X

OK Play India Ltd Stock Analysis

Small Cap
Evaluated by 155 users | BSE: 526415 | NSE: |
Plastic Products
OK Play India was initially incorporated under the name of Aquapure Containers Ltd in 1988 to manufacture Water Storage Tanks.Since its inception, OK Play India has passionately pursued leadership in plastic moulding technology. Today, with a range of world class products, the company is the...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 0.69%-0.93%0.22%5.11%3.63%4.97%10.42%6.09%10.18%9.11%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 48.238.241.661.310656.797.269.4109119
Y-o-Y Gr. Rt.--20.7%8.8%47.3%73.1%-46.6%71.6%-28.6%57.1%9.1%
Adjusted EPS (Rs.) -0.17-2.27-2.380.39-0.99-0.322.580.033.522.62
Y-o-Y Gr. Rt.-NANANA-353.9%NANA-98.8%11633.3%-25.6%
Book Value per Share (Rs.) 20.3424.1719.4217.819.3319.3118.222.7523.1232.21
Adjusted Net Profit -0.3-3.6-3.80.7-1.7-0.64.60.16.65
Net Op. Cash Flow (Rs. Cr.) 3.81.50.14.516.2-17.717.46911.531.7
Debt to Cash Flow from Ops 15.341.75853.0915.034.35-4.764.81.329.93.49
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
OK Play India Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 10.6%2.3%7%9.1%
Adjusted EPS NANA0.5%-25.6%
Book Value per Share 5.210.82139.3
Share Price 4.1% -34.2% -50% 12.1%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) -0.76-8.76-9.31.77-4.76-1.6913.750.1713.518.79
Operating Profit Margin (%) 13.2211.915.7222.2917.14-20.9119.0820.5820.823.55
Net Profit Margin (%) -0.56-9.47-9.141.08-1.6-1.024.770.096.014.23
Debt to Equity 1.811.62.262.252.142.432.552.152.641.79
Working Capital Days 371468475346233528310434319303
Cash Conversion Cycle 87173228185130232141211155149
Entity Percentage Holding
Promoters 59.72%
Institutions 0.05%
Non-Institutions 40.23%
Pledged *84.4684.4684.4584.4584.4584.4584.4584.4584.4584.45
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of OK Play India Ltd's performance infers:

OK Play India Ltd earnings have grown by 0%, whereas share price has depreciated -34.2% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of OK Play India Ltd share prices over the last 10 years. Here is what we found out:

OK Play India Ltd share price has depreciated -5.4% annually over the past ten years.

OK Play India was initially incorporated under the name of Aquapure Containers Ltd in 1988 to manufacture Water Storage Tanks.

Since its inception, OK Play India has passionately pursued leadership in plastic moulding technology. Today, with a range of world class products, the company is the largest manufacturer of plastic moulded toys, children furniture and playground equipment in the country. Recognized time and again as the undisputed leader in this competitive market.

With complete

OK Play India was initially incorporated under the name of Aquapure Containers Ltd in 1988 to manufacture Water Storage Tanks.

Since its inception, OK Play India has passionately pursued leadership in plastic moulding technology. Today, with a range of world class products, the company is the largest manufacturer of plastic moulded toys, children furniture and playground equipment in the country. Recognized time and again as the undisputed leader in this competitive market.

With complete in-house capabilities to develop products, right from designing to mould making and moulding, the company offers cost effective and fast solutions for diverse applications. This coupled with its team of competent, dedicated and qualified professionals, who guarantee time bound deliveries, make OK PLAY a reliable one stop shop for its customers. They have today diversified into varied product categories.

In 1992 the company acquired a British toy manufacturing company by the name of OK Play. It subsequently diversified into the manufacturing of toys and changed its name to OK Play India Limited in 1993.

The company came out with a public issue in February 1994 amounting to Rs.425 Lacs, which was fully subscribed.

In July 2007 the company issued Foreign Currency Convertible Bonds for $ 10 million.The company got into a technical collaboration with Solar Plastic Inc., (a USA based company) market leaders in roto-moulded plastic products in the same year.

In May 2008 the company tied up with Belgium based toy company, Toykimo, and introduced a range of construction toys.

To meet the growing needs of the retail sector the company entered into marketing, technical and manufacturing agreement with Purform-one of the largest selling mannequin brand in the world from New Zealand.

Product range of the company includes:

  • Toys
  • School Furniture
  • Playground Equipment
  • Mannequins
  • Point of Purchase Products
  • Automotive Products
  • Infrastructure Products
  • Industrial Products.

Achievements/ recognition:

  • ISO 9001 Certified and GMP approved.
  • Awarded The Best Rotomoulded Product by Plasticon Awards 2005, instituted by the PlastIndia Foundation.
  • Awarded by Toy Association of India Yr 1999
  • Awarded Best Toy of the year 1999 for the product Roxy 2 in 1 by Toy Association of India
  • Awarded First prize for under category Infants & Pre-School Toys in the year 1998 for the product Jolly Rattle by Toy Association of India at IITF Toy Show 1998
  • Awarded Best toy of the year 1998 for the product Linx by Toy Association of India at IITF Toy Show 1998
  • Awarded Best Toy of the Year 1997 under category Ride-onToys for the product Humpty Dumpty by Toy Association of India at IITF Toy Show 1997
  • Awarded Best Toy of the Year 1997 for the product My First Train by Toy Association of India
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback