SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jai Corp Ltd (JAICORPLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512237 NSE: JAICORPLTD Plastic Products | Small Cap | Jai Corp Share Price

₹115.60 0.95 (0.83%)

As on 02-Jul'26 16:59

Jai Corp Ltd (JAICORPLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512237 NSE: JAICORPLTD Plastic Products | Small Cap | Jai Corp Share Price

₹115.60 0.95 (0.83%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,029 Cr.
Current Price
₹115.6
52-Week Low / High
₹88 / 178
TTM EPS
₹9.3
TTM Sales
₹504 Cr.
Book Value per Share
₹78.3
P/E Ratio
12.40
Lower than its 5-year historical median
Industry PE
38.4
Price to Book (P/B)
1.48
Lower than its 5-year historical median
Price to Sales (P/S)
4.03
Lower than its 5-year historical median
EV/EBITDA
10.36
Lower than its 5-year historical median
Dividend Yield
0.43%
Profitability Efficiency
Return on Equity (ROE)
5.34%
Underperforms industry median
Return on Capital Employed (ROCE)
6.42%
Underperforms industry median
Return on Assets (ROA)
5.20%
Operating Profit Margin
11.1%
Net Profit Margin
14.07%
Gross Profit Margin
18.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.82%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.41%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
32.76%
Asset Quality
Promoter Holding
73.92%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,357 Cr.
Equity
₹17.6 Cr.
Face Value
₹1
All Time Low / High
₹0.50 / 1450.00

Jai Corp stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Jai Corp Ltd a good quality company?
Jai Corp Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jai Corp Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jai Corp Ltd vs industry peers?
Jai Corp Ltd revenue CAGR is -0.07%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Jai Corp Ltd?
Promoters hold 73.92% of the Jai Corp Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jai Corp Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jai Corp Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.9%4.3%5.3%5.1%4.8%10%5.2%1.6%5.2%6.4%-
Value Creation
Index
-0.7-0.7-0.6-0.6-0.7-0.3-0.6-0.9-0.6-0.5-

Growth Parameters

Sales 622655576623514469716590458512504
Sales YoY Gr.-5.4%-12.1%8.2%-17.6%-8.7%52.7%-17.6%-22.4%11.8%-
Adj EPS 0.3-0.6111.72.13-0.12.532.59.3
YoY Gr.--267.7%NA-2.9%71%24%39.6%-103.7%NA1224.9%-
BVPS (₹) 57.160.868.865.16872.975.775.277.774.678.3
Adj Net
Profit
6.1-10.118.417.930.537.852.9-243.757164
Cash Flow from Ops. 77.47259.980.565.46.492.876.74643.4-
Debt/CF from Ops. 11.612.86.54.33.414.30000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.1%-0.1%-10.6%11.8%
Adj EPS 66%80.2%122.2%1224.9%
BVPS3%1.9%-0.5%-4%
Share Price 4.2% -5.5% -12.1% 2.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.4-11.61.52.634-0.23.24.212.2
Op. Profit
Mgn %
15.315.216.413.412.113.410.912.112.311.111.3
Net Profit
Mgn %
1-1.53.22.95.98.17.4-0.39.611.132.5
Debt to
Equity
0.90.90.30.30.20.100000
Working Cap
Days
329172200180206229151152163143198
Cash Conv.
Cycle
817390818810675768576190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales622655576623514469716590458512
Operating Expenses + 543570482540452411640519402455
Manufacturing Costs49474444363839332933
Material Costs389431365421353307532428323362
Employee Cost 61534850424345403737
Other Costs 44392525202325171323
Operating Profit 80859484625876725657
Operating Profit Margin (%) 12.8%13.0%16.4%13.4%12.0%12.4%10.6%12.1%12.3%11.1%
Other Income + 3515162021935102437
Exceptional Items 000-10000-5100
Interest 8378523424163000
Depreciation 18161515121110987
Profit Before Tax 15643454612568227186
Tax 1521182352915181714
Profit After Tax -1-15242241965335472
PAT Margin (%) -0.1%-2.2%4.2%3.5%8.0%20.5%7.4%0.6%11.9%14.1%
Adjusted EPS (₹)-0.0-0.81.41.22.35.43.00.23.04.1
Dividend Payout Ratio (%)-1,144.20%-61.50%36.60%40.50%21.80%9.30%16.80%255.20%16.40%12.20%

Valuation of Jai Corp - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,0191,0841,2271,1621,2131,3001,3501,3431,3871,309
Share Capital 18181818181818181818
Reserves 1,0011,0661,2091,1441,1961,2821,3321,3251,3691,292
Debt +8950388022300200
Long Term Debt8950388022300000
Short Term Debt0010000200
Minority Interest0000000000
Trade Payables21577347462
Others Liabilities 72971473903712337313434
Total Liabilities 2,0072,0601,6691,5601,4761,4271,3941,3791,4281,345

Fixed Assets

Net Fixed Assets +1731731611641381161111079989
Gross Block190205207225208181184188186179
Accumulated Depreciation17334661706573808790
CWIP 106206610110
Investments 1,4561,5301,1391,0621,0089599671,0371,0951,022
Inventories897575755310184616457
Trade Receivables77757865675963514954
Cash Equivalents 991478147489
Others Assets 192191183181196178162117112114
Total Assets 2,0072,0601,6691,5601,4761,4271,3941,3791,4281,345

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7772608065693774643
PBT 15643454512869227186
Adjustment 85104553722-64951-13-28
Changes in Working Capital 11-1-41817-3530246-0
Tax Paid -33-37-34-29-19-23-15-20-18-14
Cash Flow From Investing Activity + 17-16501-966156-1-67-37111
Capex -2-13-7-4-41117-21015
Net Investments 10-651317047-19-70-4988
Others 92-5-6-0-111428
Cash Flow From Financing Activity + -101-54-557-77-131-156-96-14-9-153
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-0-0-0-000-0-0-0
Dividend Paid -2-3-3-2-2-2-2-9-9-9
Others -98-51-554-75-129-153-93-5-0-144
Net Cash Flow -614-607-4-401

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.05-1.382.111.843.457.634.020.263.985.34
ROCE (%)4.924.275.265.064.819.955.21.625.236.42
Asset Turnover Ratio0.330.350.310.390.340.320.510.430.330.37
PAT to CFO Conversion(x)N/AN/A2.53.641.590.061.7525.670.850.6
Working Capital Days
Receivable Days47.6039.2047.6041.704749.203135.304036.90
Inventory Days45.1042.1046.8043.8045.4060.104744.7049.8043.10
Payable Days16.7010.905.706.105.1043.704.6064.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jai Corp Ltd FAQs

The current trading price of Jai Corp on 02-Jul-2026 16:59 is ₹115.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Jai Corp stood at ₹2,028.8 Cr

The latest P/E ratio of Jai Corp as of 01-Jul-2026 is 12.40.

The latest P/B ratio of Jai Corp as of 01-Jul-2026 is 1.48.

The 52-week high of Jai Corp is ₹178.0 and the 52-week low is ₹88.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jai Corp is ₹504 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jai Corp Ltd is a average quality company.

The key valuation ratios of Jai Corp Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jai Corp Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Jai Corp Ltd

Jai Corp was incorporated in 1985. It has traditionally been into manufacturing businesses like steel, plastic processing and spinning yarn. Apart from expansion of its plastic processing business, it is now focusing and investing in emerging opportunities like developing SEZs, infrastructure, venture capital and real estate. It is listed on Bombay Stock Exchange and National Stock Exchange.

In 2006, Mr. Jain’s vision saw Jai Corp expanding its horizons. Jai Corp is metamorphosing from a manufacturing enterprise to a corporate driven by new growth engine such as asset management and urban infrastructure development. The Company is in the process of building globally relevant centers of excellence in manufacturing and service sector. Jai Corp is also a leading real estate organization with a significant funding and development portfolio. The Company is also advisor and manager to some of India’s largest real estate funds.

Business area of the company

Jai Corp is engaged in the manufacturing activities which produce Woven Sacks/Fabric, Jumbo Bags, Master Batch, PP Staple Fibre and Geotextiles, Spun Yarn and production, processing and trading of CR Coils/Sheets, GP/GC Coils/Sheets and HR Coils / Plates and involved in Investment Advisory Services, Development of Land and Buildings.

Business Divisions

  • SEZ
  • Infrastructure
  • Venture Capital
  • Manufacturing
  • Real Estate
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: