Harshdeep Hortico Ltd (544105) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544105 | NSE: | Plastic Products | Small Cap

Harshdeep Hortico Share Price

94.20 0.00 0.00%
as on 05-Dec'25 15:31

Harshdeep Hortico Ltd (544105) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544105 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Harshdeep Hortico

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Harshdeep Hortico stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.63
Market Cap:
151.6 Cr.
52-wk low:
56
52-wk high:
116

Is Harshdeep Hortico Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Harshdeep Hortico: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harshdeep Hortico Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % -5.7%50%27.1%-
Value Creation
Index
-1.42.60.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 048.356.356
Sales YoY Gr.-NA16.6%-
Adj EPS -04.166
YoY Gr.-NA47.9%-
BVPS (₹) 0.123.129.529.5
Adj Net
Profit
-06.69.710
Cash Flow from Ops. -0-14.95.8-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA16.6%
Adj EPS NANANA47.9%
BVPSNANANA27.7%
Share Price - - - 26.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.735.322.920.5
Op. Profit
Mgn %
022.226.3NAN
Net Profit
Mgn %
013.617.217.2
Debt to
Equity
000-
Working Cap
Days
01232390
Cash Conv.
Cycle
0661600

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Harshdeep Hortico Ltd.

Standalone Consolidated
TTM EPS (₹) 6 -
TTM Sales (₹ Cr.) 56.3 -
BVPS (₹.) 29.5 -
Reserves (₹ Cr.) 31 -
P/BV 3.20 -
PE 15.63 -
From the Market
52 Week Low / High (₹) 55.95 / 116.00
All Time Low / High (₹) 39.00 / 116.00
Market Cap (₹ Cr.) 152
Equity (₹ Cr.) 16.1
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Harshdeep Hortico:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Harshdeep Hortico - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Harshdeep Hortico

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales04856
Operating Expenses 03841
Manufacturing Costs000
Material Costs02930
Employee Cost 023
Other Costs 078
Operating Profit -01115
Operating Profit Margin (%) -22.0%26.4%
Other Income 000
Interest 010
Depreciation 014
Exceptional Items 000
Profit Before Tax -0911
Tax 022
Profit After Tax -0710
PAT Margin (%) -13.6%17.2%
Adjusted EPS (₹)0.04.16.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 03747
Share Capital 01616
Reserves -02131
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables044
Others Liabilities 044
Total Liabilities 04556

Fixed Assets

Gross Block01217
Accumulated Depreciation015
Net Fixed Assets 01112
CWIP 000
Investments 000
Inventories01224
Trade Receivables01113
Cash Equivalents 022
Others Assets 0104
Total Assets 04556

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -0-156
PBT -0911
Adjustment 024
Changes in Working Capital 0-24-8
Tax Paid 0-2-2
Cash Flow From Investing Activity 0-13-5
Capex 0-12-5
Net Investments 000
Others 0-1-0
Cash Flow From Financing Activity 0300
Net Proceeds from Shares 0310
Net Proceeds from Borrowing 000
Interest Paid 0-10
Dividend Paid 000
Others 000
Net Cash Flow 020

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/A35.2422.95
ROCE (%)N/A50.0227.05
Asset Turnover Ratio02.151.12
PAT to CFO Conversion(x)N/A-2.140.6
Working Capital Days
Receivable Days08378
Inventory Days091115
Payable Days02546

Harshdeep Hortico Ltd Stock News

Harshdeep Hortico Ltd FAQs

The current trading price of Harshdeep Hortico on 05-Dec-2025 15:31 is ₹94.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Harshdeep Hortico stood at ₹151.6.
The latest P/E ratio of Harshdeep Hortico as of 04-Dec-2025 is 15.63.
The latest P/B ratio of Harshdeep Hortico as of 04-Dec-2025 is 3.20.
The 52-week high of Harshdeep Hortico is ₹116.0 and the 52-week low is ₹55.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harshdeep Hortico is ₹56.27 ( Cr.) .

About Harshdeep Hortico Ltd

Harshdeep Hortico Limited was originally incorporated as a Limited Company under the name ‘Harshdeep Hortico Limited’ on December 30, 2022 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Later, on April 03, 2023, the Company took over the business of proprietorship concern of the promoter Hitesh Chunilal Shah, namely M/s Harshdeep Agro Products along with the assets and liabilities of the proprietorship concern as going concern.

The company is primarily engaged in the business of designing, developing, manufacturing and supplying of various types of pots and planters like: plastic Indoor Planters, Outdoor Planters, Illuminated Planters, Decorative Planters, Roto Moulded Planters, Fiber Reinforced Plastic (FRP) Planters, Eco series Planters etc. along with related accessories like Garden Hose Pipe & Water Can. Apart from this recently it has also entered into the field of Roto Moulded Outdoor Furniture. The company has accreditation with ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 for quality management system from Sigma Certification Pty Ltd. The company’s product portfolio comprises of many different variants of pots, planters and related accessories which are available in multiple size and color.

The company has two manufacturing units, one is situated at Elkunde, Bhiwandi, Thane and the other one is situated at Boriaind, Daund, Pune, along with three stores located in Delhi, Pune (Maharashtra) and Rajahmundry (Andhra Pradesh). Apart from these manufacturing units and stores, it has Distributors at Hyderabad, Kolkata, Chandigarh and Visakhapatnam, who are exclusively dealing in its products. The company provides an Omni-channel experience to customers through its website, various online marketplaces such as Amazon and Flipkart, as well as, social media platforms like Facebook and Instagram to promote its products.

Business area of the company 

The company is primarily engaged in the business of designing, developing, manufacturing and supplying of various types of pots and planters like: plastic Indoor Planters, Outdoor Planters, Illuminated Planters, Decorative Planters, Roto Moulded Planters, Fiber Reinforced Plastic (FRP) Planters, Eco series Planters etc. along with related accessories like Garden Hose Pipe & Water Can.

Products of the company

  • Illuminated planters
  • Rotational moulded planter series
  • Indoor series
  • Decorative series
  • Grower planter series
  • FRP series
  • Eco series

History and milestones

  • 2002: Starting the business under proprietorship as M/s Harshdeep Agro Products by its Promoter i.e., Hitesh Chunilal Shah
  • 2022: Incorporation as Public Limited Company in the name of ‘Harshdeep Hortico Limited’ under the Companies Act, 2013.
  • 2023: Took over the business of proprietorship concern of promoter Hitesh Chunilal Shah, namely Harshdeep Agro Products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×