SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Captain Polyplast Ltd (536974) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 536974 NSE: | Plastic Products | Small Cap

Captain Polyplast Share Price

74.20 1.76 (2.43%)
As on 21-Apr'26 11:54

Captain Polyplast Ltd (536974)

BSE: 536974 NSE:
Key Metrics
Market Cap
₹436 Cr.
P/E Ratio
19.27
Price to Book (P/B)
2.43
Price to Sales (P/S)
1.23
EV/EBITDA
12.38
Return on Capital Employed (ROCE)
23.83%
Current Price
₹74.2
Return on Equity (ROE)
26.05%
Return on Assets (ROA)
11.05%
Operating Profit Margin
11.3%
Net Profit Margin
10.59%
Gross Profit Margin
8.6%
Book Value per Share
₹29.8
Sales Growth (YoY)
-2.54%
Sales Growth (3 Years)
15.71%
Operating Profit Growth (1 Year)
2.65%
Operating Profit Growth (3 Years)
28.18%
Net Profit Growth (1 Year)
83.01%
52-Week Low / High
₹53 / 96
Net Profit Growth (3 Years)
122.56%
Dividend Yield
0.00%
Promoter Holding
68.79%
Pledged shares (%)
of Promoter's holding (%)
12.70%

Check Before You Invest

Q.1 Revenue growth of Captain Polyplast Ltd?
Captain Polyplast Ltd revenue growth is -2.5% for FY-2025 , which is below its 5 year CAGR of 9% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Captain Polyplast Ltd?
Promoters hold 68.79% of the Captain Polyplast Ltd, with 12.70% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Captain Polyplast Ltd vs industry peers?
Captain Polyplast Ltd revenue CAGR is 9.02% , compared to the industry median CAGR of 4.83% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Captain Polyplast Ltd belong to?
Captain Polyplast Ltd belongs to the Chemicals & Fertilizers sector, operating specifically within the Plastic Products segment.
Q.1 Stock return of Captain Polyplast Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.7% based on the current price.

DeciZen - make an informed investing decision on Captain Polyplast

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Captain Polyplast stock performance

Key Ratios
mw4me loader

Is Captain Polyplast Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Captain Polyplast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.5%27.3%23.7%20%23.6%16.3%9.3%11.4%19%23.8%-
Value Creation
Index
0.91.00.70.40.70.2-0.3-0.20.40.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119115125149186178185225294287354
Sales YoY Gr.--3.6%8.5%19.8%24.8%-4.4%4%21.3%31%-2.5%-
Adj EPS 0.811.11.42.51.80.61.13.13.43.8
YoY Gr.-29%9.2%33.6%74.1%-27.7%-69.4%100%183.6%8.3%-
BVPS (₹) 4.85.86.88.210.612.412.913.917.324.729.8
Adj Net
Profit
3.94.95.47.212.69.12.85.516.519.423
Cash Flow from Ops. 5.69.8-7.9-6.4-0.2011.611.2-14.29-
Debt/CF from Ops. 4.52.4-4.3-9.9-422.210502.97.27.2-7.27.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%9%15.7%-2.5%
Adj EPS 18%6.3%83.2%8.3%
BVPS19.8%18.4%24.2%43.1%
Share Price 19.4% 14.5% 60.9% -19.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.918.417.119.226.615.74.38.220.316.213.8
Op. Profit
Mgn %
12.113.711.81215.214.48.37.510.811.411.1
Net Profit
Mgn %
3.24.34.44.86.85.11.52.55.66.86.4
Debt to
Equity
10.811.51.41.41.31.21.10.5-
Working Cap
Days
202247251301321375363321275315151
Cash Conv.
Cycle
69889313810615220216615020480

