Axel Polymers Ltd (513642) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513642 | NSE: | Plastic Products | Small Cap

Axel Polymers Share Price

48.55 -5.35 -9.93%
as on 05-Dec'25 15:31

Axel Polymers Ltd (513642) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513642 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Axel Polymers

Based on:

M-Cap below 100cr DeciZen not available

Axel Polymers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.12
Market Cap:
45.9 Cr.
52-wk low:
27.7
52-wk high:
60

Is Axel Polymers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Axel Polymers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Axel Polymers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17%17.8%13.7%14.7%11.1%12.1%17%12.6%12.9%7.9%-
Value Creation
Index
0.20.30.00.1-0.2-0.10.2-0.1-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.521.92724.422.92372.982.712878.148
Sales YoY Gr.-18.4%22.9%-9.6%-6%0.6%216.5%13.4%54.8%-39%-
Adj EPS 0.40.30.51.10.20.41.11.41.80.21.8
YoY Gr.--13.5%59.4%113.7%-79.8%100%145.5%28.7%31.7%-90.2%-
BVPS (₹) 2.42.83.44.54.65.114.515.917.617.817.9
Adj Net
Profit
0.20.10.20.50.10.20.91.21.60.22
Cash Flow from Ops. -1.81.1-0.61.41.2-0.13.263.5-3.7-
Debt/CF from Ops. -3.15-12.15.46.1-638.14.27.4-9.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%27.8%2.3%-39%
Adj EPS -7.7%-3.9%-45%-90.2%
BVPS25.2%30.9%7.1%1%
Share Price 22.5% 30.2% 2.4% -8.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1712.316.627.64.8912.79.211110
Op. Profit
Mgn %
6.35.14.96.86.16.95.76.24.55.111.3
Net Profit
Mgn %
0.90.60.81.90.40.81.31.41.20.23.2
Debt to
Equity
5.44.75.13.93.842.11.91.72.30.3
Working Cap
Days
185145140164181243163203142255197
Cash Conv.
Cycle
829293121122133771007515538

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Axel Polymers Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -
TTM Sales (₹ Cr.) 47.9 -
BVPS (₹.) 17.9 -
Reserves (₹ Cr.) 7 -
P/BV 3.02 -
PE 30.12 -
From the Market
52 Week Low / High (₹) 27.72 / 60.00
All Time Low / High (₹) 0.60 / 76.00
Market Cap (₹ Cr.) 45.9
Equity (₹ Cr.) 8.5
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Axel Polymers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Axel Polymers - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Axel Polymers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales18.5321.9426.9724.3722.9023.0472.9182.65127.9278.09
Operating Expenses 17.3720.8225.6622.7121.5021.4568.8077.53122.1274.12
Manufacturing Costs1.251.031.221.751.151.211.230.741.020.78
Material Costs14.3916.9421.9018.0717.2517.5761.8570.97114.9766.83
Employee Cost 0.821.091.491.851.991.773.583.663.743.79
Other Costs 0.911.761.041.041.110.902.152.152.392.72
Operating Profit 1.161.131.321.661.391.594.115.125.803.96
Operating Profit Margin (%) 6.3%5.1%4.9%6.8%6.1%6.9%5.6%6.2%4.5%5.1%
Other Income 0.080.270.050.020.020.010.550.280.040.14
Interest 0.840.930.800.910.971.112.843.162.853.23
Depreciation 0.250.210.280.330.360.370.480.540.700.56
Exceptional Items 0000000000
Profit Before Tax 0.150.260.290.430.080.121.341.702.290.31
Tax 00.040.05-0.03-0.01-0.070.430.520.730.14
Profit After Tax 0.150.220.230.470.090.190.921.181.560.17
PAT Margin (%) 0.8%1.0%0.9%1.9%0.4%0.8%1.3%1.4%1.2%0.2%
Adjusted EPS (₹)0.40.50.51.10.20.41.11.41.80.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.011.211.461.931.992.2012.3213.5314.9915.14
Share Capital 4.304.304.304.304.304.308.528.528.528.52
Reserves -3.29-3.09-2.84-2.37-2.31-2.103.815.016.476.62
Minority Interest0000000000
Debt5.455.697.457.557.458.7725.9423.5024.5128.44
Long Term Debt0.670.630.550.560.461.424.946.477.096.46
Short Term Debt4.795.066.916.9977.3520.9917.0317.4221.98
Trade Payables1.531.701.1712.947.1016.1715.6022.5116.74
Others Liabilities 5.065.124.993.793.633.640.932.672.597.14
Total Liabilities 13.0513.7115.0714.2816.0221.7255.3655.3164.6067.46

