Captain Polyplast Ltd (536974) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 536974 | NSE: | Plastic Products | Small Cap

Captain Polyplast Share Price

84.49 5.33 6.73%
as on 05-Dec'25 15:31

Captain Polyplast Ltd (536974) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 536974 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Captain Polyplast

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Captain Polyplast stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
23.98
Market Cap:
474.4 Cr.
52-wk low:
58.4
52-wk high:
128

Is Captain Polyplast Ltd an attractive stock to invest in?

1. Is Captain Polyplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Captain Polyplast Ltd is a average quality company.

2. Is Captain Polyplast Ltd undervalued or overvalued?

The key valuation ratios of Captain Polyplast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Captain Polyplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Captain Polyplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Captain Polyplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Captain Polyplast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.5%27.3%23.7%20%23.6%16.3%9.3%11.4%19%23.8%-
Value Creation
Index
0.91.00.70.40.70.2-0.3-0.20.40.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119115125149186178185225294287318
Sales YoY Gr.--3.6%8.5%19.8%24.8%-4.4%4%21.3%31%-2.5%-
Adj EPS 0.811.11.42.51.80.61.13.13.43.3
YoY Gr.-29%9.2%33.6%74.1%-27.7%-69.4%100%183.6%8.3%-
BVPS (₹) 4.85.86.88.210.612.412.913.917.324.728
Adj Net
Profit
3.94.95.47.212.69.12.85.516.519.420
Cash Flow from Ops. 5.69.8-7.9-6.4-0.2011.611.2-14.29-
Debt/CF from Ops. 4.52.4-4.3-9.9-422.210502.97.27.2-7.27.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%9%15.7%-2.5%
Adj EPS 18%6.3%83.2%8.3%
BVPS19.8%18.4%24.2%43.1%
Share Price 21.2% 19.2% 70.8% 26%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.918.417.119.226.615.74.38.220.316.212.5
Op. Profit
Mgn %
12.113.711.81215.214.48.37.510.811.411.2
Net Profit
Mgn %
3.24.34.44.86.85.11.52.55.66.86.2
Debt to
Equity
10.811.51.41.41.31.21.10.50.1
Working Cap
Days
202247251301321375363321275315151
Cash Conv.
Cycle
69889313810615220216615020480

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.71%

Net Profit is growing at healthy rate in last 3 years 83.17%

Debt to equity has declined versus last 3 years average to 0.47

Sales growth is good in last 4 quarters at 20.13%

Return on Equity has declined versus last 3 years average to 12.50%

Latest Financials - Captain Polyplast Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 3.4
TTM Sales (₹ Cr.) 318 318
BVPS (₹.) 28 28.5
Reserves (₹ Cr.) 156 159
P/BV 2.83 2.78
PE 23.98 23.27
From the Market
52 Week Low / High (₹) 58.41 / 128.00
All Time Low / High (₹) 4.89 / 128.00
Market Cap (₹ Cr.) 474
Equity (₹ Cr.) 12
Face Value (₹) 2
Industry PE 38.6

Management X-Ray of Captain Polyplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.9317.9317.9316.6915.6015.6015.6015.210.0014.51
* Pledged shares as % of Promoter's holding (%)

Valuation of Captain Polyplast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Captain Polyplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales119115125149186178185225294287
Operating Expenses 10599110131158152170208263254
Manufacturing Costs9534445688
Material Costs77728094113115137168207201
Employee Cost 67891110891315
Other Costs 13151924302320253531
Operating Profit 14161518282615173233
Operating Profit Margin (%) 12.1%13.6%11.8%12.0%15.2%14.4%8.3%7.5%10.8%11.3%
Other Income 1021312333
Interest 766710101091110
Depreciation 3222444323
Exceptional Items 00000000016
Profit Before Tax 688101712482238
Tax 2333531258
Profit After Tax 4557139361730
PAT Margin (%) 3.2%4.3%4.4%4.8%6.8%5.1%1.5%2.4%5.6%10.6%
Adjusted EPS (₹)0.81.01.11.42.51.80.61.13.15.3
Dividend Payout Ratio (%)10%4%4%3%2%2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 252934415362657091142
Share Capital 10101010101010101112
Reserves 141924314352556081131
Minority Interest0000000000
Debt23213356718278759460
Long Term Debt633791925222011
Short Term Debt16183149626352537449
Trade Payables39372845673839564946
Others Liabilities 10141436202828263234
Total Liabilities 96101110178211210210227267282

Fixed Assets

Gross Block22232526373941424648
Accumulated Depreciation10121416192226293134
Net Fixed Assets 12111111191815141514
CWIP 0007000003
Investments 2555552225
Inventories21222129333338443539
Trade Receivables5251529095112108118177186
Cash Equivalents 5412325551
Others Assets 592034573942453433
Total Assets 96101110178211210210227267282

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 610-8-6-001211-149
PBT 688101712482238
Adjustment 9868111312911-5
Changes in Working Capital -8-3-20-21-25-22-2-5-41-15
Tax Paid -1-3-3-3-4-4-2-1-6-10
Cash Flow From Investing Activity -0-3-1-81-142-29
Capex -0-1-2-9-2-2-1-1-4-5
Net Investments -0-3-0-00040012
Others 1021312322
Cash Flow From Financing Activity -4-861500-14-1316-22
Net Proceeds from Shares 00000000519
Net Proceeds from Borrowing -2-3-14-2107-4-2-9
Interest Paid -7-6-6-7-10-10-10-9-11-10
Dividend Paid -0-0-0-0-0-0-0000
Others 521318120-10024-22
Net Cash Flow 1-1-302-12-00-4

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.9818.5817.4519.1626.6815.644.338.1420.5726.05
ROCE (%)26.5227.3223.6920.0123.6316.319.2811.3818.9723.83
Asset Turnover Ratio1.41.181.21.040.990.850.891.031.221.06
PAT to CFO Conversion(x)1.52-1.6-0.86-0041.83-0.820.3
Working Capital Days
Receivable Days135160148174176210215184179226
Inventory Days56676261596769664846
Payable Days1671931491421811661041049387

Captain Polyplast Ltd Stock News

Captain Polyplast Ltd FAQs

The current trading price of Captain Polyplast on 05-Dec-2025 15:31 is ₹84.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Captain Polyplast stood at ₹474.4.
The latest P/E ratio of Captain Polyplast as of 04-Dec-2025 is 23.98.
The latest P/B ratio of Captain Polyplast as of 04-Dec-2025 is 2.83.
The 52-week high of Captain Polyplast is ₹128.0 and the 52-week low is ₹58.41.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Captain Polyplast is ₹318.2 ( Cr.) .

About Captain Polyplast Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×