Skip to main content

MoneyWorks4Me

Pramara Promotions Ltd (PRAMARA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRAMARA Plastic Products | Small Cap | Pramara Promotions Share Price

BSE Share Price
Not Listed

Pramara Promotions Ltd (PRAMARA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: PRAMARA Plastic Products | Small Cap | Pramara Promotions Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹119 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.2
TTM Sales
₹112 Cr.
Book Value per Share
₹86.3
P/E Ratio
11.89
Lower than its 5-year historical median
Industry PE
33.2
Price to Book (P/B)
0.99
Lower than its 5-year historical median
Price to Sales (P/S)
1.06
Lower than its 5-year historical median
EV/EBITDA
7.42
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
10.97%
Outperforms industry median
Return on Capital Employed (ROCE)
14.95%
Outperforms industry median
Return on Assets (ROA)
7.29%
Outperforms industry median
Operating Profit Margin
15%
Outperforms industry median
Net Profit Margin
8.92%
Outperforms industry median
Gross Profit Margin
11.9%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
44.45%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
48.16%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
70.17%
Asset Quality
Promoter Holding
32.20%
Pledged shares (%) of Promoter's holding (%)
37.12%
Reserves
₹106 Cr.
Equity
₹13.9 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Pramara Promotions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Pramara Promotions Ltd a good quality company?
Pramara Promotions Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pramara Promotions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pramara Promotions Ltd vs industry peers?
Pramara Promotions Ltd revenue CAGR is 22.49%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Pramara Promotions Ltd?
Promoters hold 32.20% of the Pramara Promotions Ltd, with 37.12% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Pramara Promotions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -0.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pramara Promotions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ13.4%8%13.1%14.2%16.9%14.9%14.9%-
Value Creation
Index ⓘ
-0.1-0.4-0.10.00.20.10.1-

Growth Parameters ⓘ

Sales ⓘ6440.849.249.55676.6111111
Sales YoY Gr.--36.3%20.6%0.7%13.2%36.7%44.5%-
Adj EPS ⓘ20.72.33.14.14.777
YoY Gr.--67%235.8%37.3%32.7%14.9%47.8%-
BVPS (₹) ⓘ15.916.518.721.835.455.98585
Adj Net
Profit ⓘ
1.30.41.52.13.75.29.710
Cash Flow from Ops. ⓘ1.1-6.96.35.7-9.1-19.7-38.7-
Debt/CF from Ops. ⓘ22.5-4.455.9-3.7-1.7-1.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA22.1%30.7%44.5%
Adj EPS ⓘNA59.7%31.1%47.8%
BVPSⓘNA38.9%57.4%52.1%
Share Price - - -0.8% -74%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
12.84.112.815.31610.910.68.2
Op. Profit
Mgn % ⓘ
8.89.412.61317.413.715.2NAN
Net Profit
Mgn % ⓘ
2.11.134.16.66.78.88.8
Debt to
Equity ⓘ
2.32.82.52.31.10.60.3-
Working Cap
Days ⓘ
03293193513453463930
Cash Conv.
Cycle ⓘ
02122052232462672470

Valuation of Pramara Promotions - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.0030.3637.1237.12
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales644149506386112
Operating Expenses ⓘ + 59374344537596
Manufacturing Costs0000121
Material Costs47333737456585
Employee Cost 4223344
Other Costs ⓘ 8234445
Operating Profit ⓘ 5366101117
Operating Profit Margin (%) 8.5%8.2%12.6%12.9%15.8%13.2%15.0%
Other Income ⓘ + 0101124
Exceptional Items ⓘ 0-000000
Interest ⓘ 3344567
Depreciation ⓘ 1111111
Profit Before Tax ⓘ 10235712
Tax ⓘ 0010112
Profit After Tax 10124610
PAT Margin (%) 1.9%0.8%2.7%4.5%6.2%6.8%8.9%
Adjusted EPS (₹)1.80.52.03.44.45.47.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 121214163363120
Share Capital ⓘ 1.201.201.206.619.0410.9713.95
Reserves ⓘ 11111392452106
Debt +24293030282839
Long Term Debt10161614131626
Short Term Debt14131515151213
Minority Interest0000000
Trade Payables114129354
Others Liabilities ⓘ 44678106
Total Liabilities ⓘ 5149626172105170

