Narmada Macplast Drip Irrigation Systems Ltd - Stock Valuation and Financial Performance

BSE: 517431 | NSE: | Plastic Products | Small Cap

Narmada Macplast Share Price

13.80 0.65 4.94%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Narmada Macplast

M-Cap below 100cr DeciZen not available

Narmada Macplast Drip Irrigation Systems stock performance -

mw4me loader
P/E Ratio (SA):
39.68
Market Cap:
5 Cr.
52-wk low:
6.8
52-wk high:
14.3

Is Narmada Macplast Drip Irrigation Systems Ltd an attractive stock to invest in?

1. Is Narmada Macplast Drip Irrigation Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narmada Macplast Drip Irrigation Systems Ltd is a below average quality company.

2. Is Narmada Macplast Drip Irrigation Systems Ltd undervalued or overvalued?

The key valuation ratios of Narmada Macplast Drip Irrigation Systems Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Narmada Macplast Drip Irrigation Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Macplast Drip Irrigation Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narmada Macplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Macplast Drip Irrigation Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.4%3.1%2.1%8%2.2%2.6%0.3%0.5%0.8%1%-
Value Creation
Index
-1.0-0.8-0.9-0.4-0.8-0.8-1.0-1.0-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.460.58.943.712.5102
Sales YoY Gr.-100%1,750%1,508.1%-92.4%1,886.7%-55.6%-7.6%239.5%-19.6%-
Adj EPS -00.20.10.40.10.200000.4
YoY Gr.-NA-40.9%230.8%-67.4%35.7%-94.7%-100%NA0%-
BVPS (₹) 5.15.35.56.16.26.46.46.46.46.56.6
Adj Net
Profit
00.10.10.20.10.100000
Cash Flow from Ops. 0.100.10.10.30-0.1000.1-
Debt/CF from Ops. 7.1-18.8001.49.1-1.358.4-27.63.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 115.5%86%36.2%-19.6%
Adj EPS NA-32.2%26%0%
BVPS2.8%0.8%0.5%1.3%
Share Price - - 36.3% 19.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.54.12.47.62.230.100.30.45.4
Op. Profit
Mgn %
-2210.3-1457.313.42.717.20.7-0.40.1-0.1-2.4-7.6
Net Profit
Mgn %
-115.4499.812.42.6110.80.100.10.17.5
Debt to
Equity
0.30.3000.20.20.10.20.20.2-
Working Cap
Days
1,13,60256,7102,3911461,57182179292139131576
Cash Conv.
Cycle
30,89514,866-2,656-19-6242449621924443

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.40%

Sales growth is growing at healthy rate in last 3 years 36.15%

Net Profit is growing at healthy rate in last 3 years 25.99%

Sales growth is not so good in last 4 quarters at -83.62%

Latest Financials - Narmada Macplast Drip Irrigation Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 1.7 -
BVPS (₹.) 6.6 -
Reserves (₹ Cr.) -1 -
P/BV 2.11 -
PE 39.68 -
From the Market
52 Week Low / High (₹) 6.82 / 14.33
All Time Low / High (₹) 0.05 / 22.50
Market Cap (₹ Cr.) 5
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 35.5

Management X-Ray of Narmada Macplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narmada Macplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.010.020.375.950.458.943.973.6712.4610.02
Operating Expenses 0.180.240.325.790.378.883.993.6712.4810.26
Manufacturing Costs0.020.0300.1500.060.030.010.030.01
Material Costs0.080.080.145.1608.553.473.4412.2610.01
Employee Cost 0.030.030.040.070.120.170.080.090.090.08
Other Costs 0.060.110.140.410.250.110.410.130.090.17
Operating Profit -0.17-0.230.050.160.080.07-0.010-0.01-0.24
Operating Profit Margin (%) -2,210.3%-1,457.3%13.4%2.7%17.2%0.7%-0.4%0.1%-0.1%-2.4%
Other Income 0.210.340.040.040.040.040.040.030.060.29
Interest 0000.010.0100.010.020.020.03
Depreciation 0.040.030.030.020.020.020.020.020.010.01
Exceptional Items 0000000000
Profit Before Tax -0.010.080.060.160.090.09000.010.01
Tax 000.010.010.040.020000
Profit After Tax -0.010.080.050.160.050.07000.010.01
PAT Margin (%) -115.0%499.7%12.4%2.6%11.0%0.8%0.1%0.0%0.1%0.1%
Adjusted EPS (₹)0.00.20.10.40.10.20.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.751.861.912.202.252.302.312.312.312.34
Share Capital 3.453.483.483.623.623.623.623.623.623.62
Reserves -1.70-1.63-1.57-1.42-1.37-1.32-1.32-1.32-1.31-1.28
Minority Interest0000000000
Debt0.550.59000.390.340.170.350.430.43
Long Term Debt0.550.59000.390.340.150.350.430.43
Short Term Debt0000000.01000
Trade Payables1.010.920.910.860.141.140.012.993.380.55
Others Liabilities 0.180.200.750.590.310.150.110.120.090.06
Total Liabilities 3.493.563.573.663.103.932.605.766.213.38

