SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Duropack Ltd (526355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526355 NSE: Plastic Products | Small Cap | Duropack Share Price

₹59.95 4.65 (8.41%)

As on 04-Jun'26 16:59

Duropack Ltd (526355)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526355 NSE: Plastic Products | Small Cap | Duropack Share Price

₹59.95 4.65 (8.41%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹60
52-Week Low / High
₹40 / 105
TTM EPS
₹3.5
TTM Sales
₹39.9 Cr.
Book Value per Share
₹42.4
P/E Ratio
17.12
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.41
Lower than its 5-year historical median
Price to Sales (P/S)
0.79
Lower than its 5-year historical median
EV/EBITDA
7.60
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.35%
Outperforms industry median
Return on Capital Employed (ROCE)
16.12%
Outperforms industry median
Return on Assets (ROA)
10.31%
Operating Profit Margin
9.7%
Net Profit Margin
7.3%
Gross Profit Margin
13.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.66%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.53%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.11%
Asset Quality
Promoter Holding
69.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹5.3 Cr.
Face Value
₹10
All Time Low / High
₹1.05 / 139.15

Duropack stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Duropack Ltd a good quality company?
Duropack Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Duropack Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Duropack Ltd vs industry peers?
Duropack Ltd revenue CAGR is 13.88%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Duropack Ltd?
Promoters hold 69.88% of the Duropack Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Duropack Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Duropack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.4%10.5%12.6%12.6%12.1%14%14.2%20.1%16.9%16.1%-
Value Creation
Index
-0.3-0.3-0.1-0.1-0.1-00.00.40.20.2-

Growth Parameters

Sales 10.612.114.117.417.120.624.131.131.732.840
Sales YoY Gr.-13.6%16.4%23.5%-1.4%20.3%16.9%28.8%2%3.7%-
Adj EPS 1.111.21.61.62.22.544.14.63.5
YoY Gr.--11.6%22.2%28.1%4.5%32.7%14.4%63.8%1.5%11.5%-
BVPS (₹) 13.915.517.319.621.724.625.628.73538.642.4
Adj Net
Profit
0.50.50.60.80.91.11.32.12.22.42
Cash Flow from Ops. 1.1-0.11.20.81.90.70.15.51.81.2-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.3%13.9%10.9%3.7%
Adj EPS 16.9%23%22.8%11.5%
BVPS12.1%12.2%14.8%10.4%
Share Price 20.4% 22.3% -18.4% -18.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.47.78.39.68.910.510.414.912.912.48.6
Op. Profit
Mgn %
8.27.587.799.27.69.29.39.79.7
Net Profit
Mgn %
4.94.34.54.755.55.46.96.87.34.6
Debt to
Equity
00000000000
Working Cap
Days
6670797579768959506541
Cash Conv.
Cycle
5244464140465631162723

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10.6412.0914.0717.3817.1420.6124.1031.0531.6732.83
Operating Expenses + 9.7611.1812.9416.0515.5918.8522.2728.2028.7429.65
Manufacturing Costs11.121.261.841.962.032.132.662.943.23
Material Costs7.558.689.9312.3411.3613.9016.8121.5521.5421.38
Employee Cost 0.660.720.871.171.731.742.122.512.803.30
Other Costs 0.560.660.880.710.551.171.211.481.471.74
Operating Profit 0.870.901.131.331.551.761.832.852.933.18
Operating Profit Margin (%) 8.2%7.5%8.0%7.7%9.0%8.5%7.6%9.2%9.3%9.7%
Other Income + 0.040.040.030.020.040.090.460.680.661.23
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.260.230.190.270.430.340.520.660.761.29
Profit Before Tax 0.640.720.961.081.161.511.772.872.833.13
Tax 0.120.190.310.250.300.460.460.730.670.73
Profit After Tax 0.520.530.650.830.851.041.312.142.162.40
PAT Margin (%) 4.9%4.4%4.6%4.8%5.0%5.1%5.4%6.9%6.8%7.3%
Adjusted EPS (₹)1.11.11.41.81.82.22.54.14.14.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Duropack - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.447.228.049.1010.1011.4313.4715.1118.4420.36
Share Capital 4.654.654.654.654.654.655.275.275.275.27
Reserves 1.792.573.394.445.456.778.209.8413.1715.09
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.370.830.771.421.191.1721.341.792.22
Others Liabilities 0.330.380.730.620.891.540.931.981.662
Total Liabilities 7.158.449.5411.1312.1914.1316.4018.4321.8924.58

