SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kunststoffe Industries Ltd (523594)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523594 NSE: Plastic Products | Small Cap | Kunststoffe Inds Share Price

₹23.87 -0.23 (-0.95%)

As on 04-Jun'26 16:59

Kunststoffe Industries Ltd (523594)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523594 NSE: Plastic Products | Small Cap | Kunststoffe Inds Share Price

₹23.87 -0.23 (-0.95%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹16 Cr.
Current Price
₹23.9
52-Week Low / High
₹18 / 33
TTM EPS
₹2.5
TTM Sales
₹12.1 Cr.
Book Value per Share
₹19
P/E Ratio
9.60
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.25
Lower than its 5-year historical median
Price to Sales (P/S)
1.36
In line with its 5-year historical median
EV/EBITDA
3.83
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.39%
Outperforms industry median
Return on Capital Employed (ROCE)
17.96%
Outperforms industry median
Return on Assets (ROA)
5.19%
Operating Profit Margin
11.7%
Net Profit Margin
6.42%
Gross Profit Margin
16.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-9.5%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
2.17%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-28.44%
Asset Quality
Promoter Holding
29.62%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹6.9 Cr.
Face Value
₹10
All Time Low / High
₹0.23 / 60.60

Kunststoffe Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kunststoffe Industries Ltd a good quality company?
Kunststoffe Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kunststoffe Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kunststoffe Industries Ltd vs industry peers?
Kunststoffe Industries Ltd revenue CAGR is 5.09%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kunststoffe Industries Ltd?
Promoters hold 29.62% of the Kunststoffe Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kunststoffe Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kunststoffe Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.5%7.2%4.4%12.2%12.8%17.4%26.1%21.6%18.3%18%-
Value Creation
Index
-0.9-0.5-0.7-0.1-0.10.20.90.50.30.3-

Growth Parameters

Sales 2.43.110.5129.49.712.812.513.412.112
Sales YoY Gr.-27.7%241.1%13.7%-21.2%2.3%32.1%-1.7%6.6%-9.5%-
Adj EPS 0.10.40.30.70.61.22.121.61.12.5
YoY Gr.-377.8%-39.5%184.6%-14.9%93.7%68%-3.9%-19.8%-28.5%-
BVPS (₹) 5.76.16.47.17.8911.113.114.715.819
Adj Net
Profit
0.10.30.20.50.40.81.41.41.10.82
Cash Flow from Ops. 0.90.10.31.50.91.43-0.212.1-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.6%5.1%-1.8%-9.5%
Adj EPS 32.5%12.4%-18%-28.5%
BVPS12%15.2%12.5%7.6%
Share Price 2.1% -0.3% -2.1% -2.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.62.51.96.95.59.816.515.410.87.114.3
Op. Profit
Mgn %
45.133.80.65.17.2812.312.310.311.713
Net Profit
Mgn %
2.79.51.74.34.68.711.110.98.26.414.2
Debt to
Equity
00000000000
Working Cap
Days
13517010311015316489797777168
Cash Conv.
Cycle
64101241112-20-55-56-26-4899

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.423.0910.5411.989.449.6612.7612.5413.3712.10
Operating Expenses + 1.332.0510.4711.378.768.8811.1910.991210.69
Manufacturing Costs0.470.951.481.591.220.820.981.551.161.05
Material Costs007.858.205.886.378.417.668.567.45
Employee Cost 0.520.610.6611.161.291.341.341.721.71
Other Costs 0.340.490.480.580.510.400.450.430.560.49
Operating Profit 1.091.050.060.610.680.781.571.551.381.41
Operating Profit Margin (%) 45.1%33.8%0.6%5.1%7.2%8.0%12.3%12.3%10.3%11.7%
Other Income + 0.030.140.150.130.230.260.320.360.510.61
Exceptional Items 00000000.0100
Interest 000.01000.010000
Depreciation 1.050.890.020.170.250.030.070.120.130.14
Profit Before Tax 0.060.290.180.570.6611.811.801.761.89
Tax 0000.060.200.140.370.430.671.11
Profit After Tax 0.060.290.180.510.460.851.441.371.090.78
PAT Margin (%) 2.7%9.5%1.7%4.3%4.9%8.9%11.3%11.0%8.2%6.4%
Adjusted EPS (₹)0.10.40.30.70.71.22.12.01.61.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kunststoffe Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.5911.897.167.678.138.988.179.5510.6411.42
Share Capital 6.896.896.896.896.896.896.896.896.896.89
Reserves 4.7050.270.781.242.091.282.663.754.53
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.060.182.271.842.263.733.883.512.783.75
Others Liabilities 0.040.020.300.710.450.360.16-0.020.271.09
Total Liabilities 11.6912.089.7210.2210.8413.0812.2213.0413.6916.25

