SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Craft Industries Ltd (526965)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526965 NSE: Plastic Products | Small Cap | Guj. Craft Inds Share Price

₹94.60 -1.94 (-2.01%)

As on 04-Jun'26 16:59

Gujarat Craft Industries Ltd (526965)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526965 NSE: Plastic Products | Small Cap | Guj. Craft Inds Share Price

₹94.60 -1.94 (-2.01%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹46 Cr.
Current Price
₹94.6
52-Week Low / High
₹90 / 185
TTM EPS
₹2
TTM Sales
₹184 Cr.
Book Value per Share
₹86.6
P/E Ratio
47.62
Higher than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.09
Lower than its 5-year historical median
Price to Sales (P/S)
0.25
Lower than its 5-year historical median
EV/EBITDA
8.12
Higher than its 5-year historical median
Dividend Yield
0.65%
Profitability Efficiency
Return on Equity (ROE)
6.61%
Outperforms industry median
Return on Capital Employed (ROCE)
9.61%
Outperforms industry median
Return on Assets (ROA)
1.81%
Operating Profit Margin
6.5%
Net Profit Margin
1.32%
Gross Profit Margin
4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
15.73%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-11.22%
Asset Quality
Promoter Holding
73.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹37 Cr.
Equity
₹4.9 Cr.
Face Value
₹10
All Time Low / High
₹0.30 / 215.00

Gujarat Craft Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Gujarat Craft Industries Ltd a good quality company?
Gujarat Craft Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Craft Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Craft Industries Ltd vs industry peers?
Gujarat Craft Industries Ltd revenue CAGR is 7.23%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Craft Industries Ltd?
Promoters hold 73.83% of the Gujarat Craft Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gujarat Craft Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Craft Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.5%8.9%9.1%8.3%9.2%10.8%19.4%10.3%10.2%9.6%-
Value Creation
Index
-0.3-0.4-0.4-0.4-0.4-0.20.4-0.3-0.3-0.3-

Growth Parameters

Sales 11597.4130140143148171164176203184
Sales YoY Gr.--15.6%33.7%7.2%2.6%3.1%15.7%-3.8%6.8%15.6%-
Adj EPS 2.52.14.32.74.86.714.77.566.22
YoY Gr.--16.1%105.8%-37.9%79%41.6%118.7%-49.3%-20.4%3.7%-
BVPS (₹) 32.466.169.672.276.654.169.675.78185.486.6
Adj Net
Profit
1.212.11.32.33.37.23.72.931
Cash Flow from Ops. 15.47.1210.910.124.28.906-
Debt/CF from Ops. 2.6519.13.12.817.58.73.72426.58.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.5%7.2%5.9%15.6%
Adj EPS 10.7%5.3%-25.2%3.7%
BVPS11.4%2.2%7%5.5%
Share Price 18.9% 10.8% 10.5% -42%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
84.26.33.86.48.415.16.554.92.3
Op. Profit
Mgn %
6.76.96.65.55.76.18.45.76.36.57
Net Profit
Mgn %
1.111.60.91.62.24.22.21.71.50.5
Debt to
Equity
2.51.11.110.81.31.10.91.11.20.4
Working Cap
Days
18221317716514412811813314515496
Cash Conv.
Cycle
1041269995898890100999625

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales115.3597.41130.21139.52143.09147.59170.80164.33175.56202.89
Operating Expenses + 107.6890.73122.25132135.23138.57156.55155.25164.56190.15
Manufacturing Costs11.8514.8918.2021.1122.9325.2822.7022.4027.9931.43
Material Costs88.2671.0692.6398.47100.3197.70120117.42120.11136.81
Employee Cost 1.772.012.653.573.323.754.334.285.5510.42
Other Costs 5.802.788.788.858.6811.839.5311.1610.9111.50
Operating Profit 7.676.687.967.527.869.0214.259.081112.73
Operating Profit Margin (%) 6.6%6.9%6.1%5.4%5.5%6.1%8.3%5.5%6.3%6.3%
Other Income + 0.360.520.140.110.38-0.090.650.370.360.37
Exceptional Items 0000000000
Interest 4.223.804.444.173.342.092.442.663.695.01
Depreciation 1.741.721.721.782.102.132.212.193.524.58
Profit Before Tax 2.071.691.941.692.804.7110.264.594.153.51
Tax 0.730.460.230.460.651.182.681.121.120.82
Profit After Tax 1.341.221.711.232.153.547.583.473.032.69
PAT Margin (%) 1.2%1.3%1.3%0.9%1.5%2.4%4.4%2.1%1.7%1.3%
Adjusted EPS (₹)2.72.53.52.54.47.215.57.16.25.5
Dividend Payout Ratio (%)0%0%0%0%0%0%6.50%14.10%16.20%18.20%

Valuation of Guj. Craft Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15.8532.3134.0335.2837.4440.9854.5257.5260.0763.49
Share Capital 4.894.894.894.894.894.894.894.894.894.89
Reserves 10.9627.4229.1430.3932.5536.0949.6452.6355.1858.60
Debt +37.7234.0336.8931.5827.8233.1934.6531.0141.9048.91
Long Term Debt21.0717.9516.3612.3410.8414.5815.9414.7913.3315.36
Short Term Debt16.6416.0820.5419.2416.9818.6118.7116.2228.5733.55
Minority Interest0000000000
Trade Payables1921.0921.1819.9214.939.92810.1318.4325.31
Others Liabilities 7.5813.8311.5712.149.469.4712.2412.7418.6120.39
Total Liabilities 80.15101.27103.6798.9289.6693.56109.42111.39139.01158.10

