MoneyWorks4Me

Pramara Promotions Ltd (PRAMARA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRAMARA Plastic Products | Small Cap | Pramara Promotions Share Price

BSE Share Price
Not Listed

Pramara Promotions Ltd (PRAMARA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRAMARA Plastic Products | Small Cap | Pramara Promotions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹143 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.2
TTM Sales
₹112 Cr.
Book Value per Share
₹86.3
P/E Ratio
14.26
Lower than its 5-year historical median
Industry PE
37.1
Price to Book (P/B)
1.19
Lower than its 5-year historical median
Price to Sales (P/S)
1.27
Lower than its 5-year historical median
EV/EBITDA
8.23
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
12.35%
Outperforms industry median
Return on Capital Employed (ROCE)
15.23%
Outperforms industry median
Return on Assets (ROA)
6.65%
Operating Profit Margin
13.2%
Net Profit Margin
6.83%
Gross Profit Margin
9.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
36.69%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
14%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
49.37%
Asset Quality
Promoter Holding
32.20%
Pledged shares (%) of Promoter's holding (%)
37.12%
Reserves
₹106 Cr.
Equity
₹13.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Pramara Promotions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Pramara Promotions Ltd a good quality company?
Pramara Promotions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pramara Promotions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pramara Promotions Ltd vs industry peers?
Pramara Promotions Ltd revenue CAGR is 6.18%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Pramara Promotions Ltd?
Promoters hold 32.20% of the Pramara Promotions Ltd, with 37.12% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Pramara Promotions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 1.27% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pramara Promotions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ13.4%8%13.1%14.2%16.9%14.9%-
Value Creation
Index ⓘ
-0.1-0.4-0.10.00.20.1-

Growth Parameters ⓘ

Sales ⓘ6440.849.249.55676.6111
Sales YoY Gr.--36.3%20.6%0.7%13.2%36.7%-
Adj EPS ⓘ20.72.33.14.14.77
YoY Gr.--67%235.8%37.3%32.7%14.9%-
BVPS (₹) ⓘ15.916.518.721.835.455.985
Adj Net
Profit ⓘ
1.30.41.52.13.75.210
Cash Flow from Ops. ⓘ1.1-6.96.35.7-9.1-19.7-
Debt/CF from Ops. ⓘ22.5-4.455.9-3.7-1.7-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA3.6%15.9%36.7%
Adj EPS ⓘNA18.3%27.9%14.9%
BVPSⓘNA28.6%44%57.9%
Share Price - - 1.3% -63.3%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
12.84.112.815.31610.99.9
Op. Profit
Mgn % ⓘ
8.89.412.61317.413.7NAN
Net Profit
Mgn % ⓘ
2.11.134.16.66.78.8
Debt to
Equity ⓘ
2.32.82.52.31.10.6-
Working Cap
Days ⓘ
03293193513453460
Cash Conv.
Cycle ⓘ
02122052232462670

Valuation of Pramara Promotions - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0030.3637.12
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales644149506386
Operating Expenses ⓘ + 593743445375
Manufacturing Costs000012
Material Costs473337374565
Employee Cost 422334
Other Costs ⓘ 823444
Operating Profit ⓘ 53661011
Operating Profit Margin (%) 8.5%8.2%12.6%12.9%15.8%13.2%
Other Income ⓘ + 010112
Exceptional Items ⓘ 0-00000
Interest ⓘ 334456
Depreciation ⓘ 111111
Profit Before Tax ⓘ 102357
Tax ⓘ 001011
Profit After Tax 101246
PAT Margin (%) 1.9%0.8%2.7%4.5%6.2%6.8%
Adjusted EPS (₹)1.80.52.03.44.45.4
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 121214163363
Share Capital ⓘ 1.201.201.206.619.0410.97
Reserves ⓘ 11111392452
Debt +242930302828
Long Term Debt101616141316
Short Term Debt141315151512
Minority Interest000000
Trade Payables11412935
Others Liabilities ⓘ 4467810
Total Liabilities ⓘ 5149626172105

