Garware Hi-Tech Films Ltd (GRWRHITECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500655 | NSE: GRWRHITECH | Plastic Products | Small Cap

Garware Hi-Tech Share Price

3,676.45 -6.25 -0.17%
as on 05-Dec'25 12:12

Garware Hi-Tech Films Ltd (GRWRHITECH) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500655 | NSE: GRWRHITECH | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Garware Hi-Tech

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Garware Hi-Tech Films stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
26.71
Market Cap:
8,555.8 Cr.
52-wk low:
2,320.1
52-wk high:
5,373

Is Garware Hi-Tech Films Ltd an attractive stock to invest in?

1. Is Garware Hi-Tech Films Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Garware Hi-Tech Films Ltd is a average quality company.

2. Is Garware Hi-Tech Films Ltd undervalued or overvalued?

The key valuation ratios of Garware Hi-Tech Films Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Garware Hi-Tech Films Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Garware Hi-Tech Films Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Garware Hi-Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Hi-Tech Films Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.5%5.7%5%8.6%9.7%12.2%13.4%10.9%12.6%21%-
Value Creation
Index
-0.4-0.6-0.6-0.4-0.3-0.1-0.1-0.2-0.10.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8428608239238779601,2641,3111,5821,9951,922
Sales YoY Gr.-2.1%-4.3%12.1%-4.9%9.5%31.6%3.7%20.6%26.2%-
Adj EPS 7.28.214.330.535.94858.754.871.3138137.9
YoY Gr.-13.5%73.5%113.9%17.7%33.6%22.4%-6.7%30.2%93.6%-
BVPS (₹) 207.9539.4555.6587.1600.5666.1726.5780.6851.7994.91,054.1
Adj Net
Profit
16.919.133.170.983.4111136127166321320
Cash Flow from Ops. 96.880.112913790179138243117306-
Debt/CF from Ops. 3.23.91.31.11.80.91.50.60.20-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%17.9%16.4%26.2%
Adj EPS 38.8%30.9%33%93.6%
BVPS19%10.6%11.1%16.8%
Share Price 40.2% 60.9% 72.6% -27.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.92.12.65.367.68.47.38.71513.5
Op. Profit
Mgn %
9.48.210.214.416.321.618.115.415.82119.5
Net Profit
Mgn %
22.247.79.511.610.89.710.516.116.7
Debt to
Equity
0.60.30.10.10.10.10.10.1000
Working Cap
Days
128111997983868687808090
Cash Conv.
Cycle
5149432426263338333469

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.50%

Sales growth is growing at healthy rate in last 3 years 16.44%

Net Profit is growing at healthy rate in last 3 years 32.99%

Sales growth is not so good in last 4 quarters at 1.82%

Latest Financials - Garware Hi-Tech Films Ltd.

Standalone Consolidated
TTM EPS (₹) 137.9 134.7
TTM Sales (₹ Cr.) 1,922 2,079
BVPS (₹.) 1,054.1 1,078.9
Reserves (₹ Cr.) 2,426 2,483
P/BV 3.49 3.41
PE 26.71 27.35
From the Market
52 Week Low / High (₹) 2320.05 / 5373.00
All Time Low / High (₹) 2.80 / 5373.00
Market Cap (₹ Cr.) 8,556
Equity (₹ Cr.) 23.2
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Garware Hi-Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garware Hi-Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Garware Hi-Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8428608239238779601,2641,3111,5821,995
Operating Expenses 7637907407907347531,0361,1091,3321,577
Manufacturing Costs171186176200205213275294308356
Material Costs447458423441370355532601779931
Employee Cost 726968748497104100118149
Other Costs 737772767489125114127141
Operating Profit 797084133143207228202249418
Operating Profit Margin (%) 9.4%8.2%10.1%14.4%16.3%21.6%18.1%15.4%15.8%21.0%
Other Income 61069261640403976
Interest 4335251918181715106
Depreciation 17131314202428323840
Exceptional Items 0000000000
Profit Before Tax 253351110130181223196240448
Tax 81117354362624859109
Profit After Tax 1722347487119160148181339
PAT Margin (%) 2.1%2.5%4.1%8.1%9.9%12.4%12.7%11.3%11.4%17.0%
Adjusted EPS (₹)7.59.414.532.037.451.169.063.577.9145.9
Dividend Payout Ratio (%)0%11%14%31%27%20%15%16%13%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5841,2531,2911,3641,3951,5471,6881,8131,9792,311
Share Capital 23232323232323232323
Reserves 5611,2301,2681,3411,3721,5241,6651,7901,9552,288
Minority Interest0000000000
Debt28129215411713611213084147
Long Term Debt351813711313111213084147
Short Term Debt246274174500000
Trade Payables444863836586109104160146
Others Liabilities 100-512543105177176105156
Total Liabilities 1,0091,5891,5091,5901,6391,8512,1042,1782,2572,620

Fixed Assets

Gross Block1,4201,2431,2521,2841,3441,4101,4481,6031,6131,633
Accumulated Depreciation6401326466581107137164195
Net Fixed Assets 7801,2301,2251,2381,2791,3291,3401,4661,4491,438
CWIP 58101120119610239
Investments 23037122117227275394364645
Inventories13110684759494150157241257
Trade Receivables42756275628813282123142
Cash Equivalents 50763124193743301929
Others Assets -1646046496567385871
Total Assets 1,0091,5891,5091,5901,6391,8512,1042,1782,2572,620

