OK Play India Ltd (526415) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526415 | NSE: | Plastic Products | Small Cap

OK Play India Share Price

6.94 0.14 2.06%
as on 05-Dec'25 15:40

OK Play India Ltd (526415) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526415 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on OK Play India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

OK Play India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
246.8 Cr.
52-wk low:
6.1
52-wk high:
19

Is OK Play India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of OK Play India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OK Play India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.5%9.7%8.8%13.4%3.7%4.2%0.3%9.1%10.4%6.5%-
Value Creation
Index
-0.6-0.3-0.4-0.1-0.7-0.7-1.0-0.4-0.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97.269.410911964.467.572.113314583.583
Sales YoY Gr.--28.6%57.1%9.1%-45.9%4.8%6.8%84.3%9.3%-42.5%-
Adj EPS 0.300.40.3-0.1-0.4-0.4-0.20.3-0.1-0.1
YoY Gr.--100%NA-25.7%-142.3%NANANANA-148%-
BVPS (₹) 1.82.32.33.23.12.72.32.14.24.64.8
Adj Net
Profit
4.60.16.65-2.2-6.9-8.2-3.77.3-4.4-2
Cash Flow from Ops. 17.46911.531.721.528.8-9.610.41.613.7-
Debt/CF from Ops. 4.81.39.93.55.64.1-13.412.7648.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.7%5.3%5%-42.5%
Adj EPS -191.8%NANA-148%
BVPS11%8.5%26.5%11%
Share Price -6.2% 33.6% 29.4% -44.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.80.213.58.8-3.6-12.4-17-98.4-2.9-1.1
Op. Profit
Mgn %
19.120.620.823.617.119.810.517.312.66.69.7
Net Profit
Mgn %
4.80.164.2-3.4-10.2-11.3-2.85-5.3-2.2
Debt to
Equity
2.62.22.61.82.12.32.93.40.80.70.3
Working Cap
Days
310434319303572563498259268578283
Cash Conv.
Cycle
141211155149289266271161161286117

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - OK Play India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 82.5 170
BVPS (₹.) 4.8 4.5
Reserves (₹ Cr.) 136 125
P/BV 1.43 1.53
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.13 / 19.00
All Time Low / High (₹) 0.15 / 23.94
Market Cap (₹ Cr.) 247
Equity (₹ Cr.) 36.3
Face Value (₹) 1
Industry PE 38.6

Management X-Ray of OK Play India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *72.7177.7079.4581.3781.3773.8035.4236.3638.6748.44
* Pledged shares as % of Promoter's holding (%)

Valuation of OK Play India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of OK Play India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales976910911964677213314583
Operating Expenses 7955869154546411012778
Manufacturing Costs11112424171421363212
Material Costs51254648232829497249
Employee Cost 7810131088151514
Other Costs 1011775461084
Operating Profit 181423281113823185
Operating Profit Margin (%) 19.0%20.6%20.8%23.2%16.5%19.8%10.5%17.3%12.4%6.6%
Other Income 014443401321
Interest 11111315141612161412
Depreciation 33578911789
Exceptional Items -90-8-3-0-0-0-0-2-0
Profit Before Tax -4118-8-9-11075
Tax -21-05-5-2-3425
Profit After Tax -2113-3-7-8-460
PAT Margin (%) -2.1%0.9%0.7%2.5%-4.3%-10.4%-11.4%-2.9%4.0%0.4%
Adjusted EPS (₹)-0.10.00.00.2-0.1-0.4-0.4-0.20.20.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3342436259524440121166
Share Capital 18191919191919192936
Reserves 152424434033252092130
Minority Interest0000000000
Debt6065104891028088987394
Long Term Debt19288057745054704563
Short Term Debt41372432283034292832
Trade Payables14151111916182056
Others Liabilities 38463344437161616058
Total Liabilities 144169192206212220211218259323

Fixed Assets

Gross Block87111128159172185154162161184
Accumulated Depreciation50545964728184916759
Net Fixed Assets 37576996100104717194125
CWIP 138140000000
Investments 88888848484848
Inventories27344047505748545448
Trade Receivables3829211710927311623
Cash Equivalents 1222222121
Others Assets 20303736424116124578
Total Assets 144169192206212220211218259323