Fixed Assets

Net Fixed Assets +10.709.895.185.175.215.563.844.084.324.29
Gross Block25.1825.2620.5720.7321.0120.8919.2419.6019.9720.08
Accumulated Depreciation14.4815.3615.3915.5615.8015.3315.4015.5215.6515.79
CWIP 0000000000
Investments 0000000001.30
Inventories001.241.341.201.971.531.631.641.06
Trade Receivables0.581.441.231.241.371.200.331.260.591.24
Cash Equivalents flag 0.050.240.521.830.913.566.125.816.878.03
Others Assets 0.360.511.550.642.150.790.400.260.280.32
Total Assets 11.6912.089.7210.2210.8413.0812.2213.0413.6916.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.920.140.341.460.861.413-0.181.032.10
PBT 0.060.290.180.620.6611.811.821.761.89
Adjustment 1.030.75-0.130.160.24-0.09-0.09-0.12-0.26-0.33
Changes in Working Capital -0.17-0.90.290.730.080.681.71-1.48-0.021.03
Tax Paid 000-0.06-0.12-0.18-0.43-0.41-0.44-0.49
Cash Flow From Investing Activity + 0.020.06-0.07-0.15-0.28-0.27-0.44-0.130.03-0.94
Capex -0-0.08-0.65-0.16-0.28-0.39-0.60-0.36-0.37-0.11
Net Investments 000000000-1.30
Others 0.030.140.580.010.010.120.160.230.390.47
Cash Flow From Financing Activity + -1000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.060.200.271.310.581.142.56-0.311.061.16

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.667.24.11118.9414.7520.716.4611.397.39
ROCE (%)1.497.224.4412.1812.8317.3526.0821.618.3417.96
Asset Turnover Ratio0.20.260.971.20.90.811.010.9910.81
PAT to CFO Conversion(x)15.330.481.892.861.871.662.08-0.130.942.69
Working Capital Days
Receivable Days81.20118.9046.1037.5050.3048.602223.1025.2027.60
Inventory Days004339.304959.805046.1044.6040.70
Payable Days0056.8091.30127.10171.70165.30176.20134.20159.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kunststoffe Industries Ltd FAQs

The current trading price of Kunststoffe Inds on 04-Jun-2026 16:59 is ₹23.87.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kunststoffe Inds stood at ₹16.45 Cr

The latest P/E ratio of Kunststoffe Inds as of 03-Jun-2026 is 9.60.

The latest P/B ratio of Kunststoffe Inds as of 03-Jun-2026 is 1.25.

The 52-week high of Kunststoffe Inds is ₹32.50 and the 52-week low is ₹18.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kunststoffe Inds is ₹12.06 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kunststoffe Industries Ltd is a average quality company.

The key valuation ratios of Kunststoffe Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kunststoffe Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kunststoffe Industries Ltd

Kunststoffe Industries was incorporated on November 6, 1985, under the name and style of Western Leasing. In the year 1987, the name of the company was changed to Kunststoffe Industries.

Milestones:

• 1985 - The company was incorporated on November 6, under the name and style of Western Leasing Limited. 

• 1987 - The company carried on its leasing activities till the middle of the year, subsequent to which it changed its line of business and concentrated in setting up facilities for its new project, which was for the manufacture of HDPE pipes and HDPE/PP tanks and vessels. The name of the company was changed to Kunststoffe Industries and it received its Certificate of Change of Name on 20th August. The company, for the successful completion of its project, entered into a collaboration agreement with Troisdorfer Bau and Kunststoffe Gmbh (BAUKU) of West Germany for the production of pipes with the spirally wound profile wall pipe technology. 

• 1992 - The company has entered into a technical collaboration with BAUKU of Germany and towards technology absorption of Germany has deputed its engineers for training at the collaborator's plant. 

• 2000 - The name of the R&T agent of the company has been changed from Hamco Share Reg. Pvt. Ltd. to Sharex (India).

Business areas of the company:

Kunststoffe Industries engages in the manufacture and marketing of spirally bound HDPE/PP pipes, vessels, and tanks in India. It provides tubes, pipes, hoses, and fittings. The company also offers reservoirs, tanks, vats, and other similar containers. Its products are primarily used in water sewerage and effluent disposal schemes, and ocean out-fuels. The company is based in Mumbai, India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×