SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Padmanabh Alloys & Polymers Ltd (531779)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531779 NSE: Plastic Products | Small Cap | Padmanabh Alloys Share Price

₹13.95 0.65 (4.89%)

As on 04-Jun'26 16:59

Padmanabh Alloys & Polymers Ltd (531779)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531779 NSE: Plastic Products | Small Cap | Padmanabh Alloys Share Price

₹13.95 0.65 (4.89%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹14
52-Week Low / High
₹12 / 22
TTM EPS
₹0.3
TTM Sales
₹45.6 Cr.
Book Value per Share
₹16.3
P/E Ratio
52.08
In line with its 5-year historical median
Industry PE
39
Price to Book (P/B)
0.86
Lower than its 5-year historical median
Price to Sales (P/S)
0.17
Lower than its 5-year historical median
EV/EBITDA
14.51
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.80%
Underperforms industry median
Return on Capital Employed (ROCE)
4.28%
Underperforms industry median
Return on Assets (ROA)
1.22%
Operating Profit Margin
1.9%
Net Profit Margin
0.61%
Gross Profit Margin
0.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-38.84%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-50%
Asset Quality
Promoter Holding
35.88%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 88.70

Padmanabh Alloys & Polymers stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Padmanabh Alloys & Polymers Ltd a good quality company?
Padmanabh Alloys & Polymers Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Padmanabh Alloys & Polymers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Padmanabh Alloys & Polymers Ltd vs industry peers?
Padmanabh Alloys & Polymers Ltd revenue CAGR is 6.68%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Padmanabh Alloys & Polymers Ltd?
Promoters hold 35.88% of the Padmanabh Alloys & Polymers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Padmanabh Alloys & Polymers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padmanabh Alloys & Polymers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.6%12.8%9.5%8.7%9.6%4.8%3%6.5%8.6%4.3%-
Value Creation
Index
0.1-0.1-0.3-0.4-0.3-0.7-0.8-0.5-0.4-0.7-

Growth Parameters

Sales 282734.434.628.329.32941.542.23946
Sales YoY Gr.--3.8%27.5%0.8%-18.4%3.6%-1%43.2%1.9%-7.6%-
Adj EPS 1.41.20.30.90.90.30.10.40.90.40.3
YoY Gr.--10.8%-73.4%172.7%-2.2%-61.4%-85.3%740%111.9%-50.6%-
BVPS (₹) 10.411.712.11313.914.214.214.715.51616.3
Adj Net
Profit
0.80.70.20.50.50.200.20.50.20
Cash Flow from Ops. 0.60.50.11.4-0.2-0.40.211.4-1.1-
Debt/CF from Ops. 4.65.723.91.6-14.9-1022.73.82.3-4.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.8%6.7%10.5%-7.6%
Adj EPS -12%-12.9%106.5%-50.6%
BVPS4.9%2.9%3.9%2.7%
Share Price -6.9% -13.4% -30.5% -33.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.510.62.66.96.32.30.42.85.72.71.7
Op. Profit
Mgn %
4.94.33.233.921.72.12.91.91.8
Net Profit
Mgn %
2.72.50.51.41.70.60.10.51.10.60.3
Debt to
Equity
0.50.40.40.30.40.50.50.50.40.60
Working Cap
Days
11513813714717718719914213716175
Cash Conv.
Cycle
63717078104113130948910426

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales28.0126.9534.3534.6328.2629.2728.9741.4742.2439.04
Operating Expenses + 26.6425.7933.2533.5927.1728.6828.4840.5941.0338.30
Manufacturing Costs1.151.181.521.231.271.401.562.422.592.21
Material Costs22.5222.2328.8628.5422.3323.4522.7732.3733.2229.94
Employee Cost 0.580.560.640.911.231.401.691.732.793.60
Other Costs 2.391.822.222.902.342.432.464.072.432.54
Operating Profit 1.371.151.101.041.090.580.490.881.210.74
Operating Profit Margin (%) 4.9%4.3%3.2%3.0%3.9%2.0%1.7%2.1%2.9%1.9%
Other Income + 0.030.080.020.040.010.090.010.030.020.02
Exceptional Items 0000000000
Interest 0.320.280.250.260.260.260.290.380.380.43
Depreciation 0.110.070.210.240.130.130.150.140.200.19
Profit Before Tax 0.970.880.660.580.710.270.070.390.650.12
Tax 0.220.160.480.090.230.090.040.170.17-0.11
Profit After Tax 0.750.720.180.490.480.180.030.230.480.24
PAT Margin (%) 2.7%2.7%0.5%1.4%1.7%0.6%0.1%0.5%1.1%0.6%
Adjusted EPS (₹)1.41.30.30.90.90.30.10.40.90.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Padmanabh Alloys - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.936.656.837.327.807.9888.228.718.93
Share Capital 5.715.715.715.715.715.715.715.715.715.71
Reserves 0.220.941.121.612.092.272.292.5233.23
Debt +2.872.622.942.182.873.824.113.703.185
Long Term Debt000000000.430.46
Short Term Debt2.872.622.942.182.873.824.113.702.754.54
Minority Interest0000000000
Trade Payables2.963.855.424.824.424.514.154.974.146.59
Others Liabilities 0.760.520.880.760.861.381.281.391.501.12
Total Liabilities 12.5213.6316.0615.0815.9517.6917.5318.2817.5221.64

