Narmada Macplast Drip Irrigation Systems Ltd (517431) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517431 | NSE: | Plastic Products | Small Cap

Narmada Macplast Share Price

23.29 -0.03 -0.13%
as on 05-Dec'25 15:37

Narmada Macplast Drip Irrigation Systems Ltd (517431) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517431 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Narmada Macplast

Based on:

M-Cap below 100cr DeciZen not available

Narmada Macplast Drip Irrigation Systems stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.09
Market Cap:
84.5 Cr.
52-wk low:
9.1
52-wk high:
34.6

Is Narmada Macplast Drip Irrigation Systems Ltd an attractive stock to invest in?

1. Is Narmada Macplast Drip Irrigation Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narmada Macplast Drip Irrigation Systems Ltd is a below average quality company.

2. Is Narmada Macplast Drip Irrigation Systems Ltd undervalued or overvalued?

The key valuation ratios of Narmada Macplast Drip Irrigation Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Narmada Macplast Drip Irrigation Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Macplast Drip Irrigation Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narmada Macplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Narmada Macplast Drip Irrigation Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.7%8.6%4%3.4%0.4%0.8%1.1%1.4%1.4%121.5%-
Value Creation
Index
-0.8-0.4-0.7-0.8-1.0-1.0-0.9-0.9-0.97.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.460.58.943.712.5101.8712
Sales YoY Gr.-1,508.1%-92.4%1,886.7%-55.6%-7.6%239.5%-19.6%-81.9%285.6%-
Adj EPS 0000000000.51.7
YoY Gr.-300%-75%100%-100%NANANANANA-
BVPS (₹) 0.60.60.60.60.60.60.60.70.62.13.4
Adj Net
Profit
0.10.20.10.1000001.66
Cash Flow from Ops. 0.10.10.30-0.10-0-1.5-0.4-5.4-
Debt/CF from Ops. 001.49.1-1.358.4-27.6-0.3-1.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 38.6%12%-17.6%285.6%
Adj EPS 52.7%NANANA
BVPS16.2%27.2%49.3%232.8%
Share Price - 134.3% 214.3% 155.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.47.62.230.100.30.40.132.360.6
Op. Profit
Mgn %
13.42.717.20.7-0.40.1-0.1-2.4-9.19.614
Net Profit
Mgn %
12.42.6110.80.100.10.10.123.349.2
Debt to
Equity
000.20.20.10.20.20.20.300
Working Cap
Days
2,3911461,5718217929213913145328298
Cash Conv.
Cycle
-2,656-19-62424496219241549844

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 60.60%

Sales growth is good in last 4 quarters at 248.61%

Sales growth has been subdued in last 3 years -17.56%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Narmada Macplast Drip Irrigation Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -
TTM Sales (₹ Cr.) 12.2 -
BVPS (₹.) 3.4 -
Reserves (₹ Cr.) 5 -
P/BV 6.97 -
PE 14.09 -
From the Market
52 Week Low / High (₹) 9.12 / 34.55
All Time Low / High (₹) 0.00 / 34.55
Market Cap (₹ Cr.) 84.5
Equity (₹ Cr.) 7.3
Face Value (₹) 2
Industry PE 38.6

Management X-Ray of Narmada Macplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Narmada Macplast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Narmada Macplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.375.950.458.943.973.6712.4610.021.816.98
Operating Expenses 0.325.790.378.883.993.6712.4810.261.986.31
Manufacturing Costs00.1500.060.030.010.030.010.010.01
Material Costs0.145.1608.553.473.4412.2610.011.715.94
Employee Cost 0.040.070.120.170.080.090.090.080.080.09
Other Costs 0.140.410.250.110.410.130.090.170.170.26
Operating Profit 0.050.160.080.07-0.010-0.01-0.24-0.160.67
Operating Profit Margin (%) 13.4%2.7%17.2%0.7%-0.4%0.1%-0.1%-2.4%-9.1%9.6%
Other Income 0.040.040.040.040.040.030.060.290.225.82
Interest 00.010.0100.010.020.020.030.030.02
Depreciation 0.030.020.020.020.020.020.010.010.020.01
Exceptional Items 0000000000
Profit Before Tax 0.060.160.090.09000.010.010.016.47
Tax 0.010.010.040.0200000.011.07
Profit After Tax 0.050.160.050.07000.010.0105.39
PAT Margin (%) 12.4%2.6%11.0%0.8%0.1%0.0%0.1%0.1%0.1%77.2%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.01.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.912.202.252.302.312.312.312.342.337.73
Share Capital 3.483.623.623.623.623.623.623.623.623.62
Reserves -1.57-1.42-1.37-1.32-1.32-1.32-1.31-1.28-1.294.10
Minority Interest0000000000
Debt000.390.340.170.350.430.430.610
Long Term Debt000.390.340.150.350.430.430.610
Short Term Debt00000.0100000
Trade Payables0.910.860.141.140.012.993.380.550.450.02
Others Liabilities 0.750.590.310.150.110.120.090.060.051.09
Total Liabilities 3.573.663.103.932.605.766.213.383.458.84