Fixed Assets

Gross Block9.7910.5810.9411.5311.6911.7716.9618.6320.2521.20
Accumulated Depreciation6.987.087.347.678.048.419.249.7810.4911.02
Net Fixed Assets 2.813.503.603.863.663.367.718.849.7710.18
CWIP 0.01000000000
Investments 0000000000
Inventories4.055.726.797.248.7011.1628.2732.7339.5939.46
Trade Receivables4.372.042.711.762.105.5611.397.6710.9311.03
Cash Equivalents 0.630.370.020.020.020.030.941.081.032.18
Others Assets 1.182.091.961.411.541.617.054.993.284.60
Total Assets 13.0513.7115.0714.2816.0221.7255.3655.3164.6067.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.771.14-0.621.391.22-0.143.205.973.47-3.66
PBT 0.150.260.290.430.080.121.341.702.290.31
Adjustment 0.200.951.041.231.321.473.143.253.073.17
Changes in Working Capital -2.13-0.03-1.88-0.19-0.17-1.71-1.061.29-1.06-6.98
Tax Paid 0-0.04-0.05-0.09-0.01-0.02-0.22-0.27-0.83-0.16
Cash Flow From Investing Activity 0.20-0.70-0.34-0.58-0.14-0.06-0.19-1.57-1.59-0.87
Capex -0.04-0.86-0.38-0.60-0.16-0.07-0.37-1.67-1.63-0.97
Net Investments 0000000000
Others 0.240.160.030.020.020.010.180.110.040.10
Cash Flow From Financing Activity 1.08-0.700.97-0.81-1.080.15-2.81-3.57-1.925.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.040.261.85000.960.081.520.62-0.63
Interest Paid 0-0.93-0.79-0.91-0.97-1.11-2.84-2.82-2.41-2.72
Dividend Paid 0000000000
Others 1.04-0.03-0.090.10-0.100.30-0.05-2.27-0.149.04
Net Cash Flow -0.50-0.270.02-00-0.040.210.84-0.051.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.3619.4417.3727.574.779.0112.629.1610.911.15
ROCE (%)17.0117.7713.7414.6611.1312.121712.6312.937.88
Asset Turnover Ratio1.431.831.931.661.511.221.891.492.131.18
PAT to CFO Conversion(x)-11.85.18-2.72.9613.56-0.743.485.062.22-21.53
Working Capital Days
Receivable Days88483133316142422751
Inventory Days77738210512715799135103185
Payable Days9935242242104698261107

Axel Polymers Ltd Stock News

Axel Polymers Ltd FAQs

The current trading price of Axel Polymers on 05-Dec-2025 15:31 is ₹48.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Axel Polymers stood at ₹45.90.
The latest P/E ratio of Axel Polymers as of 04-Dec-2025 is 30.12.
The latest P/B ratio of Axel Polymers as of 04-Dec-2025 is 3.02.
The 52-week high of Axel Polymers is ₹60.00 and the 52-week low is ₹27.72.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Axel Polymers is ₹47.86 ( Cr.) .

About Axel Polymers Ltd

Axel Polymers has contributed to being India’s largest Toll Manufacturer of Engineering Thermoplastics. Axel has been the extended manufacturing plant for many Multinationals & Indian Corporate brand owners. The company is engaged in the business of manufacturing Compounds, Blends and Alloys of Engineering, Specialty and Commodity Polymers since 1995.

Strategic Business Unit

  • Toll Manufacturing 
  • Repellants - Bed Nets 
  • Thermoplastic Compounds & Alloys

History

  • 1992 : Established Axel Polymers
  • 1994 : Axel was listed on BSE
  • 1995 : Axel Compounding Plant was ready with first set of Manufacturing infrastructure
  • 2003 : Installed second TSE line to expand the capacity and meet customers priority
  • 2005 : Added third TSE line with unique processing facilities
  • 2006 : Further added one more TSE line to take capacity to sprawling over 10000 TPA
  • 2007 : Established SBU: Repellants Manufacturing of Treated and Untreated Bed nets
  • 2010 : Axel offers unique range of Thermoplastic Compounds
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×