Gujarat Craft Industries Ltd - Stock Valuation and Financial Performance

BSE: 526965 | NSE: | Plastic Products | Small Cap

Guj. Craft Inds Share Price

118.05 -1.95 -1.63%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Guj. Craft Inds

M-Cap below 100cr DeciZen not available

Gujarat Craft Industries stock performance -

mw4me loader
P/E Ratio (SA):
18.35
Market Cap:
57.7 Cr.
52-wk low:
68
52-wk high:
181

Is Gujarat Craft Industries Ltd an attractive stock to invest in?

1. Is Gujarat Craft Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gujarat Craft Industries Ltd is a below average quality company.

2. Is Gujarat Craft Industries Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Craft Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Gujarat Craft Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Craft Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Craft Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Craft Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.9%4%7%5.9%7.4%6%7%6.8%10.7%6.1%-
Value Creation
Index
-0.5-0.7-0.5-0.6-0.5-0.6-0.5-0.5-0.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 91.390.911597.4130140143148171164166
Sales YoY Gr.--0.4%26.8%-15.6%33.7%7.2%2.6%3.1%15.7%-3.8%-
Adj EPS 3.2-0.12.52.14.32.74.86.714.77.56.4
YoY Gr.--103.1%NA-16.1%105.8%-37.9%79%41.6%118.7%-49.3%-
BVPS (₹) 28.429.732.466.169.672.276.654.169.675.779.4
Adj Net
Profit
1.3-0.11.212.11.32.33.37.23.73
Cash Flow from Ops. -100.515.47.1210.910.124.28.9-
Debt/CF from Ops. -4.6102.42.6519.13.12.817.58.73.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%4.8%4.7%-3.8%
Adj EPS 9.7%11.8%16.2%-49.3%
BVPS11.5%1.7%-0.4%8.8%
Share Price 27.4% 33% 45.2% 44.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.4-0.384.26.33.86.48.415.16.58.3
Op. Profit
Mgn %
6.766.76.96.65.55.76.18.45.76.1
Net Profit
Mgn %
1.5-0.11.111.60.91.62.24.22.21.9
Debt to
Equity
43.42.51.11.110.81.31.10.9-
Working Cap
Days
17523118221317716514412811813381
Cash Conv.
Cycle
88131104126999589889010031

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 16.21%

Debt to equity has declined versus last 3 years average to 0.89

Return on Equity has declined versus last 3 years average to 8.30%

Sales growth has been subdued in last 3 years 4.72%

Sales growth is not so good in last 4 quarters at 2.33%

Latest Financials - Gujarat Craft Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 -
TTM Sales (₹ Cr.) 166 -
BVPS (₹.) 79.4 -
Reserves (₹ Cr.) 34 -
P/BV 1.49 -
PE 18.35 -
From the Market
52 Week Low / High (₹) 68.00 / 181.00
All Time Low / High (₹) 0.30 / 181.00
Market Cap (₹ Cr.) 57.7
Equity (₹ Cr.) 4.9
Face Value (₹) 10
Industry PE 37.3

Management X-Ray of Guj. Craft Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Craft Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales91.2790.94115.3597.41130.21139.52143.09147.59170.80164.33
Operating Expenses 85.4385.46107.6890.73122.25132135.23138.57156.55155.25
Manufacturing Costs6.878.9411.8514.8918.2021.1122.9325.2822.7022.40
Material Costs71.3370.3288.2671.0692.6398.47100.3197.70120117.42
Employee Cost 1.091.511.772.012.653.573.323.754.334.28
Other Costs 6.144.695.802.788.788.858.6811.839.5311.16
Operating Profit 5.835.477.676.687.967.527.869.0214.259.08
Operating Profit Margin (%) 6.4%6.0%6.6%6.9%6.1%5.4%5.5%6.1%8.3%5.5%
Other Income 0.081.390.360.520.140.110.38-0.090.650.37
Interest 2.813.594.223.804.444.173.342.092.442.66
Depreciation 1.321.851.741.721.721.782.102.132.212.19
Exceptional Items 0000000000
Profit Before Tax 1.781.422.071.691.941.692.804.7110.264.59
Tax 0.610.590.730.460.230.460.651.182.681.12
Profit After Tax 1.170.841.341.221.711.232.153.547.583.47
PAT Margin (%) 1.3%0.9%1.2%1.3%1.3%0.9%1.5%2.4%4.4%2.1%
Adjusted EPS (₹)2.91.72.72.53.52.54.47.215.57.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%6%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 11.6614.5115.8532.3134.0335.2837.4440.9854.5257.52
Share Capital 4.114.894.894.894.894.894.894.894.894.89
Reserves 7.569.6310.9627.4229.1430.3932.5536.0949.6452.63
Minority Interest0000000000
Debt44.1348.0637.7234.0336.8931.5827.8233.1934.6531.01
Long Term Debt27.9831.8421.0717.9516.3612.3410.8414.5815.9414.79
Short Term Debt16.1516.2116.6416.0820.5419.2416.9818.6118.7116.22
Trade Payables20.6018.151921.0921.1819.9214.939.92810.13
Others Liabilities 7.996.657.5813.8311.5712.149.469.4712.2412.74
Total Liabilities 84.3887.3680.15101.27103.6798.9289.6693.56109.42111.39

