Jai Corp Ltd - Stock Valuation and Financial Performance

BSE: 512237 | NSE: JAICORPLTD | Plastic Products | Small Cap

Jai Corp Share Price

281 -2.10 -0.74%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Jai Corp

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Jai Corp stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5,040.3 Cr.
52-wk low:
130.3
52-wk high:
423.8

Is Jai Corp Ltd an attractive stock to invest in?

1. Is Jai Corp Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jai Corp Ltd is a average quality company.

2. Is Jai Corp Ltd undervalued or overvalued?

The key valuation ratios of Jai Corp Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Jai Corp Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jai Corp Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jai Corp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jai Corp Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.5%2.8%3.2%2.3%3%2.7%3.2%3.5%4%-0.1%-
Value Creation
Index
-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.8-0.7-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 703684622655576623514469716590460
Sales YoY Gr.--2.7%-9.1%5.4%-12.1%8.2%-17.6%-8.7%52.7%-17.6%-
Adj EPS 4.13.20.3-0.6111.72.13-0.1-0.3
YoY Gr.--20.6%-89.5%-267.7%NA-2.9%71%24%39.6%-103.7%-
BVPS (₹) 117.4113.257.160.868.865.16872.975.775.276.4
Adj Net
Profit
72.657.66.1-10.118.417.930.537.852.9-2-5
Cash Flow from Ops. 5490.677.47259.980.565.46.492.876.7-
Debt/CF from Ops. 0.20.111.612.86.54.33.414.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%0.5%4.7%-17.6%
Adj EPS -167%-163.9%-140.1%-103.7%
BVPS-4.8%1.8%3.4%-0.6%
Share Price 14.9% 19.5% 49.2% 105%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.52.80.4-11.61.52.634-0.2-0.3
Op. Profit
Mgn %
13.11315.315.216.413.412.113.410.912.111.9
Net Profit
Mgn %
10.38.41-1.53.22.95.98.17.4-0.3-1
Debt to
Equity
000.90.90.30.30.20.100-
Working Cap
Days
41543532917220018020622915115293
Cash Conv.
Cycle
80818173908188106757686

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 4.73%

Sales growth is not so good in last 4 quarters at -26.09%

Latest Financials - Jai Corp Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.6
TTM Sales (₹ Cr.) 460 465
BVPS (₹.) 76.4 81.7
Reserves (₹ Cr.) 1,346 1,440
P/BV 3.70 3.46
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 130.25 / 423.80
All Time Low / High (₹) 0.50 / 1450.00
Market Cap (₹ Cr.) 5,040
Equity (₹ Cr.) 17.8
Face Value (₹) 1
Industry PE 35.1

Management X-Ray of Jai Corp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jai Corp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales703684622655576623514469716590
Operating Expenses 611596543570482540452411640519
Manufacturing Costs67604947444436383933
Material Costs474454389431365421353307532428
Employee Cost 50586153485042434540
Other Costs 20244439252520232517
Operating Profit 92898085948462587672
Operating Profit Margin (%) 13.1%12.9%12.8%13.0%16.4%13.4%12.0%12.4%10.6%12.1%
Other Income 4323351516202193510
Interest 0083785234241630
Depreciation 1823181615151211109
Exceptional Items 0-3000-10000-51
Profit Before Tax 117861564345461256822
Tax 3827152118235291518
Profit After Tax 7858-1-1524224196533
PAT Margin (%) 11.1%8.5%-0.1%-2.2%4.2%3.5%8.0%20.5%7.4%0.6%
Adjusted EPS (₹)4.43.30.0-0.81.41.22.35.43.00.2
Dividend Payout Ratio (%)11%15%-1,144%-61%37%41%22%9%17%255%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2,0952,0211,0191,0841,2271,1621,2131,3001,3501,343
Share Capital 19191818181818181818
Reserves 2,0762,0021,0011,0661,2091,1441,1961,2821,3321,325
Minority Interest0000000000
Debt9989503880223002
Long Term Debt9989503880223000
Short Term Debt0000100002
Trade Payables1014215773474
Others Liabilities 41447297147390371233731
Total Liabilities 2,1542,0882,0072,0601,6691,5601,4761,4271,3941,379

Fixed Assets

Gross Block433442190205207225208181184188
Accumulated Depreciation2242461733466170657380
Net Fixed Assets209197173173161164138116111107
CWIP 761062066101
Investments 1,0471,0101,4561,5301,1391,0621,0089599671,037
Inventories697689757575531018461
Trade Receivables108977775786567596351
Cash Equivalents 25149914781474
Others Assets690689192191183181196178162117
Total Assets 2,1542,0882,0072,0601,6691,5601,4761,4271,3941,379

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 5491777260806569377
PBT 117861564345451286922
Adjustment -19685104553722-64951
Changes in Working Capital -32711-1-41817-353024
Tax Paid -42-28-33-37-34-29-19-23-15-20
Cash Flow From Investing Activity 212917-16501-966156-1-67
Capex -15-14-2-13-7-4-41117-2
Net Investments 344310-651317047-19-70
Others 2092-5-60-1114
Cash Flow From Financing Activity -55-131-101-54-557-77-131-156-96-14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-10000000
Dividend Paid -2-3-2-3-3-2-2-2-2-9
Others -52-128-98-51-554-75-129-153-93-5
Net Cash Flow 20-12-614-607-4-4
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.762.84-0.05-1.382.111.843.457.634.020.26
ROCE (%)5.584.174.924.275.265.064.819.955.21.62
Asset Turnover Ratio0.350.340.330.350.310.390.340.320.510.43
PAT to CFO Conversion(x)0.691.57N/AN/A2.53.641.590.061.7525.67
Working Capital Days
Receivable Days52514839484247493135
Inventory Days34364542474445604745
Payable Days7101711665445

Jai Corp Ltd Stock News

Jai Corp Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jai Corp on 28-Mar-2024 16:01 is ₹281.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Jai Corp stood at ₹5,040.3.
The latest P/E ratio of Jai Corp as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Jai Corp as of 28-Mar-2024 16:01 is 3.70.
The 52-week high of Jai Corp is ₹423.8 and the 52-week low is ₹130.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jai Corp is ₹459.6 ( Cr.) .

About Jai Corp Ltd

Jai Corp was incorporated in 1985. It has traditionally been into manufacturing businesses like steel, plastic processing and spinning yarn. Apart from expansion of its plastic processing business, it is now focusing and investing in emerging opportunities like developing SEZs, infrastructure, venture capital and real estate. It is listed on Bombay Stock Exchange and National Stock Exchange.

In 2006, Mr. Jain’s vision saw Jai Corp expanding its horizons. Jai Corp is metamorphosing from a manufacturing enterprise to a corporate driven by new growth engine such as asset management and urban infrastructure development. The Company is in the process of building globally relevant centers of excellence in manufacturing and service sector. Jai Corp is also a leading real estate organization with a significant funding and development portfolio. The Company is also advisor and manager to some of India’s largest real estate funds.

Business area of the company

Jai Corp is engaged in the manufacturing activities which produce Woven Sacks/Fabric, Jumbo Bags, Master Batch, PP Staple Fibre and Geotextiles, Spun Yarn and production, processing and trading of CR Coils/Sheets, GP/GC Coils/Sheets and HR Coils / Plates and involved in Investment Advisory Services, Development of Land and Buildings.

Business Divisions

  • SEZ
  • Infrastructure
  • Venture Capital
  • Manufacturing
  • Real Estate
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.