Fixed Assets

Net Fixed Assets +1.611.541.361.711.711.721.751.762.252.34
Gross Block5.224.784.805.275.405.555.725.876.566.84
Accumulated Depreciation3.603.233.443.563.693.833.974.114.314.50
CWIP 000.180000000
Investments 0000000000
Inventories2.042.413.174.624.173.534.615.264.394.41
Trade Receivables7.457.959.877.839.1310.6710.5910.3710.1614.29
Cash Equivalents 0.110.060.060.020.130.060.060.090.050.02
Others Assets 1.311.671.420.890.821.720.530.790.680.59
Total Assets 12.5213.6316.0615.0815.9517.6917.5318.2817.5221.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.620.460.121.38-0.19-0.380.180.971.43-1.13
PBT 0.970.880.660.580.710.270.070.390.650.12
Adjustment 0.380.320.460.490.390.260.430.520.580.63
Changes in Working Capital -0.58-0.58-0.760.5-1.06-0.83-0.270.190.38-1.7
Tax Paid -0.15-0.17-0.24-0.19-0.23-0.09-0.05-0.13-0.18-0.17
Cash Flow From Investing Activity + -0.280.03-0.20-0.40-0.13-0-0.17-0.15-0.69-0.29
Capex -0.280.03-0.20-0.40-0.13-0-0.17-0.15-0.69-0.29
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -0.38-0.530.08-1.020.430.31-0.01-0.79-0.781.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000000.430.03
Interest Paid -0.32-0.28-0.25-0.26-0.26-0.26-0.29-0.38-0.38-0.43
Dividend Paid 0000000000
Others -0.07-0.250.32-0.760.690.580.28-0.41-0.841.79
Net Cash Flow -0.04-0.05-0-0.040.11-0.0700.03-0.04-0.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.2611.952.767.266.582.390.372.885.912.8
ROCE (%)15.6312.839.548.749.564.793.016.478.584.28
Asset Turnover Ratio2.722.322.382.221.821.741.642.322.361.99
PAT to CFO Conversion(x)0.830.640.672.82-0.4-2.1164.222.98-4.71
Working Capital Days
Receivable Days80.3092.8092.1093.30109.60123.50133.9092.2088.70114.30
Inventory Days20.5026.8028.804156.704851.3043.5041.7041.10
Payable Days43.6055.9058.6065.4075.5069.6069.5051.405065.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.150.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Padmanabh Alloys & Polymers Ltd FAQs

The current trading price of Padmanabh Alloys on 04-Jun-2026 16:59 is ₹13.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Padmanabh Alloys stood at ₹7.55 Cr

The latest P/E ratio of Padmanabh Alloys as of 03-Jun-2026 is 52.08.

The latest P/B ratio of Padmanabh Alloys as of 03-Jun-2026 is 0.86.

The 52-week high of Padmanabh Alloys is ₹22.10 and the 52-week low is ₹12.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padmanabh Alloys is ₹45.56 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Padmanabh Alloys & Polymers Ltd is a below average quality company.

The key valuation ratios of Padmanabh Alloys & Polymers Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Padmanabh Alloys & Polymers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Padmanabh Alloys & Polymers Ltd

Padmanabh Alloys & Polymers was incorporated on November 9, 1994 under the Companies Act, 1956 to set up a project for the manufacture of polymeric compounds.

The company proposes to manufacture mineral filled thermoplastic, mineral masterbatches, synthetic paper masterbatches and other speciality masterbatches such as biodegradable masterbatch, colour masterbatch, etc. with the total installed capacity of 7800 MT and has obtained certificate of commencement of business on 19th December, 1994.

The registered office of the company is located at N H No 8, Village: Palsana, Surat Dist, Gujarat 394315 

Business area of the company

The company is engaged in the manufacturing of compounds and masterbatches.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×