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 176911322129-1010214
PBT -4118-8-9-11075
Adjustment 15141723222523222314
Changes in Working Capital 1754-61715-21-12-29-5
Tax Paid 000-00-2-0-0-0-0
Cash Flow From Investing Activity -16-19-23-20-12-12-13-8-32-34
Capex -16-20-23-20-12-13-14-8-32-34
Net Investments 0000000000
Others 0000011000
Cash Flow From Financing Activity -1-4811-12-10-1722-33119
Net Proceeds from Shares 090800007644
Net Proceeds from Borrowing -16-3536-1114-4514-3012
Interest Paid 0-11-13-15-14-16-12-16-14-12
Dividend Paid 0000000000
Others 14-11-126-9429-2-1-25
Net Cash Flow -0100-10-1-11-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.921.731.725.62-4.53-12.59-17.08-9.337.140.24
ROCE (%)5.519.78.7613.373.694.20.289.110.396.51
Asset Turnover Ratio0.740.480.610.60.310.310.330.620.610.29
PAT to CFO Conversion(x)N/A691110.67N/AN/AN/AN/A0.33N/A
Working Capital Days
Receivable Days1191648559765190806086
Inventory Days69148123133275289264140136222
Payable Days77211106871591642121416239

OK Play India Ltd Stock News

OK Play India Ltd FAQs

The current trading price of OK Play India on 05-Dec-2025 15:40 is ₹6.94.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of OK Play India stood at ₹246.8.
The latest P/E ratio of OK Play India as of 04-Dec-2025 is 0.00.
The latest P/B ratio of OK Play India as of 04-Dec-2025 is 1.43.
The 52-week high of OK Play India is ₹19.00 and the 52-week low is ₹6.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OK Play India is ₹82.51 ( Cr.) .

About OK Play India Ltd

OK Play India was initially incorporated under the name of Aquapure Containers Ltd in 1988 to manufacture Water Storage Tanks.

Since its inception, OK Play India has passionately pursued leadership in plastic moulding technology. Today, with a range of world class products, the company is the largest manufacturer of plastic moulded toys, children furniture and playground equipment in the country. Recognized time and again as the undisputed leader in this competitive market.

With complete in-house capabilities to develop products, right from designing to mould making and moulding, the company offers cost effective and fast solutions for diverse applications. This coupled with its team of competent, dedicated and qualified professionals, who guarantee time bound deliveries, make OK PLAY a reliable one stop shop for its customers. They have today diversified into varied product categories.

In 1992 the company acquired a British toy manufacturing company by the name of OK Play. It subsequently diversified into the manufacturing of toys and changed its name to OK Play India Limited in 1993.

The company came out with a public issue in February 1994 amounting to Rs.425 Lacs, which was fully subscribed.

In July 2007 the company issued Foreign Currency Convertible Bonds for $ 10 million.The company got into a technical collaboration with Solar Plastic Inc., (a USA based company) market leaders in roto-moulded plastic products in the same year.

In May 2008 the company tied up with Belgium based toy company, Toykimo, and introduced a range of construction toys.

To meet the growing needs of the retail sector the company entered into marketing, technical and manufacturing agreement with Purform-one of the largest selling mannequin brand in the world from New Zealand.

Product range of the company includes:

  • Toys
  • School Furniture
  • Playground Equipment
  • Mannequins
  • Point of Purchase Products
  • Automotive Products
  • Infrastructure Products
  • Industrial Products.

Achievements/ recognition:

  • ISO 9001 Certified and GMP approved.
  • Awarded The Best Rotomoulded Product by Plasticon Awards 2005, instituted by the PlastIndia Foundation.
  • Awarded by Toy Association of India Yr 1999
  • Awarded Best Toy of the year 1999 for the product Roxy 2 in 1 by Toy Association of India
  • Awarded First prize for under category Infants & Pre-School Toys in the year 1998 for the product Jolly Rattle by Toy Association of India at IITF Toy Show 1998
  • Awarded Best toy of the year 1998 for the product Linx by Toy Association of India at IITF Toy Show 1998
  • Awarded Best Toy of the Year 1997 under category Ride-onToys for the product Humpty Dumpty by Toy Association of India at IITF Toy Show 1997
  • Awarded Best Toy of the Year 1997 for the product My First Train by Toy Association of India
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×