SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

RDB Rasayans Ltd (533608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533608 NSE: Plastic Products | Small Cap | RDB Rasayans Share Price

₹144.05 -3.85 (-2.60%)

As on 04-Jun'26 16:59

RDB Rasayans Ltd (533608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533608 NSE: Plastic Products | Small Cap | RDB Rasayans Share Price

₹144.05 -3.85 (-2.60%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹255 Cr.
Current Price
₹144.1
52-Week Low / High
₹138 / 192
TTM EPS
₹19.2
TTM Sales
₹118 Cr.
Book Value per Share
₹139.5
P/E Ratio
7.51
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.03
Lower than its 5-year historical median
Price to Sales (P/S)
2.17
Higher than its 5-year historical median
EV/EBITDA
5.30
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.25%
Outperforms industry median
Return on Capital Employed (ROCE)
18.00%
Outperforms industry median
Return on Assets (ROA)
12.29%
Operating Profit Margin
10.2%
Net Profit Margin
17.84%
Gross Profit Margin
25%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
43.77%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.83%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
9.24%
Asset Quality
Promoter Holding
69.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹229 Cr.
Equity
₹17.7 Cr.
Face Value
₹10
All Time Low / High
₹6.70 / 205.00

RDB Rasayans stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is RDB Rasayans Ltd a good quality company?
RDB Rasayans Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does RDB Rasayans Ltd performance compare with that of its Peers?
Q.1 Revenue growth of RDB Rasayans Ltd vs industry peers?
RDB Rasayans Ltd revenue CAGR is 10.57%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of RDB Rasayans Ltd?
Promoters hold 69.83% of the RDB Rasayans Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of RDB Rasayans Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RDB Rasayans Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.9%12.4%14.9%14.2%19%24%20.8%21.5%18.5%18%-
Value Creation
Index
-0.2-0.10.10.00.40.70.50.50.30.3-

Growth Parameters

Sales 63.270.278.389.389.892.4123109103148118
Sales YoY Gr.-11%11.6%14.1%0.5%2.9%33.1%-11%-5.7%43.8%-
Adj EPS 2.33.23.54.36.410.612.213.312.714.619.2
YoY Gr.-40.3%9.5%23.6%48.5%66.6%14.9%9.3%-5%15.3%-
BVPS (₹) 35.83943.248.254.765.477.991.6105.3120.2139.5
Adj Net
Profit
45.66.17.611.318.821.623.622.425.934
Cash Flow from Ops. 2-4.4-11.5-1.42.3-2.5-6.245-75.9-11.5-
Debt/CF from Ops. 3.7-3-1.6-9.71.4-3.9-0.70-0-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10%10.6%6.5%43.8%
Adj EPS 23%18%6.2%15.3%
BVPS14.4%17.1%15.6%14.2%
Share Price 21.8% 10.3% 21.6% -5.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.58.58.49.412.417.71715.712.91314.8
Op. Profit
Mgn %
3.66.26.85.810.720.113.817.81610.218.3
Net Profit
Mgn %
6.487.98.512.620.417.621.621.717.428.8
Debt to
Equity
0.10.20.30.200.100000
Working Cap
Days
206199265287312344322323426438328
Cash Conv.
Cycle
62474644404549605540321

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales637078899092123109103148
Operating Expenses + 6166738480741069087133
Manufacturing Costs101188871081011
Material Costs414653645953806661104
Employee Cost 3389101011111213
Other Costs 7533445445
Operating Profit 2455101917191615
Operating Profit Margin (%) 3.6%6.2%6.8%5.8%10.7%20.1%13.7%17.8%16.0%10.2%
Other Income + 66910101012151722
Exceptional Items 0000000000
Interest 1121100000
Depreciation 1111111111
Profit Before Tax 791212182728333236
Tax 3343686889
Profit After Tax 4679121922242426
PAT Margin (%) 6.6%8.2%9.4%10.1%12.8%20.6%17.9%22.3%23.5%17.8%
Adjusted EPS (₹)2.43.34.15.16.510.712.513.813.714.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of RDB Rasayans - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6369768597116138162186213
Share Capital 18181818181818181818
Reserves 465159687998120145169195
Debt +7121812295011
Long Term Debt1132100000
Short Term Debt6111510295011
Minority Interest0000000000
Trade Payables2347534342
Others Liabilities 5588101210111112
Total Liabilities 7790106112114140157176203228

Fixed Assets

Net Fixed Assets +11141413131314131312
Gross Block24151516171820212222
Accumulated Depreciation131234578910
CWIP 0000010000
Investments 0262602222165959
Inventories4237224344
Trade Receivables10111112131620181417
Cash Equivalents 282123186311719
Others Assets 2436515663789851150166
Total Assets 7790106112114140157176203228

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2-4-12-12-3-645-76-12
PBT 791212182728333236
Adjustment -3-4-6-7-7-8-10-13-15-20
Changes in Working Capital 1-7-15-3-4-17-1741-83-16
Tax Paid -3-2-2-4-4-5-7-16-9-11
Cash Flow From Investing Activity + 5-088836-397412
Capex -0-3-1-1-1-2-1-0-1-1
Net Investments -0125202-6670-5
Others 526484427518
Cash Flow From Financing Activity + -753-7-116-5-51-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -102-1-1-10000
Interest Paid -1-1-2-1-1-0-0-0-0-0
Dividend Paid -1000000000
Others -563-4-97-5-51-0
Net Cash Flow -01-0-006-61-10

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.88.7110.0811.1312.6317.8717.3816.2313.8913.25
ROCE (%)10.9312.3614.8914.2418.9924.0120.7521.5418.5318
Asset Turnover Ratio0.880.950.80.820.790.730.830.660.540.69
PAT to CFO Conversion(x)0.5-0.67-1.71-0.110.17-0.16-0.271.88-3.17-0.46
Working Capital Days
Receivable Days48.1046.5051.1047.5050.5056.7052.4063.3057.9039
Inventory Days31.9013.6010.9020.2018.208.508.7011.6012.9010
Payable Days27.3018.8022.3031.5039.3028.6016.2020.4022.5012

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

RDB Rasayans Ltd FAQs

The current trading price of RDB Rasayans on 04-Jun-2026 16:59 is ₹144.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of RDB Rasayans stood at ₹255.2 Cr

The latest P/E ratio of RDB Rasayans as of 03-Jun-2026 is 7.51.

The latest P/B ratio of RDB Rasayans as of 03-Jun-2026 is 1.03.

The 52-week high of RDB Rasayans is ₹192.0 and the 52-week low is ₹138.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RDB Rasayans is ₹118 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that RDB Rasayans Ltd is a average quality company.

The key valuation ratios of RDB Rasayans Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RDB Rasayans Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About RDB Rasayans Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×