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 978012913790179138243117306
PBT 253351110130181223196240448
Adjustment 584034271534203125-9
Changes in Working Capital 17145424-30-5-6857-93-31
Tax Paid -4-7-10-24-25-31-36-41-56-102
Cash Flow From Investing Activity -5-11-5-101-31-126-141-17045-253
Capex -9-15-11-26-54-60-109-66-16-54
Net Investments 10-1-776-66-33-10561-223
Others 446317112124
Cash Flow From Financing Activity -95-44-171-48-63-357-87-167-49
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -31-21117-65-551-42-1410
Interest Paid -43-32-24-18-17-19-17-15-10-6
Dividend Paid -00-3-5-540-24-23-23-23
Others -219-261-192-11-3-77-19
Net Cash Flow -225-47-12-4194-14-54

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.662.522.655.66.38.079.98.439.5415.8
ROCE (%)8.455.75.038.629.6712.2213.3610.9312.621.02
Asset Turnover Ratio0.870.70.540.60.540.550.640.610.710.82
PAT to CFO Conversion(x)5.713.643.791.851.031.50.861.640.650.9
Working Capital Days
Receivable Days18243027282832302424
Inventory Days55484232353635434645
Payable Days36374861737867656260

Garware Hi-Tech Films Ltd Stock News

Garware Hi-Tech Films Ltd FAQs

The current trading price of Garware Hi-Tech on 05-Dec-2025 12:12 is ₹3,676.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Garware Hi-Tech stood at ₹8,555.8.
The latest P/E ratio of Garware Hi-Tech as of 04-Dec-2025 is 26.71.
The latest P/B ratio of Garware Hi-Tech as of 04-Dec-2025 is 3.49.
The 52-week high of Garware Hi-Tech is ₹5,373 and the 52-week low is ₹2,320.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Hi-Tech is ₹1,922 ( Cr.) .

About Garware Hi-Tech Films Ltd

Garware Polyester Ltd. was Incorporated on  June 6, 1957 under the name Garware Motors & Engineers Pvt. Ltd. and was converted into a public limited company on  May 26,1981. The name of the Company was changed to Garware Plastics & Polyster Pvt. Ltd. with effect from April 14, 1977.

It is the largest as well as the first company to produce polyester film in India for the last 20 years. They have grown to be a force to reckon with within the polyester film industry. They are continously diversifying to meet new challenges and reach new horizons.   

At Garware Polyester they serve the need of diverse industries. Their product range include films that cater to the solar control industry, packaging industry, reprographic industry etc.  

They are a force to reckon with in the field of polyester film. They continuously diversify to meet new horizons and challenges with competence and dynamism.  

With their vertically integrated production plants, four independent manufacturing lines and skilled manpower, they have built a business that spans the globe.  

Serving the needs of diverse industries, their bi-axially oriented polyethylene teraphthalate film range includes sun control films, overhead projector films and films for - packaging, cable insulation, audio tapes, tracing & drafting - to name a few.  

With an annual turnover in excess of US $100 million, they employ more than 1500 employees in their factories and offices. The Corporate Head Quarter is located in Mumbai and the company's main production facilities are at Aurangabad and Nasik. 

Milestones

The forties witnessed the birth of Garware, a simple manufacturing unit producing plastic buttons for the Navy. They later diversified their product base to include knitting needles, pen-holders and toothbrushes. 

In the fifties they lead the race by manufacturing injected, moulded and extruded plastic products like television casings & fan blades. 

The sixties brought new challenges in the form of new technologies. They responded by expanding our product line to include PVC pipes, fittings and allied products. End sixties saw the emergence of Polyester film and a whole new world of possibilities opened up for them. 

By the seventies it set out to conquer the entire world. Their expansion plans were launched with exports to the Middle East. To meet growing demands two new plants were set up - the polyester film plant in Aurangabad and the metallising unit in Nasik. 

In the eighties we produced sure winners like Garfilm, Sun Control and X-Ray film - all polyester based and indigenously developed. They were matching strides with developments worldwide. 

The nineties, the era of high technology, saw them taking on new challenges. 

Product range of the compny includes:
  • Reprographic Films/Sheets 
  • Polyester Film 
  • Pet Film
  • Bopet Film
  • Biaxially Oriented Polyester Film
  • Polyethylene Ptere Pthlate Films 
  • Packaging Films
  • Metallised Films
  • Insulation Films/Sheets/Webs 
  • Reprographic Films
  • LCD Films 
  • Thermal Lamination Films 
  • Release Liner 
  • Suncontrol 
  • Solarcontroal 
  • Holography 
  • Heatsealable 
  • Opaque Films 
  • Label Films
  • Matte Films 
  • OHP Films 
  • TRDR Films 
  • Lacquered 
  • Yarn Grade Films
Achievements/ recognition:
  • An ISO:9001:2000 certified company
  • In 1980 it was awarded the Gold Shield by the Government of India (Ministry of Industry), in recognition of our capability for developing polyester film in-house and thus saving substantial foreign exchange for the government.
  •  In 1988, the Department of Science and Technology of the Government of India recognised the excellent R&D effort with the Silver Shield award, for developing ray film with polyester base. 
  • The company has also been consistently winning the Top Exporter Award from the Government of India (Ministry of Commerce) as well as the Government of Maharashtra. The 70's award related to PVC pipes and fittings, but since 1984 it was our polyester film which took the lead.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×