Pramara Promotions Ltd (PRAMARA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PRAMARA | Plastic Products | Small Cap

BSE Share Price
Not Listed

Pramara Promotions Ltd (PRAMARA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: PRAMARA | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Pramara Promotions

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Pramara Promotions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
89.15
Market Cap:
488 Cr.
52-wk low:
0
52-wk high:
0

Is Pramara Promotions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Pramara Promotions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pramara Promotions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.4%8%13.1%14.2%16.9%14.9%-
Value Creation
Index
-0.1-0.4-0.10.00.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6440.849.249.55676.677
Sales YoY Gr.--36.3%20.6%0.7%13.2%36.7%-
Adj EPS 20.72.33.14.14.73.9
YoY Gr.--67%235.8%37.3%32.7%14.9%-
BVPS (₹) 15.916.518.721.835.455.946.1
Adj Net
Profit
1.30.41.52.13.75.25
Cash Flow from Ops. 1.1-6.96.35.7-9.1-19.7-
Debt/CF from Ops. 22.5-4.455.9-3.7-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA3.6%15.9%36.7%
Adj EPS NA18.3%27.9%14.9%
BVPSNA28.6%44%57.9%
Share Price - - - 134.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.84.112.815.31610.97.7
Op. Profit
Mgn %
8.89.412.61317.413.7NAN
Net Profit
Mgn %
2.11.134.16.66.77.2
Debt to
Equity
2.32.82.52.31.10.6-
Working Cap
Days
03293193513453460
Cash Conv.
Cycle
02122052232462670

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Pramara Promotions Ltd.

Standalone Consolidated
TTM EPS (₹) 3.9 4.2
TTM Sales (₹ Cr.) 76.6 86.4
BVPS (₹.) 46.1 47.1
Reserves (₹ Cr.) 50 52
P/BV 7.59 7.43
PE 89.15 82.66
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 488
Equity (₹ Cr.) 13.9
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Pramara Promotions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0030.36
* Pledged shares as % of Promoter's holding (%)

Valuation of Pramara Promotions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Pramara Promotions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales644149495677
Operating Expenses 583743434666
Manufacturing Costs000012
Material Costs483337363856
Employee Cost 422334
Other Costs 623444
Operating Profit 64661011
Operating Profit Margin (%) 8.8%9.4%12.6%13.0%17.4%13.7%
Other Income 000113
Interest 334456
Depreciation 111111
Exceptional Items 0-00000
Profit Before Tax 202356
Tax 000011
Profit After Tax 101245
PAT Margin (%) 2.1%0.9%3.0%4.1%6.6%7.1%
Adjusted EPS (₹)2.00.52.33.14.15.0
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111112143261
Share Capital 1117911
Reserves 9101182350
Minority Interest000000
Debt242930302828
Long Term Debt101416141316
Short Term Debt141515151512
Trade Payables11412923
Others Liabilities 445689
Total Liabilities 4947605970102

Fixed Assets

Gross Block121215151719
Accumulated Depreciation67891011
Net Fixed Assets 658678
CWIP 111100
Investments 111111
Inventories212023262839
Trade Receivables121119161931
Cash Equivalents 623336
Others Assets 37651117
Total Assets 4947605970102

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1-766-9-20
PBT 202356
Adjustment 434445
Changes in Working Capital -4-111-1-17-31
Tax Paid 00-0-0-10
Cash Flow From Investing Activity 3-0-301-1
Capex -1-0-401-2
Net Investments 000000
Others 400011
Cash Flow From Financing Activity -33-2-5824
Net Proceeds from Shares 00001426
Net Proceeds from Borrowing 0610-13
Interest Paid -3-3-4-4-5-6
Dividend Paid 000000
Others 00-0-1-00
Net Cash Flow 1-411-03

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.773.2812.8115.2915.9611.74
ROCE (%)13.377.9913.0714.2316.9414.92
Asset Turnover Ratio1.310.850.910.830.870.89
PAT to CFO Conversion(x)1N/A63-2.25-4
Working Capital Days
Receivable Days67102113129112118
Inventory Days119185160180178160
Payable Days8383791065516

Pramara Promotions Ltd Stock News

Pramara Promotions Ltd FAQs

The current trading price of Pramara Promotions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pramara Promotions stood at ₹488.0.
The latest P/E ratio of Pramara Promotions as of 31-Dec-1969 is 89.15.
The latest P/B ratio of Pramara Promotions as of 31-Dec-1969 is 7.59.
The 52-week high of Pramara Promotions is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pramara Promotions is ₹76.56 ( Cr.) .

