SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Prima Plastics Ltd (530589)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530589 NSE: Plastic Products | Small Cap | Prima Plastics Share Price

₹127.85 21.30 (19.99%)

As on 04-Jun'26 16:59

Prima Plastics Ltd (530589)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530589 NSE: Plastic Products | Small Cap | Prima Plastics Share Price

₹127.85 21.30 (19.99%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹141 Cr.
Current Price
₹127.9
52-Week Low / High
₹88 / 155
TTM EPS
₹7.7
TTM Sales
₹86.7 Cr.
Book Value per Share
₹48
P/E Ratio
16.67
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
2.66
Higher than its 5-year historical median
Price to Sales (P/S)
1.62
Higher than its 5-year historical median
EV/EBITDA
10.24
Lower than its 5-year historical median
Dividend Yield
1.61%
Profitability Efficiency
Return on Equity (ROE)
5.72%
In line with industry median
Return on Capital Employed (ROCE)
9.01%
In line with industry median
Return on Assets (ROA)
3.30%
Operating Profit Margin
5%
Net Profit Margin
3.18%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.25%
Net Profit Growth (1 Year)
-
9.97%
Asset Quality
Promoter Holding
58.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹42 Cr.
Equity
₹11 Cr.
Face Value
₹10
All Time Low / High
₹2.25 / 315.00

Prima Plastics stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Prima Plastics Ltd a good quality company?
Prima Plastics Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Prima Plastics Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Prima Plastics Ltd vs industry peers?
Prima Plastics Ltd revenue CAGR is 5.98%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Prima Plastics Ltd?
Promoters hold 58.27% of the Prima Plastics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Prima Plastics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prima Plastics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.5%25.1%15.4%9.9%4.5%7.4%0.5%7.7%7%9%-
Value Creation
Index
0.80.80.1-0.3-0.7-0.5-1.0-0.5-0.5-0.4-

Growth Parameters

Sales 9484.394.111198.791.511113911913287
Sales YoY Gr.--10.4%11.7%18.4%-11.4%-7.3%21%25.4%-14.1%10.7%-
Adj EPS 8.58.874.51.84.1-1.54.13.43.77.7
YoY Gr.-3.3%-20.1%-35.2%-60%124.3%-137.2%NA-16.9%8.1%-
BVPS (₹) 44.953.75860.66063.9616564.968.548
Adj Net
Profit
9.39.67.7524.5-1.74.63.84.18
Cash Flow from Ops. 6.5-0.9-17.1-0.519.12.6-8.22116.4-2.4-
Debt/CF from Ops. 0.1-5.6-1.7-63.11.17.9-6.122.1-17.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.8%6%6%10.7%
Adj EPS -8.7%15.5%NA8.1%
BVPS4.8%2.7%4%5.6%
Share Price -1.6% 2.1% -4.7% -13.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.317.812.57.636.6-2.46.65.35.613.2
Op. Profit
Mgn %
11.110.610.45.96.56.837.86.754.9
Net Profit
Mgn %
9.911.48.24.524.9-1.53.33.23.19.7
Debt to
Equity
00.10.50.50.30.30.80.60.50.50
Working Cap
Days
13616121123124824723519621020296
Cash Conv.
Cycle
10511413314616416416013614113439

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9484941119992111139119132
Operating Expenses + 8475851059285107128111125
Manufacturing Costs7769989141114
Material Costs56515873605573867078
Employee Cost 571012131213151718
Other Costs 15101011111012131415
Operating Profit 1091076631187
Operating Profit Margin (%) 10.9%10.5%10.2%5.9%6.4%6.6%3.0%7.7%6.7%5.0%
Other Income + 4645141448
Exceptional Items 0000000000
Interest 0122212444
Depreciation 2112333554
Profit Before Tax 121410725-2546
Tax 2431010002
Profit After Tax 10108524-2444
PAT Margin (%) 10.2%11.7%8.0%4.9%2.0%4.7%-1.6%3.2%3.2%3.2%
Adjusted EPS (₹)8.88.96.95.01.83.9-1.64.03.53.8
Dividend Payout Ratio (%)22.90%22.40%29.20%20.10%55.40%38.10%0%37.10%57.70%52.50%

