Dhabriya Polywood Ltd (538715) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538715 | NSE: | Plastic Products | Small Cap

Dhabriya Polywood Share Price

377 3.95 1.06%
as on 05-Dec'25 15:31

Dhabriya Polywood Ltd (538715) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538715 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Dhabriya Polywood

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Dhabriya Polywood stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
37.54
Market Cap:
403.8 Cr.
52-wk low:
280.1
52-wk high:
490

Is Dhabriya Polywood Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhabriya Polywood: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhabriya Polywood Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.9%15.4%14.3%10.9%7.7%5.7%5.5%8.2%11.9%14.5%-
Value Creation
Index
0.10.10.0-0.2-0.5-0.6-0.6-0.4-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 62.272.978.173.760.255.173.587.6113130139
Sales YoY Gr.-17.2%7.2%-5.6%-18.4%-8.3%33.4%19.1%28.7%15.5%-
Adj EPS 33.43.62.61.50.50.92.84.579.9
YoY Gr.-14.1%6.5%-29.2%-40.5%-69.9%93.5%215.7%60.9%54.9%-
BVPS (₹) 21.52632.23536.236.837.840.744.851.457
Adj Net
Profit
3.13.63.92.81.70.513.14.97.611
Cash Flow from Ops. 4.96.96.58.78.50.15.73.915.912.5-
Debt/CF from Ops. 6.95.35.54.14345.2812.93.24.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%16.7%21%15.5%
Adj EPS 9.9%35.5%98.9%54.9%
BVPS10.2%7.3%10.8%14.8%
Share Price 22.9% 60.2% 39.2% 4.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.914.512.67.74.31.32.47.210.614.618.3
Op. Profit
Mgn %
16.115.915.713.713.711.59.21113.214.817.1
Net Profit
Mgn %
4.94.953.82.80.91.33.54.35.87.7
Debt to
Equity
1.51.310.90.91.11.11.210.90.3
Working Cap
Days
17416619522527730223621718418096
Cash Conv.
Cycle
12712013915317922218616913813725

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhabriya Polywood Ltd.

Standalone Consolidated
TTM EPS (₹) 9.9 21.6
TTM Sales (₹ Cr.) 139 247
BVPS (₹.) 57 105.4
Reserves (₹ Cr.) 51 103
P/BV 6.55 3.54
PE 37.54 17.29
From the Market
52 Week Low / High (₹) 280.05 / 490.00
All Time Low / High (₹) 12.84 / 520.00
Market Cap (₹ Cr.) 404
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Dhabriya Polywood:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhabriya Polywood - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhabriya Polywood

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6273787460557488113130
Operating Expenses 526166645249677898111
Manufacturing Costs666655671215
Material Costs34414140323146526166
Employee Cost 910121210810121820
Other Costs 4565545689
Operating Profit 10121210867101519
Operating Profit Margin (%) 16.1%15.8%15.6%13.6%13.7%11.5%9.2%11.0%13.2%14.8%
Other Income 0000000011
Interest 3444333355
Depreciation 2333322245
Exceptional Items 0000-000000
Profit Before Tax 56642114710
Tax 2221100123
Profit After Tax 3443111358
PAT Margin (%) 5.2%5.1%5.1%3.9%2.4%1.1%1.4%3.5%4.4%5.9%
Adjusted EPS (₹)3.23.53.72.71.30.60.92.84.67.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%18%11%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 22283538394041444856
Share Capital 10111111111111111111
Reserves 12172427282930333845
Minority Interest0000000000
Debt30333434323940444445
Long Term Debt16161413121919242323
Short Term Debt13162021202022212122
Trade Payables3669847687
Others Liabilities 1213119101011141826
Total Liabilities 67798690899399109119134

Fixed Assets

Gross Block44373942434549617280
Accumulated Depreciation12358101315172127
Net Fixed Assets 31353434333234445154
CWIP 0000367000
Investments 2267755555
Inventories12152021222731353341
Trade Receivables17212018161514151922
Cash Equivalents 1212213323
Others Assets 45577667810
Total Assets 67798690899399109119134