About Pramara Promotions Ltd

The Company was incorporated in Mumbai, Maharashtra as ‘Essel Marketing & Promotions Private Limited’, private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated on September 01, 2006 issued by the RoC, Mumbai, Maharashtra. Thereafter, the name of the Company was changed to ‘Pramara Promotions Private Limited’, pursuant to a resolution passed by the shareholders at the Extraordinary General Meeting held on January 14, 2019, pursuant to which a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies Maharashtra at Mumbai on February 04, 2019. Further, the Company was converted from a private limited company to a public limited company, pursuant to a resolution passed in the extraordinary general meeting of the company’s Shareholders held on December 15, 2022, and consequently, the name of the Company was changed to “Pramara Promotions Limited”, and a fresh certificate of incorporation consequent upon conversion from private company to public company dated January 04, 2023, was issued by the RoC to the Company.

The company is engaged in the business of ideation, conceptualization, designing and manufacturing and marketing of promotional products and gift items for its clients across sectors, such as FMCG, QSR, pharma, beverage companies non-alcoholic and alcoholic, cosmetic, telecom, media and others. It helps its clients in promoting their products and services to their customers and it plays a vital role in their brand promotion and sales. It is one of the few players in the promotional marketing merchandise sector, offering a wide range of innovative promotional products and merchandise to help businesses promote their brand and increase sales. The company understands its client’s need as an agency and work closely with them to understand their branding, target audience, budget, and specific goals for the promotional campaign. Based on these inputs it conceptualize and develop merchandise or products that helps these brands to connect with their consumers. 

Since inception, it has designed and manufactured around 5000 products. Services are an integral part of its manufacturing process and are in the nature of ideation, conceptualization and designing which are critical for its sales since it deal with designed based products. The selling price of the product is inclusive of the following charges, namely, designing charges, development charges and expenses with respect to the ideation of toys and products. Therefore, a separate invoice is not required to be generated for providing the designing & developing services. Based on such invoicing practices, the revenue generated is derived from the manufacturing activities only and the same is not bifurcated between the manufacturing activities and services offered by the Company.

Business area of the company

The company is India's leading promotional marketing agency and the largest supplier of promotional merchandise, catering to top global brands. The company’s service and product offerings include manufacturing of plastic promotional products and toys, designing and manufacturing of non-plastic items from its approved vendors across categories. It offers the largest portfolio of corporate gifting items and promotional products across categories like plastic, steel ware, silicon rubber, paper printed, glassware, toys of all kinds, tin products, apparel and accessories, etc. 

Key awards, accreditations and recognitions

  • 2006-07: Incorporation of the Company in the name and style of “Essel Marketing & Promotions Private Limited.
  • 2013-14: Awarded Certificate of Recognition by gsk.
  • 2015-16: Appreciation award for valuable contribution to Abbott in Abbott Partners Meet 2015.
  • 2015-16: Recognized as one of the top 5 most promising creative agencies by Silicon India Magazine.
  • 2016-17: Registration of business as a body corporate as Essel Marketing & Promotions Private Limited in Hong Kong.
  • 2017-18: Registration of business as a body corporate as Essel Marketing & Promotions (Shenzhen) Limited in China.
  • 2022-23: Awarded certificate of compliance for Good Manufacturing Practice (GMP) System by UK Certification & Inspection Limited.
  • 2022-23: Converted into Public Limited Company vide fresh certificate of incorporation dated January 04, 2023 in the name and style of ‘Pramara Promotions Limited’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×