GM Polyplast Ltd (543239) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543239 | NSE: | Plastic Products | Small Cap

GM Polyplast Share Price

69.16 0.00 0.00%
as on 03-Dec'25 16:59

GM Polyplast Ltd (543239) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543239 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on GM Polyplast

Based on:

M-Cap below 100cr DeciZen not available

GM Polyplast stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.50
Market Cap:
93.1 Cr.
52-wk low:
68
52-wk high:
164.9

Is GM Polyplast Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of GM Polyplast: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GM Polyplast Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.3%26.2%32.7%35.7%30%27.9%34%28.8%-
Value Creation
Index
0.30.91.31.61.11.01.41.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.568.163.252.173.982.39296.296
Sales YoY Gr.-22.8%-7.3%-17.4%41.7%11.4%11.9%4.5%-
Adj EPS 0.91.122.63.13.65.25.55.5
YoY Gr.-31.4%73.5%31.6%20.5%16.7%43.3%5.6%-
BVPS (₹) 3.85.17.112.215.218.823.629.129.1
Adj Net
Profit
11.32.23.54.24.977.47
Cash Flow from Ops. 2.41.62.6-4.35.4-0.54.90.4-
Debt/CF from Ops. 1.81.91-0.50.2-4.20.22.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.8%9.2%4.5%
Adj EPS NA22.9%20.9%5.6%
BVPSNA32.5%24.3%23.4%
Share Price - 23.6% -16.5% -56.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.325.332.128.522.721.324.520.819
Op. Profit
Mgn %
3.73.95.910.88.29.612.312.210
Net Profit
Mgn %
1.71.93.56.75.75.97.67.77.7
Debt to
Equity
10.50.30.100.1000
Working Cap
Days
0106114149135137125141152
Cash Conv.
Cycle
0121341546282102101

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - GM Polyplast Ltd.

Standalone Consolidated
TTM EPS (₹) 5.5 -
TTM Sales (₹ Cr.) 96.2 -
BVPS (₹.) 29.1 -
Reserves (₹ Cr.) 26 -
P/BV 2.37 -
PE 12.50 -
From the Market
52 Week Low / High (₹) 68.00 / 164.90
All Time Low / High (₹) 20.00 / 240.90
Market Cap (₹ Cr.) 93.1
Equity (₹ Cr.) 13.5
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of GM Polyplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of GM Polyplast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of GM Polyplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales55.4768.1263.1552.1473.8782.2692.0296.16
Operating Expenses 53.4665.4859.4146.6167.8474.3480.6784.45
Manufacturing Costs1.060.973.342.573.974.996.216.53
Material Costs50.4361.1652.7040.5559.5864.8269.1471.88
Employee Cost 0.540.961.220.971.411.953.023.30
Other Costs 1.432.382.152.512.882.572.292.75
Operating Profit 2.012.643.735.546.037.9211.3511.70
Operating Profit Margin (%) 3.6%3.9%5.9%10.6%8.2%9.6%12.3%12.2%
Other Income 0.050.230.280.230.880.090.180.08
Interest 0.310.370.230.420.460.310.370.53
Depreciation 0.460.590.780.580.961.221.291.26
Exceptional Items 00-0.0800000
Profit Before Tax 1.281.922.934.765.496.489.879.99
Tax 0.360.540.631.251.291.562.782.55
Profit After Tax 0.921.382.293.514.194.927.097.44
PAT Margin (%) 1.7%2.0%3.6%6.7%5.7%6.0%7.7%7.7%
Adjusted EPS (₹)0.81.22.12.63.13.75.35.5
Dividend Payout Ratio (%)0%0%0%5%5%0%10%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.295.677.9716.4220.4225.3431.7639.20
Share Capital 0.100.100.101.921.9213.4613.4613.46
Reserves 4.195.577.8714.5018.5011.8818.3025.74
Minority Interest00000000
Debt4.242.882.531.780.681.790.810.57
Long Term Debt2.050.900.270.870.180.340.810.57
Short Term Debt2.191.982.260.920.501.4500
Trade Payables15.0114.9213.076.5612.707.143.974.31
Others Liabilities 1.741.881.602.785.252.174.644.14
Total Liabilities 25.2825.3525.1727.5539.0536.4441.1748.23

Fixed Assets

Gross Block4.895.646.276.3010.3511.0912.6813.51
Accumulated Depreciation2.462.773.313.744.395.616.667.92
Net Fixed Assets 2.432.872.952.565.955.486.025.59
CWIP 0000000.060.07
Investments 0.831.01000000
Inventories4.364.553.713.927.9510.019.3613.75
Trade Receivables13.3813.6912.4713.6517.1015.4118.9521.12
Cash Equivalents 2.491.392.721.981.340.942.321.03
Others Assets 1.801.833.325.446.714.614.476.67
Total Assets 25.2825.3525.1727.5539.0536.4441.1748.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.441.592.61-4.305.41-0.464.870.39
PBT 1.281.923.014.765.496.489.879.99
Adjustment 0.730.820.911.031.381.501.561.78
Changes in Working Capital 0.83-0.7-0.7-8.840.43-7.11-3.93-8.71
Tax Paid -0.40-0.45-0.61-1.24-1.88-1.33-2.63-2.67
Cash Flow From Investing Activity -1.46-1.07-0.66-0.21-4.31-0.72-1.83-0.84
Capex -0.94-0.94-0.68-0.28-4.35-0.75-1.86-0.84
Net Investments -0.37-0.19-0.0400000
Others -0.150.050.060.070.040.030.030.01
Cash Flow From Financing Activity 0.59-1.62-0.623.77-1.740.78-1.83-0.85
Net Proceeds from Shares 0005.130000
Net Proceeds from Borrowing 0.90-1.15-0.670.60-0.680.160.47-0.24
Interest Paid -0.31-0.36-0.23-0.42-0.46-0.31-0.37-0.53
Dividend Paid 000-0.19-0.190-0.670
Others 0-0.100.28-1.35-0.400.93-1.25-0.07
Net Cash Flow 1.57-1.101.33-0.74-0.64-0.411.22-1.29

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.4827.733.6128.7822.7621.524.8220.98
ROCE (%)18.2826.2232.6735.7329.9727.923428.82
Asset Turnover Ratio2.192.692.51.982.222.182.372.15
PAT to CFO Conversion(x)2.651.151.14-1.231.29-0.090.690.05
Working Capital Days
Receivable Days8873769176726876
Inventory Days2924242729403844
Payable Days10989978859562921

GM Polyplast Ltd Stock News

GM Polyplast Ltd FAQs

The current trading price of GM Polyplast on 03-Dec-2025 16:59 is ₹69.16.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Dec-2025 the market cap of GM Polyplast stood at ₹93.09.
The latest P/E ratio of GM Polyplast as of 02-Dec-2025 is 12.50.
The latest P/B ratio of GM Polyplast as of 02-Dec-2025 is 2.37.
The 52-week high of GM Polyplast is ₹164.9 and the 52-week low is ₹68.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GM Polyplast is ₹96.16 ( Cr.) .

About GM Polyplast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×