Valuation of Prima Plastics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 49596467667067717175
Share Capital 11111111111111111111
Reserves 38485356555956606064
Debt +152829191946372936
Long Term Debt004421111084
Short Term Debt152426161836272132
Minority Interest0000000000
Trade Payables1122335535
Others Liabilities 66677810161717
Total Liabilities 57709910495100128129121133

Fixed Assets

Net Fixed Assets +10202525252527494645
Gross Block39212729333541687073
Accumulated Depreciation2912481114192428
CWIP 00000316011
Investments 2444444444
Inventories16162223232823282529
Trade Receivables15142126201937272230
Cash Equivalents 7321422221
Others Assets 8142424171918181922
Total Assets 57709910495100128129121133

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7-1-17-0193-82116-2
PBT 121410725-2546
Adjustment -2-5-11515741
Changes in Working Capital -1-7-23-712-3-11108-9
Tax Paid -2-3-3-1-1-1-0-0-00
Cash Flow From Investing Activity + 3-7-33-1-3-17-8-43
Capex -0-10-7-2-2-0-17-11-4-3
Net Investments 1-3-0-00-0-0-0-00
Others 36451-31306
Cash Flow From Financing Activity + -5419-3-16-225-14-13-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -003-0-1-210-0-2-4
Interest Paid -0-0-1-2-2-1-2-4-4-4
Dividend Paid -20-3-3-30-20-2-2
Others -34202-11118-9-69
Net Cash Flow 4-4-1-13-30-00-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.9718.1312.278.382.996.37-2.56.425.345.72
ROCE (%)25.5425.1115.389.864.517.370.477.746.959.01
Asset Turnover Ratio1.861.461.141.10.990.960.991.10.981.06
PAT to CFO Conversion(x)0.7-0.1-2.13-09.50.75N/A5.254-0.5
Working Capital Days
Receivable Days50.9056.7066.2077.4086.1077.2090.8082.2073.7071.80
Inventory Days59.8062.2072.4074.5086.2099.4083.106780.4074.40
Payable Days7.207.708.808.3012.9018.6019.8020.202020

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Prima Plastics Ltd FAQs

The current trading price of Prima Plastics on 04-Jun-2026 16:59 is ₹127.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Prima Plastics stood at ₹140.6 Cr

The latest P/E ratio of Prima Plastics as of 03-Jun-2026 is 16.67.

The latest P/B ratio of Prima Plastics as of 03-Jun-2026 is 2.66.

The 52-week high of Prima Plastics is ₹155.0 and the 52-week low is ₹88.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prima Plastics is ₹86.65 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Prima Plastics Ltd is a average quality company.

The key valuation ratios of Prima Plastics Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prima Plastics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Prima Plastics Ltd

Prima Plastics incorporated in 1993, is one of the leading exporters of plastic moulded furniture from India. With its state of the art production facilities situated at Daman, it has a phenomenal range and variety of products.

The company entered in aluminium composite panel (ACP) market in the year 2006-07 and from then it is making efforts to cater the real estate market and in process established as brand ‘Aluma’.

The complete range of items from chairs, dining tables, stools, baby chairs etc have been manufactured using the latest imported machinery and moulds. Prima is known for its international quality products, unmatched range of colours, unique and innovative designs, luster finish etc.

The company owns 42 models of plastic moulded chairs, 8 models of stools, 8 models of baby chairs, 3 models of dining tables, 4 models of teapoys, 4 models of center teapoy, 6 model of trolley, 2 model of planters, 2 models of rocker chairs, 2 models of shoe rack and fridge stand.

Products

  • Chairs
  • Stool
  • Baby Chairs
  • Dining tables
  • Teapoys
  • Trolley
  • Others such as planters, shoe rack, fridge stand and baby rocker

Awards and Recognition

Prima Plastics bagged ‘Top Exports Award’ for five consecutive years starting from 1996 onwards.

The Company has won 11 top export awards from Plexcouncil of India in last 12 years which itself speaks of its performance on export front.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×