SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Harshdeep Hortico Ltd (544105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544105 NSE: Plastic Products | Small Cap | Harshdeep Hortico Share Price

₹80.10 1.10 (1.39%)

As on 04-Jun'26 16:59

Harshdeep Hortico Ltd (544105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544105 NSE: Plastic Products | Small Cap | Harshdeep Hortico Share Price

₹80.10 1.10 (1.39%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹129 Cr.
Current Price
₹80.1
52-Week Low / High
₹75 / 116
TTM EPS
₹7.8
TTM Sales
₹68.7 Cr.
Book Value per Share
₹29.5
P/E Ratio
10.30
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
2.72
Lower than its 5-year historical median
Price to Sales (P/S)
1.88
Lower than its 5-year historical median
EV/EBITDA
6.41
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.95%
Outperforms industry median
Return on Capital Employed (ROCE)
27.05%
Outperforms industry median
Return on Assets (ROA)
19.28%
Operating Profit Margin
26.3%
Net Profit Margin
17.24%
Gross Profit Margin
26.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
16.62%
Operating Profit Growth (1 Year)
-
39.38%
Net Profit Growth (1 Year)
-
48.09%
Asset Quality
Promoter Holding
72.96%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹31 Cr.
Equity
₹16.1 Cr.
Face Value
₹10
All Time Low / High
₹39.00 / 116.00

Harshdeep Hortico stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Harshdeep Hortico Ltd a good quality company?
Harshdeep Hortico Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Harshdeep Hortico Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Harshdeep Hortico Ltd vs industry peers?
Harshdeep Hortico Ltd revenue CAGR is %, compared to the industry median CAGR of 2.59%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Harshdeep Hortico Ltd?
Promoters hold 72.96% of the Harshdeep Hortico Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Harshdeep Hortico Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 17.36% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Harshdeep Hortico Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-5.7%50%27.1%-
Value Creation
Index ⓘ		-1.42.60.9-

Growth Parameters ⓘ
Sales ⓘ048.356.369
Sales YoY Gr.-NA16.6%-
Adj EPS ⓘ-04.167.8
YoY Gr.-NA47.9%-
BVPS (₹) ⓘ0.123.129.529.5
Adj Net
Profit ⓘ		-06.69.713
Cash Flow from Ops. ⓘ-0-14.95.8-
Debt/CF from Ops. ⓘ000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA16.6%
Adj EPS ⓘNANANA47.9%
BVPSⓘNANANA27.7%
Share Price - - - 6.1%

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-5.735.322.926.4
Op. Profit
Mgn % ⓘ		022.226.3NAN
Net Profit
Mgn % ⓘ		013.617.218.2
Debt to
Equity ⓘ		000-
Working Cap
Days ⓘ		01232390
Cash Conv.
Cycle ⓘ		0661600

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales04856
Operating Expenses ⓘ + 03841
Manufacturing Costs000
Material Costs02930
Employee Cost 023
Other Costs ⓘ 078
Operating Profit ⓘ -01115
Operating Profit Margin (%) -22.0%26.4%
Other Income ⓘ + 000
Exceptional Items ⓘ 000
Interest ⓘ 010
Depreciation ⓘ 014
Profit Before Tax ⓘ -0911
Tax ⓘ 022
Profit After Tax -0710
PAT Margin (%) -13.6%17.2%
Adjusted EPS (₹)0.04.16.0
Dividend Payout Ratio (%)0%0%0%

Valuation of Harshdeep Hortico - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 03747
Share Capital ⓘ 01616
Reserves ⓘ -02131
Debt +000
Long Term Debt000
Short Term Debt000
Minority Interest000
Trade Payables044
Others Liabilities ⓘ 044
Total Liabilities ⓘ 04556

Fixed Assets

Net Fixed Assets ⓘ +01112
Gross Block01217
Accumulated Depreciation015
CWIP ⓘ 000
Investments ⓘ 000
Inventories01224
Trade Receivables01113
Cash Equivalents 022
Others Assets ⓘ 0104
Total Assets ⓘ 04556