Fixed Assets

Net Fixed Assets +1.451.321.372.452.873.074.915.265.2411.77
Gross Block11.5711.6011.8013.1514911.2712.1912.7920.49
Accumulated Depreciation10.1210.2710.4310.7011.135.936.366.947.558.72
CWIP 000000000.800
Investments 3.403.594.324.334.504.814.536.219.224.81
Inventories0.560.440.630.730.581.912.531.501.482.03
Trade Receivables1.022.352.172.772.572.683.631.252.043.58
Cash Equivalents flag 0.250.260.690.361.401.050.433.381.551.31
Others Assets 0.470.470.370.500.260.610.370.831.551.08
Total Assets 7.158.449.5411.1312.1914.1316.4018.4321.8924.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.09-0.091.160.801.910.730.105.451.771.24
PBT 0.710.530.961.081.161.511.832.872.833.13
Adjustment 0.240.410.190.260.420.670.150.010.280.19
Changes in Working Capital 0.4-0.840.23-0.290.57-1-1.373.09-0.75-1.4
Tax Paid -0.27-0.19-0.22-0.25-0.24-0.44-0.50-0.52-0.59-0.68
Cash Flow From Investing Activity + -2.320.11-0.73-1.13-0.85-1.08-1.53-2.50-3.59-1.48
Capex -0.12-0.09-0.23-1.35-0.85-0.77-2.36-0.98-0.74-7.83
Net Investments -2.200.19-0.500.25000.49-1.53-2.065.55
Others -000-0.040-0.310.340.01-0.790.81
Cash Flow From Financing Activity + -0.04000-0.0200.81000
Net Proceeds from Shares 0000000.81000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.02-0.020000
Dividend Paid 0000000000
Others -0.0400000.020000
Net Cash Flow -1.270.010.43-0.331.05-0.36-0.622.94-1.82-0.24

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.437.778.529.688.889.6810.514.9812.8712.35
ROCE (%)10.4210.5212.5912.6112.0613.9914.2120.0916.8916.12
Asset Turnover Ratio1.791.781.651.681.471.571.581.781.571.41
PAT to CFO Conversion(x)2.1-0.171.780.962.250.70.082.550.820.52
Working Capital Days
Receivable Days3044.3055.5051.9056.9046.5047.8028.701931.20
Inventory Days22.4013.1013.1014.301422.1033.6023.7017.2019.50
Payable Days017.5029.4032.4042.103134.4028.3026.5034.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Duropack Ltd FAQs

The current trading price of Duropack on 04-Jun-2026 16:59 is ₹59.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Duropack stood at ₹31.61 Cr

The latest P/E ratio of Duropack as of 03-Jun-2026 is 17.12.

The latest P/B ratio of Duropack as of 03-Jun-2026 is 1.41.

The 52-week high of Duropack is ₹105.0 and the 52-week low is ₹40.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Duropack is ₹39.86 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Duropack Ltd is a average quality company.

The key valuation ratios of Duropack Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Duropack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Duropack Ltd

Duropack was incorporated on October 23, 1986 as a Public company. It is engaged in exporting and manufacturing of wide width Holographic Films, Stickers, Tapes, Holocaps, Holographic gift wrapping sheets and bags etc.

The company’s registered office is located at 3123, Sector- D,Pocket- I I I , Vasant Kunj New Delhi,Delhi-110070.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×