SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cool Caps Industries Ltd (COOLCAPS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: COOLCAPS Plastic Products | Small Cap | Cool Caps Indus Share Price

BSE Share Price
Not Listed

Cool Caps Industries Ltd (COOLCAPS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: COOLCAPS Plastic Products | Small Cap | Cool Caps Indus Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹251 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.7
TTM Sales
₹241 Cr.
Book Value per Share
₹5.5
P/E Ratio
33.00
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
3.85
Lower than its 5-year historical median
Price to Sales (P/S)
1.04
Lower than its 5-year historical median
EV/EBITDA
14.64
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.84%
Outperforms industry median
Return on Capital Employed (ROCE)
17.47%
Outperforms industry median
Return on Assets (ROA)
8.04%
Operating Profit Margin
6.8%
Net Profit Margin
10.83%
Gross Profit Margin
18.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.88%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-2.63%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
132.91%
Asset Quality
Promoter Holding
66.66%
Pledged shares (%) of Promoter's holding (%)
10.45%
Reserves
₹42 Cr.
Equity
₹23.5 Cr.
Face Value
₹2
All Time Low / High
- / -

Cool Caps Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Cool Caps Industries Ltd a good quality company?
Cool Caps Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cool Caps Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cool Caps Industries Ltd vs industry peers?
Cool Caps Industries Ltd revenue CAGR is 31.51%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Cool Caps Industries Ltd?
Promoters hold 66.66% of the Cool Caps Industries Ltd, with 10.45% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Cool Caps Industries Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -64.61% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cool Caps Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.5%20.2%18.8%12.4%14.7%12%17.5%-
Value Creation
Index
0.10.40.3-0.10.1-0.10.3-

Growth Parameters

Sales 19.125.631.146.912899.8101241
Sales YoY Gr.-34.1%21.7%50.7%173.3%-22.2%0.9%-
Adj EPS 0.30.40.40.30.40.40.90.7
YoY Gr.-11.8%13.2%-37.2%48.2%-2.5%141%-
BVPS (₹) 1.41.61.92.633.74.65.5
Adj Net
Profit
1.43.23.63.14.64.610.98
Cash Flow from Ops. 3.6-0.52.94.29.21.77.5-
Debt/CF from Ops. 3.2-43.99.28.2538.810.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA31.5%29%0.9%
Adj EPS NA19.9%51.6%141%
BVPSNA24%21.1%25.7%
Share Price - - -66.9% -97.3%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
24.333.724.413.514.111.822.812.8
Op. Profit
Mgn %
17.323.623.215.89.16.96.810
Net Profit
Mgn %
7.212.511.76.73.64.610.83.2
Debt to
Equity
2.11.61.61.21.31.61.5-
Working Cap
Days
01562072241262072290
Cash Conv.
Cycle
057939637751240

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales19263147128100101
Operating Expenses + 162024391179394
Manufacturing Costs2312446
Material Costs131620341078278
Employee Cost 0011122
Other Costs 1122558
Operating Profit 36771277
Operating Profit Margin (%) 17.3%23.6%23.2%15.8%9.1%6.9%6.6%
Other Income + 00012819
Exceptional Items 0010000
Interest 1122456
Depreciation 1112334
Profit Before Tax 24557615
Tax 0111224
Profit After Tax 13535511
PAT Margin (%) 7.2%12.5%14.8%6.8%3.8%4.7%10.8%
Adjusted EPS (₹)0.30.40.50.30.40.40.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Cool Caps Indus - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6131630354253
Share Capital 49912121212
Reserves 25818233142
Debt +10192630415967
Long Term Debt8151524223531
Short Term Debt24115182435
Minority Interest0000000
Trade Payables114114711
Others Liabilities 4538131419
Total Liabilities 21394968103121150

Fixed Assets

Net Fixed Assets +10132524434470
Gross Block11152929515586
Accumulated Depreciation124691216
CWIP 210040196
Investments 0000224
Inventories1267161424
Trade Receivables45109132029
Cash Equivalents 0101010
Others Assets 38723282218
Total Assets 21394968103121150

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-034927
PBT 24557615
Adjustment 22346710
Changes in Working Capital -0-6-6-3-2-10-15
Tax Paid 0-1-0-1-1-2-2
Cash Flow From Investing Activity + -3-12-6-20-18-17-13
Capex -1-2-14-0-22-41
Net Investments 00-00-2-0-1
Others -2-118-206-13-12
Cash Flow From Financing Activity + -0133168155
Net Proceeds from Shares 25010000
Net Proceeds from Borrowing -1719-213-4
Interest Paid -1-1-2-2-4-5-6
Dividend Paid 0000000
Others 024-114815
Net Cash Flow 00-00-10-0

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.3833.7330.9713.8315.1512.1322.84
ROCE (%)15.4920.1518.8212.3914.7412.0417.47
Asset Turnover Ratio0.920.920.760.871.640.890.74
PAT to CFO Conversion(x)4-00.61.331.80.40.64
Working Capital Days
Receivable Days78.6062.7080.7067.5028.7059.2087.60
Inventory Days19.3019.3044.7047.4030.1055.7068.90
Payable Days42.9031.9044.9023.2024.7045.6041.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.005.888.198.1514.538.5510.3310.6510.45
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cool Caps Industries Ltd FAQs

The current trading price of Cool Caps Indus on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cool Caps Indus stood at ₹250.5 Cr

The latest P/E ratio of Cool Caps Indus as of 31-Dec-1969 is 33.00.

