Gujarat Raffia Industries Ltd (GUJRAFFIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523836 | NSE: GUJRAFFIA | Plastic Products | Small Cap

Guj Raffia Inds Share Price

61.25 -1.25 -2.00%
as on 05-Dec'25 16:59

Gujarat Raffia Industries Ltd (GUJRAFFIA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523836 | NSE: GUJRAFFIA | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Guj Raffia Inds

Based on:

M-Cap below 100cr DeciZen not available

Gujarat Raffia Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
47.15
Market Cap:
33.1 Cr.
52-wk low:
34.7
52-wk high:
106.2

Is Gujarat Raffia Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Guj Raffia Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Raffia Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%8.7%8.2%7.1%3.7%7.3%6.7%7.8%4%4%-
Value Creation
Index
-0.5-0.4-0.4-0.5-0.7-0.5-0.5-0.4-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3736.538.647.633.838.83839.230.93052
Sales YoY Gr.--1.4%5.8%23.2%-29%14.9%-2.1%3.3%-21.2%-2.8%-
Adj EPS 1.61.61.71.712.21.81.10.811.3
YoY Gr.--1.3%8.9%0%-43.3%127.8%-16.7%-41.9%-28%33.8%-
BVPS (₹) 2526.528.230.431.133.335.337.238.239.240.2
Adj Net
Profit
0.80.80.90.90.51.210.60.40.61
Cash Flow from Ops. 18.43.5-0.69.1-0.8-5.97.45.27.7-
Debt/CF from Ops. 19.21.33-20.90.2-4.3-1.41.70.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.3%-2.3%-7.5%-2.8%
Adj EPS -4.7%1.2%-17.6%33.8%
BVPS5.2%4.8%3.5%2.5%
Share Price 22.4% 38.4% 28% 9.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.66.16.263.26.95.432.12.73.3
Op. Profit
Mgn %
9.211.18.35.35.56.65.33.85.16.15
Net Profit
Mgn %
2.12.12.21.91.63.12.61.51.41.91.4
Debt to
Equity
1.50.80.70.70.10.20.40.60.20.10.1
Working Cap
Days
18319419415919011916718116711349
Cash Conv.
Cycle
149160163124131871271311278938

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Raffia Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 51.7 -
BVPS (₹.) 40.2 -
Reserves (₹ Cr.) 16 -
P/BV 1.52 -
PE 47.15 -
From the Market
52 Week Low / High (₹) 34.70 / 106.16
All Time Low / High (₹) 0.50 / 106.16
Market Cap (₹ Cr.) 33.1
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 38.3

Management X-Ray of Guj Raffia Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Guj Raffia Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Guj Raffia Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales37.0336.5138.6247.5633.7638.7937.9839.2430.9130.04
Operating Expenses 33.6432.4635.4345.0532.2036.2235.9537.7629.3328.24
Manufacturing Costs2.872.923.203.822.844.204.984.614.043.47
Material Costs27.4526.2229.5335.5124.2127.4926.4128.8621.7721.22
Employee Cost 1.221.191.201.321.402.832.531.951.991.93
Other Costs 2.102.121.504.403.751.712.032.341.531.63
Operating Profit 3.394.053.192.511.562.572.031.481.581.80
Operating Profit Margin (%) 9.1%11.1%8.3%5.3%4.6%6.6%5.3%3.8%5.1%6.0%
Other Income 0.730.040.010.430.510.310.562.140.890.53
Interest 1.111.360.910.720.300.190.321.060.480.33
Depreciation 2.011.711.211.071.211.440.971.281.321.38
Exceptional Items 0000000000
Profit Before Tax 11.021.071.160.551.251.301.280.670.62
Tax 0.210.240.220.230.230.060.190.250.130.10
Profit After Tax 0.790.780.850.920.331.191.121.030.540.52
PAT Margin (%) 2.1%2.1%2.2%1.9%1.0%3.1%2.9%2.6%1.7%1.7%
Adjusted EPS (₹)1.61.61.71.70.62.22.11.91.01.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.4613.2514.1016.4516.7817.9719.0920.1220.6621.18
Share Capital 4.994.994.995.405.405.405.405.405.405.40
Reserves 7.478.259.1011.0511.3812.5713.6914.7115.2515.77
Minority Interest0000000000
Debt16.198.788.6611.561.203.068.029.672.941.86
Long Term Debt9.521.890.470.330.630.470.302.451.871.86
Short Term Debt6.676.898.1911.230.572.597.727.221.080
Trade Payables1.791.921.744.552.520.892.881.270.300.13
Others Liabilities 4.239.377.934.515.152.552.804.662.142.20
Total Liabilities 34.6833.3232.4337.0725.6524.4632.8035.7226.0425.37