Fixed Assets

Net Fixed Assets ⓘ +658678
Gross Block768151719
Accumulated Depreciation11191011
CWIP ⓘ 111100
Investments ⓘ 111111
Inventories212023262839
Trade Receivables121120162032
Cash Equivalents 734446
Others Assets ⓘ 47661219
Total Assets ⓘ 5149626172105
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 1-786-10-20
PBT ⓘ 102357
Adjustment ⓘ 434446
Changes in Working Capital ⓘ -4-112-1-18-32
Tax Paid ⓘ 000-0-1-1
Cash Flow From Investing Activity ⓘ + -0-0-301-1
Capex -1-0-401-2
Net Investments 000000
Others ⓘ 000011
Cash Flow From Financing Activity ⓘ + 13-4-5823
Net Proceeds from Shares ⓘ 00001426
Net Proceeds from Borrowing ⓘ 46-00-13
Interest Paid ⓘ -3-3-4-4-5-6
Dividend Paid ⓘ 000000
Others ⓘ 0-00-100
Net Cash Flow ⓘ 1-410-13
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.952.7210.3114.9416.1312.35
ROCE (%)12.47.6512.6113.891715.23
Asset Turnover Ratio1.260.820.880.810.950.97
PAT to CFO Conversion(x)1N/A83-2.5-3.33
Working Capital Days
Receivable Days68.80105.50115.80131.40103.20109.10
Inventory Days119.30185.10160178.10157143.40
Payable Days85.408379.10105.5050.4022.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pramara Promotions Ltd FAQs

The current trading price of Pramara Promotions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pramara Promotions stood at ₹143.1 Cr

The latest P/E ratio of Pramara Promotions as of 31-Dec-1969 is 14.74.

The latest P/B ratio of Pramara Promotions as of 31-Dec-1969 is 1.21.

The 52-week high of Pramara Promotions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pramara Promotions is ₹111 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pramara Promotions Ltd is a average quality company.

The key valuation ratios of Pramara Promotions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pramara Promotions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pramara Promotions Ltd

The Company was incorporated in Mumbai, Maharashtra as ‘Essel Marketing & Promotions Private Limited’, private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated on September 01, 2006 issued by the RoC, Mumbai, Maharashtra. Thereafter, the name of the Company was changed to ‘Pramara Promotions Private Limited’, pursuant to a resolution passed by the shareholders at the Extraordinary General Meeting held on January 14, 2019, pursuant to which a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies Maharashtra at Mumbai on February 04, 2019. Further, the Company was converted from a private limited company to a public limited company, pursuant to a resolution passed in the extraordinary general meeting of the company’s Shareholders held on December 15, 2022, and consequently, the name of the Company was changed to “Pramara Promotions Limited”, and a fresh certificate of incorporation consequent upon conversion from private company to public company dated January 04, 2023, was issued by the RoC to the Company.

The company is engaged in the business of ideation, conceptualization, designing and manufacturing and marketing of promotional products and gift items for its clients across sectors, such as FMCG, QSR, pharma, beverage companies non-alcoholic and alcoholic, cosmetic, telecom, media and others. It helps its clients in promoting their products and services to their customers and it plays a vital role in their brand promotion and sales. It is one of the few players in the promotional marketing merchandise sector, offering a wide range of innovative promotional products and merchandise to help businesses promote their brand and increase sales. The company understands its client’s need as an agency and work closely with them to understand their branding, target audience, budget, and specific goals for the promotional campaign. Based on these inputs it conceptualize and develop merchandise or products that helps these brands to connect with their consumers. 

Since inception, it has designed and manufactured around 5000 products. Services are an integral part of its manufacturing process and are in the nature of ideation, conceptualization and designing which are critical for its sales since it deal with designed based products. The selling price of the product is inclusive of the following charges, namely, designing charges, development charges and expenses with respect to the ideation of toys and products. Therefore, a separate invoice is not required to be generated for providing the designing & developing services. Based on such invoicing practices, the revenue generated is derived from the manufacturing activities only and the same is not bifurcated between the manufacturing activities and services offered by the Company.

Business area of the company

The company is India's leading promotional marketing agency and the largest supplier of promotional merchandise, catering to top global brands. The company’s service and product offerings include manufacturing of plastic promotional products and toys, designing and manufacturing of non-plastic items from its approved vendors across categories. It offers the largest portfolio of corporate gifting items and promotional products across categories like plastic, steel ware, silicon rubber, paper printed, glassware, toys of all kinds, tin products, apparel and accessories, etc. 

Key awards, accreditations and recognitions

  • 2006-07: Incorporation of the Company in the name and style of “Essel Marketing & Promotions Private Limited.
  • 2013-14: Awarded Certificate of Recognition by gsk.
  • 2015-16: Appreciation award for valuable contribution to Abbott in Abbott Partners Meet 2015.
  • 2015-16: Recognized as one of the top 5 most promising creative agencies by Silicon India Magazine.
  • 2016-17: Registration of business as a body corporate as Essel Marketing & Promotions Private Limited in Hong Kong.
  • 2017-18: Registration of business as a body corporate as Essel Marketing & Promotions (Shenzhen) Limited in China.
  • 2022-23: Awarded certificate of compliance for Good Manufacturing Practice (GMP) System by UK Certification & Inspection Limited.
  • 2022-23: Converted into Public Limited Company vide fresh certificate of incorporation dated January 04, 2023 in the name and style of ‘Pramara Promotions Limited’.
You have 40 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now