Padmanabh Alloys & Polymers Ltd (531779) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531779 | NSE: | Plastic Products | Small Cap

Padmanabh Alloys Share Price

17.09 -0.14 -0.81%
as on 05-Dec'25 15:31

Padmanabh Alloys & Polymers Ltd (531779) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531779 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Padmanabh Alloys

Based on:

M-Cap below 100cr DeciZen not available

Padmanabh Alloys & Polymers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.3 Cr.
52-wk low:
15.5
52-wk high:
27.5

Is Padmanabh Alloys & Polymers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Padmanabh Alloys: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padmanabh Alloys & Polymers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.6%12.8%9.5%8.7%9.6%4.8%3%6.5%8.6%4.3%-
Value Creation
Index
0.1-0.1-0.3-0.4-0.3-0.7-0.8-0.5-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 282734.434.628.329.32941.542.23942
Sales YoY Gr.--3.8%27.5%0.8%-18.4%3.6%-1%43.2%1.9%-7.6%-
Adj EPS 1.41.20.30.90.90.30.10.40.90.4-0.1
YoY Gr.--10.8%-73.4%172.7%-2.2%-61.4%-85.3%740%111.9%-50.6%-
BVPS (₹) 10.411.712.11313.914.214.214.715.51615.6
Adj Net
Profit
0.80.70.20.50.50.200.20.50.2-0
Cash Flow from Ops. 0.60.50.11.4-0.2-0.40.211.4-1.1-
Debt/CF from Ops. 4.65.723.91.6-14.9-1022.73.82.3-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.8%6.7%10.5%-7.6%
Adj EPS -12%-12.9%106.5%-50.6%
BVPS4.9%2.9%3.9%2.7%
Share Price -5% -9.8% -15.8% -28.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.510.62.66.96.32.30.42.85.72.7-0.6
Op. Profit
Mgn %
4.94.33.233.921.72.12.91.91.8
Net Profit
Mgn %
2.72.50.51.41.70.60.10.51.10.6-0.1
Debt to
Equity
0.50.40.40.30.40.50.50.50.40.60
Working Cap
Days
11513813714717718719914213716185
Cash Conv.
Cycle
63717078104113130948910430

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Padmanabh Alloys & Polymers Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 41.6 -
BVPS (₹.) 15.6 -
Reserves (₹ Cr.) 3 -
P/BV 1.10 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 15.53 / 27.52
All Time Low / High (₹) 0.50 / 88.70
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Padmanabh Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.150.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Padmanabh Alloys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Padmanabh Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales28.0126.9534.3534.6328.2629.2728.9741.4742.2439.04
Operating Expenses 26.6425.7933.2533.5927.1728.6828.4840.5941.0338.30
Manufacturing Costs1.151.181.521.231.271.401.562.422.592.21
Material Costs22.5222.2328.8628.5422.3323.4522.7732.3733.2229.94
Employee Cost 0.580.560.640.911.231.401.691.732.793.60
Other Costs 2.391.822.222.902.342.432.464.072.432.54
Operating Profit 1.371.151.101.041.090.580.490.881.210.74
Operating Profit Margin (%) 4.9%4.3%3.2%3.0%3.9%2.0%1.7%2.1%2.9%1.9%
Other Income 0.030.080.020.040.010.090.010.030.020.02
Interest 0.320.280.250.260.260.260.290.380.380.43
Depreciation 0.110.070.210.240.130.130.150.140.200.19
Exceptional Items 0000000000
Profit Before Tax 0.970.880.660.580.710.270.070.390.650.12
Tax 0.220.160.480.090.230.090.040.170.17-0.11
Profit After Tax 0.750.720.180.490.480.180.030.230.480.24
PAT Margin (%) 2.7%2.7%0.5%1.4%1.7%0.6%0.1%0.5%1.1%0.6%
Adjusted EPS (₹)1.41.30.30.90.90.30.10.40.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.936.656.837.327.807.9888.228.718.93
Share Capital 5.715.715.715.715.715.715.715.715.715.71
Reserves 0.220.941.121.612.092.272.292.5233.23
Minority Interest0000000000
Debt2.872.622.942.182.873.824.113.703.185
Long Term Debt000000000.430.46
Short Term Debt2.872.622.942.182.873.824.113.702.754.54
Trade Payables2.963.855.424.824.424.514.154.974.146.59
Others Liabilities 0.760.520.880.760.861.381.281.391.501.12
Total Liabilities 12.5213.6316.0615.0815.9517.6917.5318.2817.5221.64