Fixed Assets

Gross Block28.6128.6228.7129.1620.3520.3922.8826.9025.0926.82
Accumulated Depreciation15.6017.3118.5219.5911.3212.7613.7314.7714.3415.73
Net Fixed Assets 13.0111.3110.199.579.037.649.1512.1310.7511.09
CWIP 0000000000
Investments 0.05000000025.60
Inventories10.839.658.659.506.164.408.758.836.313.06
Trade Receivables8.9810.599.7810.765.406.3710.524.403.552.17
Cash Equivalents 0.730.412.775.433.544.650.997.431.192.26
Others Assets 1.081.361.041.811.521.413.382.932.251.19
Total Assets 34.6833.3232.4337.0725.6524.4632.8035.7226.0425.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.958.373.47-0.569.07-0.76-5.887.385.157.70
PBT 11.021.071.160.551.251.301.030.670.62
Adjustment 3.013.032.121.731.241.351.022.321.651.61
Changes in Working Capital -2.914.610.35-3.447.28-3.36-8.24.042.835.48
Tax Paid -0.15-0.29-0.080000000
Cash Flow From Investing Activity -0.050.08-0.08-0.40-0.610.17-2.40-4.23-1.91-5.32
Capex -0.120.04-0.08-0.45-0.66-0.04-2.49-4.260.06-1.73
Net Investments 000000.170.060-2-3.60
Others 0.070.040.010.050.050.040.030.020.030.01
Cash Flow From Financing Activity -0.76-8.77-1.033.62-10.351.704.623.29-9.48-1.31
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0002.72000000
Interest Paid -1.11-1.36-0.91-0.72-0.30-0.19-0.32-1.06-0.48-0.33
Dividend Paid 0001.43000000
Others 0.35-7.41-0.120.18-10.041.894.944.36-9-0.98
Net Cash Flow 0.14-0.322.362.66-1.891.11-3.666.44-6.251.07

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.536.096.236.031.976.856.035.242.642.5
ROCE (%)78.78.27.143.717.346.697.84.043.97
Asset Turnover Ratio1.151.181.171.371.081.551.331.1511.17
PAT to CFO Conversion(x)1.210.734.08-0.6127.48-0.64-5.257.179.5414.81
Working Capital Days
Receivable Days69899679875581694735
Inventory Days102948670855063828957
Payable Days2526233253232626134

Gujarat Raffia Industries Ltd Stock News

Gujarat Raffia Industries Ltd FAQs

The current trading price of Guj Raffia Inds on 05-Dec-2025 16:59 is ₹61.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Guj Raffia Inds stood at ₹33.10.
The latest P/E ratio of Guj Raffia Inds as of 04-Dec-2025 is 47.15.
The latest P/B ratio of Guj Raffia Inds as of 04-Dec-2025 is 1.52.
The 52-week high of Guj Raffia Inds is ₹106.2 and the 52-week low is ₹34.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj Raffia Inds is ₹51.68 ( Cr.) .

About Gujarat Raffia Industries Ltd

Gujarat Raffia Industries Limited was incorporated on the July 30, 1984. The company is located in the Mehsana and Gandhinagar districts of Gujarat.

The company is engaged in the business of manufacturing and marketing HDPE woven sheets and sacks, tarpaulin, rolls, covers, and ropes. It is one of the major manufacturers of Tarpaulin and PP Bags along with subsidiary products like stitching yarn, garbage bags. The company planned its financial restructuring by reducing paid-up capital and face value of its shares, for which it received approval from the High Court of Gujarat on September 21, 2007.

Products & Services:-

  • PP bags
  • Stiching yarn
  • Tarpaulin
  • Tents
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×