Fixed Assets

Gross Block2.542.552.592.592.592.592.592.682.742.23
Accumulated Depreciation2.212.232.262.272.292.312.322.332.352.21
Net Fixed Assets 0.330.310.330.310.300.290.270.350.390.02
CWIP 000000000.070
Investments 0.700.730.870.900.810.830.590.610.650.01
Inventories0.100.030.030000000
Trade Receivables0.610.610.791.660.663.654.071.111.382.90
Cash Equivalents 0.100.290.330.260.040.230.270.30-0.030.40
Others Assets 1.711.680.740.780.780.771.011.0215.52
Total Assets 3.573.663.103.932.605.766.213.383.458.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.090.100.280.04-0.130.01-0.02-1.49-0.36-5.41
PBT 0.060.160.090.07000.010.0105.39
Adjustment 0.030.02-0.010.11-0.070.020.020.010.02-4.30
Changes in Working Capital 0.02-0.070.21-0.12-0.06-0.01-0.04-1.51-0.37-6.5
Tax Paid -0.01-0.01-0.01-0.02-0-000-0-0
Cash Flow From Investing Activity -0.04-0.03-0.18-0.040.09-0.010.24-0.94-0.126.47
Capex -0.04-0.03-0.18-0.04-0-0.010-0.36-0.125.81
Net Investments 00000.0900.24-0.61-0.030.64
Others 00000000.030.040.03
Cash Flow From Financing Activity -0.040.12-0.06-0.07-0.180.19-0.182.740.15-0.63
Net Proceeds from Shares 00.14000003.6200
Net Proceeds from Borrowing 000-0.05-0.170.200.080.430.18-0.61
Interest Paid 0000000-0.03-0.03-0.02
Dividend Paid 0000000000
Others -0.04-0.02-0.06-0.02-0.01-0-0.26-1.29-0.010
Net Cash Flow 0.020.190.04-0.07-0.220.190.040.30-0.330.43

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.447.552.233.030.10.030.270.380.08107.19
ROCE (%)2.668.583.973.440.40.761.051.421.39121.49
Asset Turnover Ratio0.11.650.132.541.220.882.082.090.531.14
PAT to CFO Conversion(x)1.80.635.60.57N/AN/A-2-149N/A-1
Working Capital Days
Receivable Days544385685010721511394250112
Inventory Days1694240000000
Payable Days2,3616302760159957210615

Narmada Macplast Drip Irrigation Systems Ltd Stock News

Narmada Macplast Drip Irrigation Systems Ltd FAQs

The current trading price of Narmada Macplast on 05-Dec-2025 15:37 is ₹23.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Narmada Macplast stood at ₹84.49.
The latest P/E ratio of Narmada Macplast as of 04-Dec-2025 is 14.09.
The latest P/B ratio of Narmada Macplast as of 04-Dec-2025 is 6.97.
The 52-week high of Narmada Macplast is ₹34.55 and the 52-week low is ₹9.12.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Macplast is ₹12.23 ( Cr.) .

About Narmada Macplast Drip Irrigation Systems Ltd

Narmada Macplast Drip Irrigation Systems Limited is a Public incorporated on June 9, 1992. It is classified as Non-govt company and is registered at Registrar of Companies, Ahmedabad. The company’s registered office is located at Santej-Vadsar Road, At & Post Santej, Taluka: Kalol, Dist: Gandhinagar, Ahmedabad.

Business area of the company

The company is engaged in business of drip irrigation system.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×