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0-156
PBT ⓘ -0911
Adjustment ⓘ 024
Changes in Working Capital ⓘ 0-24-8
Tax Paid ⓘ 0-2-2
Cash Flow From Investing Activity ⓘ + 0-13-5
Capex 0-12-5
Net Investments 000
Others ⓘ 0-1-0
Cash Flow From Financing Activity ⓘ + 0300
Net Proceeds from Shares ⓘ 0310
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ 0-10
Dividend Paid ⓘ 000
Others ⓘ 000
Net Cash Flow ⓘ 020

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)N/A35.2422.95
ROCE (%)N/A50.0227.05
Asset Turnover Ratio02.151.12
PAT to CFO Conversion(x)N/A-2.140.6
Working Capital Days
Receivable Days083.3078.40
Inventory Days090.80115.40
Payable Days02546.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Harshdeep Hortico Ltd FAQs

The current trading price of Harshdeep Hortico on 04-Jun-2026 16:59 is ₹80.10.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Harshdeep Hortico stood at ₹128.9 Cr

The latest P/E ratio of Harshdeep Hortico as of 03-Jun-2026 is 10.30.

The latest P/B ratio of Harshdeep Hortico as of 03-Jun-2026 is 2.72.

The 52-week high of Harshdeep Hortico is ₹116.0 and the 52-week low is ₹75.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Harshdeep Hortico is ₹68.71 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Harshdeep Hortico Ltd is a below average quality company.

The key valuation ratios of Harshdeep Hortico Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Harshdeep Hortico Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Harshdeep Hortico Ltd

Harshdeep Hortico Limited was originally incorporated as a Limited Company under the name ‘Harshdeep Hortico Limited’ on December 30, 2022 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Mumbai, Maharashtra. Later, on April 03, 2023, the Company took over the business of proprietorship concern of the promoter Hitesh Chunilal Shah, namely M/s Harshdeep Agro Products along with the assets and liabilities of the proprietorship concern as going concern.

The company is primarily engaged in the business of designing, developing, manufacturing and supplying of various types of pots and planters like: plastic Indoor Planters, Outdoor Planters, Illuminated Planters, Decorative Planters, Roto Moulded Planters, Fiber Reinforced Plastic (FRP) Planters, Eco series Planters etc. along with related accessories like Garden Hose Pipe & Water Can. Apart from this recently it has also entered into the field of Roto Moulded Outdoor Furniture. The company has accreditation with ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 for quality management system from Sigma Certification Pty Ltd. The company’s product portfolio comprises of many different variants of pots, planters and related accessories which are available in multiple size and color.

The company has two manufacturing units, one is situated at Elkunde, Bhiwandi, Thane and the other one is situated at Boriaind, Daund, Pune, along with three stores located in Delhi, Pune (Maharashtra) and Rajahmundry (Andhra Pradesh). Apart from these manufacturing units and stores, it has Distributors at Hyderabad, Kolkata, Chandigarh and Visakhapatnam, who are exclusively dealing in its products. The company provides an Omni-channel experience to customers through its website, various online marketplaces such as Amazon and Flipkart, as well as, social media platforms like Facebook and Instagram to promote its products.

Business area of the company 

The company is primarily engaged in the business of designing, developing, manufacturing and supplying of various types of pots and planters like: plastic Indoor Planters, Outdoor Planters, Illuminated Planters, Decorative Planters, Roto Moulded Planters, Fiber Reinforced Plastic (FRP) Planters, Eco series Planters etc. along with related accessories like Garden Hose Pipe & Water Can.

Products of the company

  • Illuminated planters
  • Rotational moulded planter series
  • Indoor series
  • Decorative series
  • Grower planter series
  • FRP series
  • Eco series

History and milestones

  • 2002: Starting the business under proprietorship as M/s Harshdeep Agro Products by its Promoter i.e., Hitesh Chunilal Shah
  • 2022: Incorporation as Public Limited Company in the name of ‘Harshdeep Hortico Limited’ under the Companies Act, 2013.
  • 2023: Took over the business of proprietorship concern of promoter Hitesh Chunilal Shah, namely Harshdeep Agro Products.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×