The latest P/B ratio of Cool Caps Indus as of 31-Dec-1969 is 3.85.

The 52-week high of Cool Caps Indus is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cool Caps Indus is ₹241 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Cool Caps Industries Ltd is a average quality company.

The key valuation ratios of Cool Caps Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cool Caps Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cool Caps Industries Ltd

Caps Industries is mainly engaged in the business of manufacturing of a wide range of Plastic Bottle Caps and closures which includes plastic soda bottle caps, plastic soft drink bottle caps, plastic mineral water bottle caps and plastic juice bottle caps from units situated in Howrah, West Bengal and Kotdwar, Uttarakhand. Apart from plain closures, it also manufactures embossed, debossed and printed closures as per client specifications. The company is also in the business of manufacturing face masks and the products include Mask on Plus N95 FFP2 Mask, Mask on N95 FFP2 Mask and N95 FFP2 Mask from unit situated in Howrah, West Bengal.

Over the past couple of years, the company has outgrown itself into a distinguished large-scale organization specializing in pet bottle caps of various shapes, sizes and colours along with cap handles having plentiful applications. The company manufactures caps and closures in Continuous Compression Molding Machine imported from Sacmi Inc, Italy with Cool + Technology using 100% virgin food grade quality material. Production takes place in an enclosed dust proof environment with quality testing at regular intervals. The products are packed in corrugated boxes with proper bursting strength inside plastic liners. Overall color migration test, heavy metal testing and analysis is done to ensure quality product.

In addition to the supply of pet bottle caps, the company also trades in Shrink film as an additional service to its existing customers. This product has a demand within its existing customer base and therefore, to provide one-stop solution to their needs, it had started selling this product. Shrink films are manufactured by its associate concern, Airborne Technologies. Furthermore, the company is also involved in trading of plastic granules besides using it as a raw material for its own consumption. Plastic granules are made up of particles that are formed as a result of the progressive enlargement of primary particles that change their original identity. These granules can be utilized in the production of a vast range of plastic products, such as chairs, mugs, bottles, tanks, to name a few and are known for their fine finishing and easy malleability. The company provides a wide range of granules such as Polypropylene Granule, High Density Polyethylene (HDPE) Granules, Low Density Polyethylene (LDPE), Linear Low-Density Polyethylene (LLDPE) Granules and many more. The plastic granules are procured domestically and also imported from foreign countries.

Business area of the company

Cool Caps Industries is engaged in the business of manufacturing a range of plastic bottle caps and closures such as plastic soda bottle caps, plastic soft drink bottle caps, plastic mineral water bottle caps, and plastic juice bottle caps. It further manufactures embossed, debossed, and printed closures as per customers' specifications. The firm also manufactures face masks i.e., Mask on Plus N95 FFP 2 Mask, Mask on N95 FFP2 Mask, and N95 FFP2 Mask. The firm also engages in the trading of plastic granules such as Polypropylene Granule, High-Density Polyethylene (HDPE) Granules, Low-Density Polyethylene (LDPE), Linear Low-Density Polyethylene (LLDPE) Granules, etc.

Major Events:

  • 2015: Incorporation of Company as private limited company.
  • 2017: The Company began manufacturing of plastic caps and closures in its manufacturing facility at Howrah, West Bengal. The date of commencement of commercial production is March 14, 2017.
  • 2017: The company obtained supplier approval from Bisleri - PAN India.
  • 2018: Received Registration-cum-Membership certificate from The Plastic Export Promotion Council for manufacturing of other plastics products N.E.C.
  • 2019: Set-up of a Plot in Industrial Area Kotdwar for manufacturing of Pet Bottle Caps and Closures and allied/ancillary activities.
  • 2019: Placed a branch office at Guwahati, Assam to establish business in north-east India.
  • 2020: Started manufacturing of FFP2-N-95 Face Mask at Howrah, West Bengal.
  • 2020: Established a godown in Guwahati, Assam for storage of Plastic caps and closures.
  • 2020: The Company has started trading business of shrink films and plastic granules.
  • 2020: Assam Industrial Development Corporation Limited (AIDC) allotted an industrial plot to the company at IGC Matia, Goalpara, Assam.
  • 2020: Commencement of commercial production in the new manufacturing unit at Kotdwar, Uttarakhand from August 13, 2020.
  • 2020: Initiated web-based marketing on related portals.
  • 2021: Acquired three subsidiaries namely, Purv Technoplast (formerly known as Purv Agro Farm), Purv Ecoplast and Purv Packaging.
  • 2021: The Company was converted to public company.
  • 2022 The Company obtained vendor approval from Patanjali Peya Private Limited for supply of Caps and Closures - Eastern India Region.
  • 2022: The Company obtained vendor approval from AB InBev India Limited for supply of Caps and Closures - Eastern India Region.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×