Fixed Assets

Gross Block30.2530.9531.4340.3340.7441.8243.1147.316060.39
Accumulated Depreciation6.368.359.971.723.304.826.929.0511.2013.24
Net Fixed Assets23.8922.6021.4638.6137.443736.1938.2548.8047.15
CWIP 0.210.070.070000.792.4701.02
Investments 00.040.040.040.040.040.040.040.040.04
Inventories25.9529.8717.4522.8723.9025.6520.3725.3931.6133.12
Trade Receivables26.3527.9832.6132.4829.8126.9425.8022.7523.7920.92
Cash Equivalents 0.711.071.381.370.631.070.710.871.692.39
Others Assets7.265.737.145.9011.848.235.773.783.506.76
Total Assets 84.3887.3680.15101.27103.6798.9289.6693.56109.42111.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -10.030.4815.367.142.0210.8910.121.964.208.86
PBT 1.781.422.071.691.941.692.804.7110.264.59
Adjustment 4.205.445.975.296.025.925.384.194.624.43
Changes in Working Capital -15.66-6.067.670.56-5.53.822.55-5.19-8.321.56
Tax Paid -0.35-0.32-0.35-0.40-0.45-0.54-0.61-1.75-2.35-1.72
Cash Flow From Investing Activity -8.28-0.46-0.49-0.81-0.21-1.06-1.16-6.01-3.77-2.17
Capex -8.36-0.55-0.60-0.77-0.54-1.42-1.46-5.88-2.84-1.56
Net Investments 0-0.040-0.070.120.300.19-0.15-1-0.69
Others 0.080.130.110.030.210.060.110.030.070.08
Cash Flow From Financing Activity 18.510.33-14.56-6.11-2.36-9.49-9.134.06-0.30-6.61
Net Proceeds from Shares 0.77000000000
Net Proceeds from Borrowing 13.113.87-10.77-2.47-2.49-3.96-3.234.751.37-1.16
Interest Paid -2.81-3.59-4.22-3.07-4.32-4.23-3.39-2.04-2.40-2.65
Dividend Paid 000000000-0.49
Others 7.450.060.43-0.574.46-1.30-2.511.340.74-2.32
Net Cash Flow 0.200.360.310.22-0.540.34-0.170.020.130.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.346.398.825.085.153.545.911.0725.079.78
ROCE (%)9.548.110.538.869.068.299.1610.819.3510.33
Asset Turnover Ratio1.431.131.451.121.271.381.521.611.681.49
PAT to CFO Conversion(x)-8.570.5711.465.851.188.854.710.550.552.55
Working Capital Days
Receivable Days7910291117877467605050
Inventory Days751057172656559576172
Payable Days821016681706048412728

Gujarat Craft Industries Ltd Stock News

Gujarat Craft Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Craft Inds on 26-Apr-2024 16:01 is ₹118.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Guj. Craft Inds stood at ₹57.71.
The latest P/E ratio of Guj. Craft Inds as of 26-Apr-2024 16:01 is 18.35.
The latest P/B ratio of Guj. Craft Inds as of 26-Apr-2024 16:01 is 1.49.
The 52-week high of Guj. Craft Inds is ₹181.0 and the 52-week low is ₹68.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Craft Inds is ₹165.9 ( Cr.) .

About Gujarat Craft Industries Ltd

Gujarat Craft Industries (GCIL), established in 1984, is one of the leading manufactures & exporters of P P Woven bag (polypropylene bags), P E Tarpaulin (plastic sheetings) in India. It also supplying plastic tents for shelter purpose to Unicef, Red Cross, etc.

GCIL’s state-of-the-art manufacturing plant is situated at Santej, Kalol, Gujarat, India ad-measuring 59,000 sq. yards and built up area of 1,28,000 sq ft with state-of-the-art manufacturing plant. with a production capacity of 4000 MT per annum with the following facilities :Extruder / Tapeline Plant , Weaving Looms ,Lamination Plant, Liner Plant, Circular Looms with facility of 'Anti Slip Weave', Chain Stitching Machines, Flexography 2 Color / 3 Color printing with or without Heat Cut, Hydraulic Bale Pressing Machine, Micro Perforation Unit  and Tarpaulin Making Machine.

GCIL is an ISO 9001:2000 Certified Company and one of the fastest growing / leading manufacturers / exporters with wide range of products listed. These products are reusable, recyclable and are eco-friendly.

GCIL is serving both domestically and internationally to USA, Canada, European Countries, African Countries, Russia, Middle East and other countries for over of 2 decades.GCIL goal is to deliver quality, perceived value and customer satisfaction.

Product range of the company includes:

  • PP / HDPE Woven Sacks
  • Polypropylene ( PP ) Fabric
  • Paper Coated HDPE Woven Sacks
  • Paper Laminated HDPE / PP Fabric
  • LL / LD / HMHD Liner
  • Polyethylene Sheets
  • Tarpaulin

Achievements/ recognition:

The company is engaged in quality delivery by manufacturing ISO 9001:2000 standard products.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.