Fixed Assets

Net Fixed Assets +21.4638.6137.443736.1938.2548.8047.1557.6963.46
Gross Block31.4340.3340.7441.8243.1147.316060.3973.5283.87
Accumulated Depreciation9.971.723.304.826.929.0511.2013.2415.8320.41
CWIP 0.070000.792.4701.021.190
Investments 0.040.040.040.040.040.040.040.040.040.04
Inventories17.4522.8723.9025.6520.3725.3931.6133.1244.7553.33
Trade Receivables32.6132.4829.8126.9425.8022.7523.7920.9225.7127.91
Cash Equivalents 1.381.370.631.070.710.871.692.391.482.31
Others Assets 7.145.9011.848.235.773.783.506.768.1511.05
Total Assets 80.15101.27103.6798.9289.6693.56109.42111.39139.01158.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 15.367.142.0210.8910.121.964.208.860.026.02
PBT 2.071.691.941.692.804.7110.264.594.153.51
Adjustment 5.975.296.025.925.384.194.624.437.099.09
Changes in Working Capital 7.670.56-5.53.822.55-5.19-8.321.56-10.13-5.95
Tax Paid -0.35-0.40-0.45-0.54-0.61-1.75-2.35-1.72-1.08-0.64
Cash Flow From Investing Activity + -0.49-0.81-0.21-1.06-1.16-6.01-3.77-2.17-6.69-7.52
Capex -0.60-0.77-0.54-1.42-1.46-5.88-2.84-1.56-7.72-5.82
Net Investments 0-0.070.120.300.19-0.15-100.89-1.81
Others 0.110.030.210.060.110.030.07-0.610.150.11
Cash Flow From Financing Activity + -14.56-6.11-2.36-9.49-9.134.06-0.30-6.616.291.46
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10.77-2.47-2.49-3.96-3.234.751.37-1.16-1.452.74
Interest Paid -4.22-3.07-4.32-4.23-3.39-2.04-2.40-2.65-3.68-4.60
Dividend Paid 0000000-0.49-0.49-0.49
Others 0.43-0.574.46-1.30-2.511.340.74-2.3211.913.81
Net Cash Flow 0.310.22-0.540.34-0.170.020.130.07-0.38-0.05

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.825.085.153.545.911.0725.079.787.96.61
ROCE (%)10.538.869.068.299.1610.819.3510.3310.29.61
Asset Turnover Ratio1.451.121.271.381.521.611.681.491.41.37
PAT to CFO Conversion(x)11.465.851.188.854.710.550.552.550.012.24
Working Capital Days
Receivable Days91.30116.9087.1074.2067.306049.7049.7048.5048.20
Inventory Days71.3072.4065.4064.8058.7056.6060.9071.908188.20
Payable Days65.5081.1069.7059.6048.5040.6027.3028.2043.4058.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Craft Industries Ltd FAQs

The current trading price of Guj. Craft Inds on 04-Jun-2026 16:59 is ₹94.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Guj. Craft Inds stood at ₹46.24 Cr

The latest P/E ratio of Guj. Craft Inds as of 03-Jun-2026 is 47.62.

The latest P/B ratio of Guj. Craft Inds as of 03-Jun-2026 is 1.09.

The 52-week high of Guj. Craft Inds is ₹184.7 and the 52-week low is ₹89.95.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Craft Inds is ₹184 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Craft Industries Ltd is a average quality company.

The key valuation ratios of Gujarat Craft Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Craft Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gujarat Craft Industries Ltd

Gujarat Craft Industries (GCIL), established in 1984, is one of the leading manufactures & exporters of P P Woven bag (polypropylene bags), P E Tarpaulin (plastic sheetings) in India. It also supplying plastic tents for shelter purpose to Unicef, Red Cross, etc.

GCIL’s state-of-the-art manufacturing plant is situated at Santej, Kalol, Gujarat, India ad-measuring 59,000 sq. yards and built up area of 1,28,000 sq ft with state-of-the-art manufacturing plant. with a production capacity of 4000 MT per annum with the following facilities :Extruder / Tapeline Plant , Weaving Looms ,Lamination Plant, Liner Plant, Circular Looms with facility of 'Anti Slip Weave', Chain Stitching Machines, Flexography 2 Color / 3 Color printing with or without Heat Cut, Hydraulic Bale Pressing Machine, Micro Perforation Unit  and Tarpaulin Making Machine.

GCIL is an ISO 9001:2000 Certified Company and one of the fastest growing / leading manufacturers / exporters with wide range of products listed. These products are reusable, recyclable and are eco-friendly.

GCIL is serving both domestically and internationally to USA, Canada, European Countries, African Countries, Russia, Middle East and other countries for over of 2 decades.GCIL goal is to deliver quality, perceived value and customer satisfaction.

Product range of the company includes:

  • PP / HDPE Woven Sacks
  • Polypropylene ( PP ) Fabric
  • Paper Coated HDPE Woven Sacks
  • Paper Laminated HDPE / PP Fabric
  • LL / LD / HMHD Liner
  • Polyethylene Sheets
  • Tarpaulin

Achievements/ recognition:

The company is engaged in quality delivery by manufacturing ISO 9001:2000 standard products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×