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 577980641612
PBT 56643114710
Adjustment 5666666689
Changes in Working Capital -4-4-5-01-6-1-52-6
Tax Paid -1-1-1-1-0-1-0-1-1-1
Cash Flow From Investing Activity -10-6-3-4-4-5-4-6-11-8
Capex -10-6-3-4-4-5-4-6-11-8
Net Investments 1000000000
Others 0000000011
Cash Flow From Financing Activity 4-1-4-4-55-02-6-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 70-4-1-1805-10
Interest Paid -3-4-4-4-3-3-3-3-5-5
Dividend Paid 00000000-1-1
Others -0331-103000
Net Cash Flow -11-00-0-010-00

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.9215.0212.888.013.771.562.477.1710.8314.7
ROCE (%)15.9415.4314.2510.897.665.675.518.2211.9214.48
Asset Turnover Ratio1.081.10.970.840.670.610.770.840.991.03
PAT to CFO Conversion(x)1.671.751.7538061.333.21.5
Working Capital Days
Receivable Days8985929210310472625557
Inventory Days666280102130161143136110103
Payable Days43405568936943464441

Dhabriya Polywood Ltd Stock News

Dhabriya Polywood Ltd FAQs

The current trading price of Dhabriya Polywood on 05-Dec-2025 15:31 is ₹377.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhabriya Polywood stood at ₹403.8.
The latest P/E ratio of Dhabriya Polywood as of 04-Dec-2025 is 37.54.
The latest P/B ratio of Dhabriya Polywood as of 04-Dec-2025 is 6.55.
The 52-week high of Dhabriya Polywood is ₹490.0 and the 52-week low is ₹280.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhabriya Polywood is ₹138.9 ( Cr.) .

About Dhabriya Polywood Ltd

Dhabriya Polywood started its operations in the year 1995 with production of U/R-PVC (Unplastisized/Rigid Poly Viny Chloride) Profiles under the brand name 'polywood'. Over the years, the company has gradually expanded its product base to include the PVC (Poly Vinyl Chloride) Section with various designs to suit the complete fabrication requirement of Doors, Windows, Partitions, False Ceilings, Wall Panelling, Pelmet, Kitchen Cabinets & other interior applications. The company’s products which are sold under the brand 'polywood' are wood substitute and have saved lakhs of trees per year which is a gift to the mankind. The company’s production process is eco-friendly with minimum effluence or wastage of resources.

The company is an ISO 9001:2008 & ISO 14001:2004 certified company and its Quality Management Systems and Environmental Management Systems confirms to the standards. It manufactures products at its factory located at B-9D(1), F-189 A & 189 B Malviya Industrial Area, Jaipur 302 017, Rajasthan, SP-2032(A), Ramchandrapura Industrial Area, Sitapura Extension, Jaipur-302022, Rajasthan and 239-A, Perur Main Road, Kumarapalayam, Coimbatore-641026, Tamil Nadu.

Business area of the company

The company is mainly into the business of manufacturing and selling of PVC profiles and fabrication of uPVC Doors and Windows, Partitions, False Ceiling, Paneling, Fencing, Prefabricated Structures, Prefabricated Walls & Buildings and allied products. The company is in business of PVC, uPVC, Polymers & Compounds and allied products for more than two decades. Apart from manufacturing, fabrication and selling of its products, it also undertakes supply and installation of its products at client site and also provide after sale services.

Products range of the company

Its product range includes wide variety of products coverings uPVC Window & Doors, Extruded PVC Profiles, PVC Doors, PVC Windows, Partitions, False Ceilings, Wall Panelling, Kitchen Cabinets, Folding Door & Shutters, Single Panel Door, PVC fencing, PVC Designer Doors, Prefabricated Buildings, security walls & other engineering profile sections.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×