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.8 3.8
TTM Sales (₹ Cr.) 354 354
BVPS (₹) 29.8 30.2
Reserves (₹ Cr.) 167 170
P/BV 2.43 2.40
PE 19.27 18.85
From the Market
52 Week Low / High (₹) 52.67 / 96.00
All Time Low / High (₹) 4.89 / 128.00
Market Cap (₹ Cr.) 436
Equity (₹ Cr.) 12
Face Value (₹) 2
Industry PE 40.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.9316.6915.6015.6015.6015.210.0014.5114.5112.70
* Pledged shares as % of Promoter's holding (%)

Valuation of Captain Polyplast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales119115125149186178185225294287
Operating Expenses + 10599110131158152170208263254
Manufacturing Costs9534445688
Material Costs77728094113115137168207201
Employee Cost 67891110891315
Other Costs 13151924302320253531
Operating Profit 14161518282615173233
Operating Profit Margin (%) 12.1%13.6%11.8%12.0%15.2%14.4%8.3%7.5%10.8%11.3%
Other Income + 1021312333
Exceptional Items 00000000016
Interest 766710101091110
Depreciation 3222444323
Profit Before Tax 688101712482238
Tax 2333531258
Profit After Tax 4557139361730
PAT Margin (%) 3.2%4.3%4.4%4.8%6.8%5.1%1.5%2.5%5.6%10.6%
Adjusted EPS (₹)0.81.01.11.42.51.80.61.13.15.3
Dividend Payout Ratio (%)10%4%4%3%2%2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 252934415362657091142
Share Capital 10101010101010101112
Reserves 141924314352556081131
Debt +23213356718278759460
Long Term Debt633791925222011
Short Term Debt16183149626352537449
Minority Interest0000000000
Trade Payables39372845673839564946
Others Liabilities 10141436202828263234
Total Liabilities 96101110178211210210227267282

Fixed Assets

Net Fixed Assets +12111111191815141514
Gross Block22232526373941424648
Accumulated Depreciation10121416192226293134
CWIP 0007000003
Investments 2555552225
Inventories21222129333338443539
Trade Receivables5251529095112108118177186
Cash Equivalents 5412325551
Others Assets 592034573942453433
Total Assets 96101110178211210210227267282

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 610-8-6-001211-149
PBT 688101712482238
Adjustment 9868111312911-5
Changes in Working Capital -8-3-20-21-25-22-2-5-41-15
Tax Paid -1-3-3-3-4-4-2-1-6-10
Cash Flow From Investing Activity + -0-3-1-81-142-29
Capex -0-1-2-9-2-2-1-1-4-5
Net Investments -0-3-0-00040012
Others 1021312322
Cash Flow From Financing Activity + -4-861500-14-1316-22
Net Proceeds from Shares 00000000519
Net Proceeds from Borrowing -2-3-14-2107-4-2-9
Interest Paid -7-6-6-7-10-10-10-9-11-10
Dividend Paid -0-0-0-0-0-0-0000
Others 521318120-10024-22
Net Cash Flow 1-1-302-12-00-4

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.9818.5817.4519.1626.6815.644.338.1420.5726.05
ROCE (%)26.5227.3223.6920.0123.6316.319.2811.3818.9723.83
Asset Turnover Ratio1.41.181.21.040.990.850.891.031.221.06
PAT to CFO Conversion(x)1.52-1.6-0.86-0041.83-0.820.3
Working Capital Days
Receivable Days135160148174176210215184179226
Inventory Days56676261596769664846
Payable Days1671931491421811661041049387

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Captain Polyplast Ltd FAQs

The current trading price of Captain Polyplast on 21-Apr-2026 11:54 is ₹74.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2026 the market cap of Captain Polyplast stood at ₹435.9 Cr

The latest P/E ratio of Captain Polyplast as of 20-Apr-2026 is 19.27.

The latest P/B ratio of Captain Polyplast as of 20-Apr-2026 is 2.43.

The 52-week high of Captain Polyplast is ₹96.00 and the 52-week low is ₹52.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Captain Polyplast is ₹354 ( Cr.) .

About Captain Polyplast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×