Hindustan Adhesives Ltd (514428) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514428 | NSE: | Plastic Products | Small Cap

Hindustan Adhesives Share Price

325 -4.20 -1.28%
as on 05-Dec'25 15:31

Hindustan Adhesives Ltd (514428) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 514428 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Hindustan Adhesives

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hindustan Adhesives stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.27
Market Cap:
168.4 Cr.
52-wk low:
281.3
52-wk high:
451.5

Is Hindustan Adhesives Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hindustan Adhesives: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hindustan Adhesives Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.6%19.3%9.9%11.4%11.9%17%20.2%9.7%20.7%17.7%-
Value Creation
Index
0.20.4-0.3-0.2-0.20.20.4-0.30.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.274.175.5139153214449322304285269
Sales YoY Gr.-7.2%1.9%83.5%10.4%39.6%110.2%-28.4%-5.4%-6.4%-
Adj EPS 4.29.24.33.49.911.819.1529.226.135.5
YoY Gr.-120.7%-53%-20.7%190.4%18.9%61.7%-73.6%479.2%-10.7%-
BVPS (₹) 38.347.452.357.367.784.6107.2116.7148.3179.7199.8
Adj Net
Profit
2.14.72.21.85.169.82.614.913.318
Cash Flow from Ops. 8.27.25.411.310624.82726.715.2-
Debt/CF from Ops. 2.52.99.14.7713.93.22.52.35.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17%13.2%-14.1%-6.4%
Adj EPS 22.7%21.3%10.9%-10.7%
BVPS18.7%21.6%18.8%21.1%
Share Price 25.5% 26.3% 3.1% -26.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.521.48.66.215.915.519.94.52215.918.7
Op. Profit
Mgn %
1414.510.788.1107.46.310.81214.5
Net Profit
Mgn %
3.16.32.91.33.32.82.20.84.94.76.8
Debt to
Equity
1.10.91.81.821.91.51.10.80.90.2
Working Cap
Days
1371331681231231178311811114190
Cash Conv.
Cycle
676980565751355757603

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hindustan Adhesives Ltd.

Standalone Consolidated
TTM EPS (₹) 35.5 33.9
TTM Sales (₹ Cr.) 269 267
BVPS (₹.) 199.8 197.8
Reserves (₹ Cr.) 97 96
P/BV 1.65 1.66
PE 9.27 9.71
From the Market
52 Week Low / High (₹) 281.25 / 451.45
All Time Low / High (₹) 0.50 / 658.40
Market Cap (₹ Cr.) 168
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Hindustan Adhesives:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hindustan Adhesives - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hindustan Adhesives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales697476139153214449322304285
Operating Expenses 596367128141192416301271251
Manufacturing Costs11121216111319201921
Material Costs3638418997137318217190162
Employee Cost 66710121318202024
Other Costs 78713213061454243
Operating Profit 1011811122133203334
Operating Profit Margin (%) 14.0%14.5%10.7%8.0%8.1%10.0%7.4%6.3%10.8%12.0%
Other Income 0114674335
Interest 3335568756
Depreciation 3336781111911
Exceptional Items 0000000000
Profit Before Tax 35346141862221
Tax 1011-156156
Profit After Tax 2522791351615
PAT Margin (%) 3.1%6.6%3.3%1.7%4.3%4.1%2.8%1.5%5.4%5.4%
Adjusted EPS (₹)4.29.64.94.612.917.124.59.532.130.1
Dividend Payout Ratio (%)0%10%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20242729354355607692
Share Capital 5555555555
Reserves 14192224303850557187
Minority Interest0000000000
Debt18214954708480666084
Long Term Debt33302944463219921
Short Term Debt15181925263748475163
Trade Payables781420112141252537
Others Liabilities 9679111929192525
Total Liabilities 545997111127166206170186239

Fixed Assets

Gross Block54575891104124139146150141
Accumulated Depreciation31353735424859697870
Net Fixed Assets 22232156627680777270
CWIP 0132011000023
Investments 222111231520
Inventories13121922202549513863
Trade Receivables12141522183247264027
Cash Equivalents 2122143122
Others Assets 4687142724111933
Total Assets 545997111127166206170186239

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8751110625272715
PBT 35346141862221
Adjustment 76510121318161315
Changes in Working Capital -1-3-2-2-6-18-57-1-16
Tax Paid -1-1-1-0-2-3-6-2-7-6
Cash Flow From Investing Activity -3-5-31-10-23-12-15-10-15-37
Capex -1-5-1-10-23-12-15-8-4-29
Net Investments -2-010-00-0-2-12-5
Others 00-30000000-3
Cash Flow From Financing Activity -5-326-1128-10-20-1022
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-026-1152-14-13-1012
Interest Paid -3-2-2-5-5-5-7-6-4-5
Dividend Paid 0-100000000
Others -202511211-1415
Net Cash Flow 0-111-12-0-21-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.4422.399.768.4620.5822.4625.528.4924.218.34
ROCE (%)16.5819.329.8911.3811.8617.0320.199.6620.6717.68
Asset Turnover Ratio1.41.461.031.331.281.462.421.711.711.34
PAT to CFO Conversion(x)41.42.55.51.430.671.925.41.691
Working Capital Days
Receivable Days59576850484332423943
Inventory Days59557053503930575364
Payable Days85759869584235564870