Fixed Assets

Gross Block5.224.784.805.275.405.555.725.876.566.84
Accumulated Depreciation3.603.233.443.563.693.833.974.114.314.50
Net Fixed Assets 1.611.541.361.711.711.721.751.762.252.34
CWIP 000.180000000
Investments 0000000000
Inventories2.042.413.174.624.173.534.615.264.394.41
Trade Receivables7.457.959.877.839.1310.6710.5910.3710.1614.29
Cash Equivalents 0.110.060.060.020.130.060.060.090.050.02
Others Assets 1.311.671.420.890.821.720.530.790.680.59
Total Assets 12.5213.6316.0615.0815.9517.6917.5318.2817.5221.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.620.460.121.38-0.19-0.380.180.971.43-1.13
PBT 0.970.880.660.580.710.270.070.390.650.12
Adjustment 0.380.320.460.490.390.260.430.520.580.63
Changes in Working Capital -0.58-0.58-0.760.5-1.06-0.83-0.270.190.38-1.7
Tax Paid -0.15-0.17-0.24-0.19-0.23-0.09-0.05-0.13-0.18-0.17
Cash Flow From Investing Activity -0.280.03-0.20-0.40-0.13-0-0.17-0.15-0.69-0.29
Capex -0.280.03-0.20-0.40-0.13-0-0.17-0.15-0.69-0.29
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.38-0.530.08-1.020.430.31-0.01-0.79-0.781.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.430.03
Interest Paid -0.32-0.28-0.25-0.26-0.26-0.26-0.29-0.38-0.38-0.43
Dividend Paid 0000000000
Others -0.07-0.250.32-0.760.690.580.28-0.41-0.841.79
Net Cash Flow -0.04-0.05-0-0.040.11-0.0700.03-0.04-0.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.2611.952.767.266.582.390.372.885.912.8
ROCE (%)15.6312.839.548.749.564.793.016.478.584.28
Asset Turnover Ratio2.722.322.382.221.821.741.642.322.361.99
PAT to CFO Conversion(x)0.830.640.672.82-0.4-2.1164.222.98-4.71
Working Capital Days
Receivable Days809392931101231349289114
Inventory Days21272941574851434241
Payable Days44565965767069515065

Padmanabh Alloys & Polymers Ltd Stock News

Padmanabh Alloys & Polymers Ltd FAQs

The current trading price of Padmanabh Alloys on 05-Dec-2025 15:31 is ₹17.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Padmanabh Alloys stood at ₹9.33.
The latest P/E ratio of Padmanabh Alloys as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Padmanabh Alloys as of 04-Dec-2025 is 1.10.
The 52-week high of Padmanabh Alloys is ₹27.52 and the 52-week low is ₹15.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padmanabh Alloys is ₹41.59 ( Cr.) .

About Padmanabh Alloys & Polymers Ltd

Padmanabh Alloys & Polymers was incorporated on November 9, 1994 under the Companies Act, 1956 to set up a project for the manufacture of polymeric compounds.

The company proposes to manufacture mineral filled thermoplastic, mineral masterbatches, synthetic paper masterbatches and other speciality masterbatches such as biodegradable masterbatch, colour masterbatch, etc. with the total installed capacity of 7800 MT and has obtained certificate of commencement of business on 19th December, 1994.

The registered office of the company is located at N H No 8, Village: Palsana, Surat Dist, Gujarat 394315 

Business area of the company

The company is engaged in the manufacturing of compounds and masterbatches.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×