Arcee Industries Ltd - Stock Valuation and Financial Performance

BSE: 520121 | NSE: | Plastic Products | Small Cap

Arcee Inds Share Price

5.31 -0.59 -10.00%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Arcee Inds

M-Cap below 100cr DeciZen not available

Arcee Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.7 Cr.
52-wk low:
5.1
52-wk high:
7.9

Is Arcee Industries Ltd an attractive stock to invest in?

1. Is Arcee Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Arcee Industries Ltd is a below average quality company.

2. Is Arcee Industries Ltd undervalued or overvalued?

The key valuation ratios of Arcee Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Arcee Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Arcee Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Arcee Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arcee Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -2.6%4.9%-6.6%-9.9%-2.3%-2.1%-0.3%6.6%7.6%-21.8%-
Value Creation
Index
-1.2-0.7-1.5-1.7-1.2-1.2-1.0-0.5-0.5-2.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.716.94.30001.110.534.321.44
Sales YoY Gr.-1.2%-74.6%-99.1%-100%NANA896.2%227.4%-37.6%-
Adj EPS -0.90.4-0.9-1-0.2-0.2-00.80.9-2.4-0.5
YoY Gr.-NA-350%NANANANANA20%-362.2%-
BVPS (₹) 10.911.110.39.39.29.29.21010.98.57.7
Adj Net
Profit
-0.50.2-0.5-0.5-0.1-0.100.40.5-1.20
Cash Flow from Ops. 1.41.21.300-0.1-1.4-0.11.10.9-
Debt/CF from Ops. 1.41.30000-0.6-12.70.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%NA173%-37.6%
Adj EPS NANANA-362.2%
BVPS-2.7%-1.5%-2.6%-21.6%
Share Price 6.6% 22.7% -1.2% -17%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-7.83.2-8.4-10-2.3-2.1-0.47.88.7-24.3-6.7
Op. Profit
Mgn %
-0.53.9-11-1052.200-11.36.42.2-6.8-12
Net Profit
Mgn %
-2.71.1-10.8-1398.400-1.63.71.4-5.7-6.2
Debt to
Equity
0.40.300000.20.20.10.1-
Working Cap
Days
13610830925,522001,15321097147850
Cash Conv.
Cycle
45351086,21600352702413183

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 172.98%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -88.53%

Latest Financials - Arcee Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 4.5 -
BVPS (₹.) 7.7 -
Reserves (₹ Cr.) -1 -
P/BV 0.69 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 5.13 / 7.85
All Time Low / High (₹) 0.43 / 35.00
Market Cap (₹ Cr.) 2.7
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of Arcee Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Arcee Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales16.6716.874.280.04001.0510.4634.2521.36
Operating Expenses 16.7516.204.760.410.150.141.179.7933.4822.82
Manufacturing Costs1.491.360.580.140.010.010.201.071.411.13
Material Costs14.5414.103.640.05000.747.4130.1619.81
Employee Cost 0.620.570.420.120.070.040.120.591.091.09
Other Costs 0.100.170.110.110.070.090.100.730.820.79
Operating Profit -0.080.66-0.47-0.38-0.15-0.14-0.120.670.77-1.46
Operating Profit Margin (%) -0.5%3.9%-11.0%-1,052.2%---11.3%6.4%2.2%-6.8%
Other Income 0.0600.040.060.190.250.090.0100
Interest 0.340.250.07000000.010.02
Depreciation 0.230.150.160.150.090.090.090.100.130.15
Exceptional Items 0000000000
Profit Before Tax -0.590.26-0.65-0.48-0.060.02-0.120.580.64-1.64
Tax -0.180.08-0.20000-0.110.190.17-0.42
Profit After Tax -0.410.18-0.45-0.48-0.060.02-0.010.390.46-1.21
PAT Margin (%) -2.5%1.1%-10.5%-1,335.7%---1.1%3.7%1.4%-5.7%
Adjusted EPS (₹)-0.80.4-0.9-0.9-0.10.10.00.80.9-2.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.605.725.274.794.734.754.745.125.594.38
Share Capital 5.145.145.145.145.145.145.145.145.145.14
Reserves 0.460.580.13-0.35-0.41-0.39-0.40-0.020.45-0.76
Minority Interest0000000000
Debt1.941.5500000.8110.740.29
Long Term Debt0.05000000.8110.740.29
Short Term Debt1.901.5500000000
Trade Payables0.890.350.150.150.130.120.232.714.032.66
Others Liabilities -0.37-0.21-0.48-0.51-0.58-0.64-0.730.201.461.75
Total Liabilities 8.077.404.944.424.284.235.059.0311.819.07