Fixed Assets

Gross Block2.542.542.542.552.592.592.592.592.592.68
Accumulated Depreciation2.162.192.212.232.262.272.292.312.322.33
Net Fixed Assets0.380.350.330.310.330.310.300.290.270.35
CWIP 0000000000
Investments 0.420.670.700.730.870.900.810.830.590.61
Inventories0.320.240.100.030.0300000
Trade Receivables0.370.500.610.610.791.660.663.654.071.11
Cash Equivalents 0.260.090.100.290.330.260.040.230.270.30
Others Assets1.741.711.711.680.740.780.780.771.011.02
Total Assets 3.493.563.573.663.103.932.605.766.213.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.08-0.030.090.100.280.04-0.130.01-0.020.14
PBT -0.010.070.060.160.090.07000.010.01
Adjustment 0.040.030.030.02-0.010.11-0.070.020.020.03
Changes in Working Capital 0.04-0.140.02-0.070.21-0.12-0.06-0.01-0.040.1
Tax Paid 00-0.01-0.01-0.01-0.020000
Cash Flow From Investing Activity 0-0.25-0.04-0.03-0.18-0.040.09-0.010.24-0.12
Capex 0-0.25-0.04-0.03-0.18-0.040-0.010-0.09
Net Investments 0000000.0900.24-0.03
Others 0000000000
Cash Flow From Financing Activity -0.030.12-0.040.12-0.06-0.07-0.180.19-0.180.01
Net Proceeds from Shares 00.0300.14000000
Net Proceeds from Borrowing 00000-0.05-0.170.200.080.01
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.030.08-0.04-0.02-0.06-0.02-0.010-0.260
Net Cash Flow 0.05-0.170.020.190.04-0.07-0.220.190.040.03
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.524.362.447.552.233.030.10.030.270.38
ROCE (%)-0.373.132.668.583.973.440.40.761.051.41
Asset Turnover Ratio000.11.650.132.541.220.882.082.09
PAT to CFO Conversion(x)N/A-0.381.80.635.60.57N/AN/A-214
Working Capital Days
Receivable Days00544385685010721511394
Inventory Days06,53816942400000
Payable Days4,6674,6112,36163027601599572

Narmada Macplast Drip Irrigation Systems Ltd Stock News

Narmada Macplast Drip Irrigation Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Macplast on 19-Apr-2024 16:01 is ₹13.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Narmada Macplast stood at ₹5.00.
The latest P/E ratio of Narmada Macplast as of 19-Apr-2024 16:01 is 39.68.
The latest P/B ratio of Narmada Macplast as of 19-Apr-2024 16:01 is 2.11.
The 52-week high of Narmada Macplast is ₹14.33 and the 52-week low is ₹6.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Macplast is ₹1.68 ( Cr.) .

About Narmada Macplast Drip Irrigation Systems Ltd

Narmada Macplast Drip Irrigation Systems Limited is a Public incorporated on June 9, 1992. It is classified as Non-govt company and is registered at Registrar of Companies, Ahmedabad. The company’s registered office is located at Santej-Vadsar Road, At & Post Santej, Taluka: Kalol, Dist: Gandhinagar, Ahmedabad.

Business area of the company

The company is engaged in business of drip irrigation system.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.