Fixed Assets

Net Fixed Assets ⓘ +6586788
Gross Block76815171920
Accumulated Depreciation1119101112
CWIP ⓘ 1111000
Investments ⓘ 1111111
Inventories21202326283931
Trade Receivables12112016203258
Cash Equivalents 7344466
Others Assets ⓘ 4766121966
Total Assets ⓘ 5149626172105170
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1-786-10-20-39
PBT ⓘ 10235712
Adjustment ⓘ 4344463
Changes in Working Capital ⓘ -4-112-1-18-32-54
Tax Paid ⓘ 000-0-1-1-1
Cash Flow From Investing Activity ⓘ + -0-0-301-1-11
Capex -1-0-401-2-1
Net Investments 000000-9
Others ⓘ 000011-0
Cash Flow From Financing Activity ⓘ + 13-4-582350
Net Proceeds from Shares ⓘ 0000142647
Net Proceeds from Borrowing ⓘ 46-00-1310
Interest Paid ⓘ -3-3-4-4-5-6-7
Dividend Paid ⓘ 0000000
Others ⓘ 0-00-1000
Net Cash Flow ⓘ 1-410-13-0
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)9.952.7210.3114.9416.1312.3510.97
ROCE (%)12.47.6512.6113.891715.2314.95
Asset Turnover Ratio1.260.820.880.810.950.970.82
PAT to CFO Conversion(x)1N/A83-2.5-3.33-3.9
Working Capital Days
Receivable Days68.80105.50115.80131.40103.20109.10146.20
Inventory Days119.30185.10160178.10157143.40113.70
Payable Days85.408379.10105.5050.4022.7020

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

Pramara Promotions Ltd FAQs

The current trading price of Pramara Promotions on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pramara Promotions stood at ₹119.3 Cr

The latest P/E ratio of Pramara Promotions as of 31-Dec-1969 is 12.29.

The latest P/B ratio of Pramara Promotions as of 31-Dec-1969 is 1.01.

The 52-week high of Pramara Promotions is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pramara Promotions is ₹111 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pramara Promotions Ltd is a average quality company.

The key valuation ratios of Pramara Promotions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pramara Promotions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pramara Promotions Ltd

The Company was incorporated in Mumbai, Maharashtra as ‘Essel Marketing & Promotions Private Limited’, private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated on September 01, 2006 issued by the RoC, Mumbai, Maharashtra. Thereafter, the name of the Company was changed to ‘Pramara Promotions Private Limited’, pursuant to a resolution passed by the shareholders at the Extraordinary General Meeting held on January 14, 2019, pursuant to which a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies Maharashtra at Mumbai on February 04, 2019. Further, the Company was converted from a private limited company to a public limited company, pursuant to a resolution passed in the extraordinary general meeting of the company’s Shareholders held on December 15, 2022, and consequently, the name of the Company was changed to “Pramara Promotions Limited”, and a fresh certificate of incorporation consequent upon conversion from private company to public company dated January 04, 2023, was issued by the RoC to the Company.

The company is engaged in the business of ideation, conceptualization, designing and manufacturing and marketing of promotional products and gift items for its clients across sectors, such as FMCG, QSR, pharma, beverage companies non-alcoholic and alcoholic, cosmetic, telecom, media and others. It helps its clients in promoting their products and services to their customers and it plays a vital role in their brand promotion and sales. It is one of the few players in the promotional marketing merchandise sector, offering a wide range of innovative promotional products and merchandise to help businesses promote their brand and increase sales. The company understands its client’s need as an agency and work closely with them to understand their branding, target audience, budget, and specific goals for the promotional campaign. Based on these inputs it conceptualize and develop merchandise or products that helps these brands to connect with their consumers. 

Since inception, it has designed and manufactured around 5000 products. Services are an integral part of its manufacturing process and are in the nature of ideation, conceptualization and designing which are critical for its sales since it deal with designed based products. The selling price of the product is inclusive of the following charges, namely, designing charges, development charges and expenses with respect to the ideation of toys and products. Therefore, a separate invoice is not required to be generated for providing the designing & developing services. Based on such invoicing practices, the revenue generated is derived from the manufacturing activities only and the same is not bifurcated between the manufacturing activities and services offered by the Company.

Business area of the company

The company is India's leading promotional marketing agency and the largest supplier of promotional merchandise, catering to top global brands. The company’s service and product offerings include manufacturing of plastic promotional products and toys, designing and manufacturing of non-plastic items from its approved vendors across categories. It offers the largest portfolio of corporate gifting items and promotional products across categories like plastic, steel ware, silicon rubber, paper printed, glassware, toys of all kinds, tin products, apparel and accessories, etc. 

Key awards, accreditations and recognitions

  • 2006-07: Incorporation of the Company in the name and style of “Essel Marketing & Promotions Private Limited.
  • 2013-14: Awarded Certificate of Recognition by gsk.
  • 2015-16: Appreciation award for valuable contribution to Abbott in Abbott Partners Meet 2015.
  • 2015-16: Recognized as one of the top 5 most promising creative agencies by Silicon India Magazine.
  • 2016-17: Registration of business as a body corporate as Essel Marketing & Promotions Private Limited in Hong Kong.
  • 2017-18: Registration of business as a body corporate as Essel Marketing & Promotions (Shenzhen) Limited in China.
  • 2022-23: Awarded certificate of compliance for Good Manufacturing Practice (GMP) System by UK Certification & Inspection Limited.
  • 2022-23: Converted into Public Limited Company vide fresh certificate of incorporation dated January 04, 2023 in the name and style of ‘Pramara Promotions Limited’.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now