Fixed Assets

Gross Block5.145.395.335.335.265.265.185.315.886.60
Accumulated Depreciation3.803.994.104.264.314.404.264.374.494.64
Net Fixed Assets1.341.401.221.070.950.860.920.941.391.96
CWIP 0000000000
Investments 0.160.160.160.140.1100000
Inventories1.021.100.110.060.060.060.933.164.731.52
Trade Receivables1.471.430.780.480.480.480.782.011.340.83
Cash Equivalents 0.500.750.500.510.580.780.090.070.310.03
Others Assets3.582.572.172.172.092.042.332.854.044.73
Total Assets 8.077.404.944.424.284.235.059.0311.819.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.411.201.33-0.04-0.04-0.06-1.36-0.081.090.92
PBT -0.590.26-0.65-0.48-0.060.02-0.120.580.64-1.64
Adjustment 0.520.400.210.130.02-0.060.080.110.130.18
Changes in Working Capital 1.490.541.780.31-0.01-0.02-1.33-0.760.352.38
Tax Paid 00000000-0.040
Cash Flow From Investing Activity 0.03-0.300.030.050.120.27-0.14-0.13-0.57-0.72
Capex 0.03-0.300.030.050.120.27-0.14-0.12-0.57-0.72
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -1.30-0.65-1.610000.810.19-0.27-0.48
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.0500000.810.19-0.26-0.45
Interest Paid -0.34-0.25-0.0700000-0.01-0.02
Dividend Paid 0000000000
Others -1.01-0.35-1.550000000
Net Cash Flow 0.140.24-0.250.010.070.20-0.70-0.020.24-0.28
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-7.113.25-8.23-9.55-1.270.49-0.237.838.68-24.33
ROCE (%)-3.056.94-9.36-9.46-1.260.52-2.389.8910.39-29.33
Asset Turnover Ratio2.082.450.780.01000.231.493.292.05
PAT to CFO Conversion(x)N/A6.67N/AN/AN/A-3N/A-0.212.37N/A
Working Capital Days
Receivable Days4328845,55800219491819
Inventory Days24204677600173714253
Payable Days2616251,1960085724162

Arcee Industries Ltd Stock News

Arcee Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Arcee Inds on 28-Mar-2024 16:01 is ₹5.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Arcee Inds stood at ₹2.73.
The latest P/E ratio of Arcee Inds as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Arcee Inds as of 28-Mar-2024 16:01 is 0.69.
The 52-week high of Arcee Inds is ₹7.85 and the 52-week low is ₹5.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arcee Inds is ₹4.45 ( Cr.) .

About Arcee Industries Ltd

Arcee Industries was incorporated in 1992 as a private limited company and was subsequently converted into a public limited company in January 1993. It got its present name in 1994.

The company started commercial operations in Hisar in September 1992. The installed capacity of 1550 tpa was subsequently raised from time to time and now the capacity is 13,544 tpa. The company came out with a public issue of Rs 298 lakh in March 1994 and a right issue of Rs 399.84 lakh in September 1995.

The company also set up a unit at Sadulpur (Churu district), Rajasthan. Its commercial operations commenced in August 1995 for manufacturing rigid PVC pipes with an installed capacity of 13,544 tpa. The company is mainly dependent on government orders for its products. But stiff competition in the PVC Pipe industry has made the company foray into the non-government sector.

During the year 2000-2001 the total production was 899 MT when compared to previous year of 374 MT. The total turnover of the company was 96% high when compared to previous year.

Business area of the company

The company’s principal activity is to manufacture rigid PVC Pipes. Its plant is located at Haryana.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.