Hindustan Adhesives Ltd Stock News

Hindustan Adhesives Ltd FAQs

The current trading price of Hindustan Adhesives on 05-Dec-2025 15:31 is ₹325.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hindustan Adhesives stood at ₹168.4.
The latest P/E ratio of Hindustan Adhesives as of 04-Dec-2025 is 9.27.
The latest P/B ratio of Hindustan Adhesives as of 04-Dec-2025 is 1.65.
The 52-week high of Hindustan Adhesives is ₹451.4 and the 52-week low is ₹281.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hindustan Adhesives is ₹268.6 ( Cr.) .

About Hindustan Adhesives Ltd

Hindustan Adhesives Limited (HAL) is a company promoted by the Bagla family. Established in the year 1988, Hindustan Adhesives (HAL), an ISO 9002 company, has been trusted by customers for its wide variety of integrated adhesive products.

HAL has been in the business of manufacturing coated products for packaging since 1989. And no sooner had the process begun, the pioneering spirit behind HAL made it as India's first and only integrated adhesive tape manufacturer with specialisation in BOPP film for packaging tapes.

The expertise in handling plastic materials and experience in all types of adhesive coatings encouraged HAL to explore the world market for developing new products. The challenge of producing 'Self Adhesive Tear Tape' was the first major achievement of the company after a vigorous effort. It can now boast of producing a world-class product and having a market in every part of the globe, spanning all continents and winning various awards for development of product.

HAL is the only company in the country to be equipped with multiple state-of-the-art facilities, all under one roof. The range of facilities include:

  • Acrylic Adhesive Coating
  • Hot Melt Adhesive Coating
  • Specialised BOPP Film Manufactured for packaging tapes
  • Precision Slitting of any substrates- Both adhesive and non adhesive
  • Spooling for long lengths of narrow width products
  • Printing in 3-4 colours
  • Customised Adhesive coated products

Product range of the company includes:

Tear Tapes The company has been the first from India to introduce speciality ' Self Adhesive Tear Tapes' for the global market. The product is a MOPP film based narrow width, self adhesive tear tape coated with world class Aqueous Acrylic Adhesive, complying with the United States Federal Food and Cosmetic Act. Ezee Rip is designed to make your packaging customer friendly. Its ideally suited for packaging consumer goods like cigarettes, chewing gums, audio-video cassettes, shaving blades and confectionery items.

Packaging Tapes Packaging Tapes as produced by HAL, are offered in a complete range to suit the weight and dimensions of the cartons. Tailor made solutions are provided for a cost effective sealing of cartons and the products are available with custom printed messages.

Speciality Tapes Speciality tapes are developed specifically according to bonding requirements. The interaction of backing material (filmic, non-woven, fabrics, various foams), adhesive system (acrylate or rubber based) and liner material (paper, foil) is decisive.

This includes:

-Foam Tapes, Double Sided Tapes, Security Tapes, Bakery Tapes, Custom Taylored Tapes, Polyester Tapes, Cellulose Tapes, Cable Tapes, Masking Tapes, Handle Tapes

BOPP Film HAL is the only integrated adhesive tape manufacturer in India by having facilities to extrude BOPP film by a dedicated process to enhance the tensile strength of the film and produce a truly balanced and oriented film. This process provides an equal tensile strength in both the MD and TD direction and also reduces the elongation tendency of the film. This stable film is best suited for adhesive coating and our customers have acknowledged the superior properties of the same.

Clientele

  • ITC LIMITED
  • Godfrey Phillips India Limited
  • VST Industries Limited
  • GTC Industries Limited
  • Asia Tobacco Co. Limited
  • The Hyderabad Deccan Cigarette Factory Pvt. Ltd.
  • Western Tobacco Limited
  • Reliable Cigarette and Tobacco Industries Pvt. Ltd.
  • National Tobacco Company Limited
  • Cadbury India Limited
  • Castrol India Limited
  • DHL Wpx Limited
  • GlaxoSmithKline Consumer
  • Hindustan Coco Cola

Achievements/ recognition :

  • Hindustan Adhesives (HAL), is an ISO 9002 company.
  • The company has been the first from India to introduce speciality ' Self Adhesive Tear Tapes' for the global market.
  • HAL is the only integrated adhesive tape manufacturer in India.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×