National Plastic Technologies Ltd - Stock Valuation and Financial Performance

BSE: 531287 | NSE: | Plastic Products | Small Cap

National PlasticTech Share Price

435.20 -1.50 -0.34%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on National PlasticTech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

National Plastic Technologies stock performance -

mw4me loader
P/E Ratio (SA):
32.87
Market Cap:
264.5 Cr.
52-wk low:
89.6
52-wk high:
528.3

Is National Plastic Technologies Ltd an attractive stock to invest in?

1. Is National Plastic Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that National Plastic Technologies Ltd is a below average quality company.

2. Is National Plastic Technologies Ltd undervalued or overvalued?

The key valuation ratios of National Plastic Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is National Plastic Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of National Plastic Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of National PlasticTech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
National Plastic Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.8%11.2%8.8%5.5%5.8%7.7%8.3%5.9%8.3%11.3%-
Value Creation
Index
-0.2-0.2-0.4-0.6-0.6-0.5-0.4-0.6-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 73.574.772.665.665.377.888.189.7133210253
Sales YoY Gr.-1.6%-2.9%-9.6%-0.5%19.1%13.3%1.9%48.7%57.3%-
Adj EPS 2.12.32.30.91.42.83.82.2610.113.2
YoY Gr.-5.6%3.1%-61.8%55.1%105.8%35.2%-41.7%169.2%67%-
BVPS (₹) 2729.331.632.633.836.640.342.548.458.267.5
Adj Net
Profit
1.31.41.40.50.81.72.31.43.76.18
Cash Flow from Ops. 3.4-1.13.55.71.43.57.7-3.8327.2-
Debt/CF from Ops. 4.4-17.55.13.217.410.44.6-13.119.11.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.4%26.3%33.6%57.3%
Adj EPS 18.8%48.8%37.9%67%
BVPS8.9%11.5%13%20.3%
Share Price 46.2% 66% 132.7% 361.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
8.287.62.84.28.1105.413.318.921.1
Op. Profit
Mgn %
7.77.67.44.96.37.79.689.68.48.7
Net Profit
Mgn %
1.81.820.81.32.22.71.52.82.93.2
Debt to
Equity
0.91.10.90.91.11.61.51.921.5-
Working Cap
Days
13215116317018316315018516011856
Cash Conv.
Cycle
757887971039589107105752

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.10%

Sales growth is growing at healthy rate in last 3 years 33.58%

Net Profit is growing at healthy rate in last 3 years 37.90%

Debt to equity has declined versus last 3 years average to 1.46

Sales growth is good in last 4 quarters at 29.27%

No data to display

Latest Financials - National Plastic Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 13.2 -
TTM Sales (₹ Cr.) 253 -
BVPS (₹.) 67.5 -
Reserves (₹ Cr.) 35 -
P/BV 6.45 -
PE 32.87 -
From the Market
52 Week Low / High (₹) 89.55 / 528.30
All Time Low / High (₹) 1.05 / 528.30
Market Cap (₹ Cr.) 265
Equity (₹ Cr.) 6.1
Face Value (₹) 10
Industry PE 35.1

Management X-Ray of National PlasticTech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National PlasticTech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7475736665788890133210
Operating Expenses 6869676261728083121192
Manufacturing Costs1199887881014
Material Costs485250464656616598160
Employee Cost 333556771012
Other Costs 6562224347
Operating Profit 665346871318
Operating Profit Margin (%) 7.7%7.6%7.4%4.9%6.3%7.7%9.6%7.9%9.6%8.4%
Other Income 1111111100
Interest 3332234445
Depreciation 1211222244
Exceptional Items 0000000000
Profit Before Tax 2221123259
Tax 1110001012
Profit After Tax 1111122146
PAT Margin (%) 1.8%1.9%1.9%1.0%1.3%2.3%2.6%1.4%2.7%2.9%
Adjusted EPS (₹)2.22.32.31.11.42.93.82.16.010.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16181920212225262935
Share Capital 6666666666
Reserves 10121314141618202329
Minority Interest0000000000
Debt14181818233631445145
Long Term Debt16656109161611
Short Term Debt14121214182622283534
Trade Payables91197668111221
Others Liabilities 171113910711212334
Total Liabilities 56595854597176102116136

Fixed Assets

Gross Block45464722273844546479
Accumulated Depreciation222425135791317
Net Fixed Assets23222221243337455163
CWIP 0000020301
Investments 0000000000
Inventories101099101317263228
Trade Receivables17222218141513182638
Cash Equivalents 1011011010
Others Assets555510781067
Total Assets 56595854597176102116136

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3-146138-4327
PBT 2221123259
Adjustment 34333566810
Changes in Working Capital -2-7-22-2-20-12-910
Tax Paid 0000-10-11-1-1
Cash Flow From Investing Activity 00-1-1-5-13-4-7-7-16
Capex 0-1-1-1-5-13-4-7-7-16
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -31-3-5310-4104-12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1600000600
Interest Paid -2-3-2-2-2-3-4-4-4-5
Dividend Paid 0000000000
Others -1-20-3513088-7
Net Cash Flow 0000010000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.298.137.573.514.28.239.945.0513.1619
ROCE (%)15.7616.2612.737.798.539.2711.288.0411.5316.05
Asset Turnover Ratio1.511.431.381.311.181.21.21.011.221.66
PAT to CFO Conversion(x)3-14611.54-40.754.5
Working Capital Days
Receivable Days708599100896958625955
Inventory Days40444245535562888052
Payable Days51697364513742544439

National Plastic Technologies Ltd Stock News

National Plastic Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National PlasticTech on 28-Mar-2024 16:01 is ₹435.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of National PlasticTech stood at ₹264.5.
The latest P/E ratio of National PlasticTech as of 28-Mar-2024 16:01 is 32.87.
The latest P/B ratio of National PlasticTech as of 28-Mar-2024 16:01 is 6.45.
The 52-week high of National PlasticTech is ₹528.3 and the 52-week low is ₹89.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National PlasticTech is ₹253.2 ( Cr.) .

About National Plastic Technologies Ltd

National Plastics Technologies, was incorporated on May 12, 1989 as Arham Plastics, received the fresh certificate of incorporation for change the name of the company from Arham Plastics to National Plastic Technologies with effect from March 18, 2008.  The company’s plants are located in Chennai and Pondicherry. In the year 2007, an auto ancillary unit near Hyundai in SIPCOT Industrial Complex, Chennai was set up, and the company commenced production at its other new unit in Himachal Pradesh. The company is looking for alliances to manufacture and assemble electronic components in consumer electronics and IT peripherals, sub-assemblies and trims for the automotive sector.

The registered office of the company is located at Thiru Complex, II Floor, 69, (Old No. 44) Pantheon Road, Chennai 600008.

Business area of the company

The company is engaged in the manufacturing of plastic moulded furniture and engineering components for original equipment manufacturers (OEMs). The company’s product range includes components for the automotive, white goods, consumer durables and IT peripherals sectors.

Certification / Recognition

The company is ISO 9002:2000 certified.

Clients of the company

  • Ford Motor Company
  • Hyundai Motor India
  • Solidaire India
  • Campion Plastic Industries
  • Plastic Fans
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.