Responsive Industries Ltd (RESPONIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505509 | NSE: RESPONIND | Plastic Products | Small Cap

Responsive Inds Share Price

205.45 -7.85 -3.68%
as on 05-Dec'25 15:33

Responsive Industries Ltd (RESPONIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505509 | NSE: RESPONIND | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Responsive Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Responsive Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
27.83
Market Cap:
5,686.8 Cr.
52-wk low:
168.6
52-wk high:
289.3

Is Responsive Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Responsive Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Responsive Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.2%3.5%3.2%5.4%4.5%1.6%2.4%4.7%15.2%15.9%-
Value Creation
Index
-0.7-0.8-0.8-0.6-0.7-0.9-0.8-0.70.10.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,2472,0061,2477755337561,1039741,0871,4181,401
Sales YoY Gr.--10.7%-37.9%-37.8%-31.2%41.8%46%-11.8%11.6%30.5%-
Adj EPS 0.20.10.20.50.31.6-0.50.65.87.37.7
YoY Gr.--50%80%194.4%-49.1%477.8%-133.3%NA922.8%25.2%-
BVPS (₹) 33.633.934.235.135.936.936.936.542.750.555.2
Adj Net
Profit
5.22.84.613.97.241.1-13.715.2155195204
Cash Flow from Ops. 16510714230690145-20722575.4-
Debt/CF from Ops. 2.63.61.60.41.91.4-11.836.60.93.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5%21.6%8.7%30.5%
Adj EPS 49.1%93.4%NA25.2%
BVPS4.6%7%11%18.3%
Share Price 9.5% 3.1% 14.9% -23.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.60.30.51.50.84.3-1.41.614.715.714.5
Op. Profit
Mgn %
9.28.1915.118.617.21011.322.420.821.4
Net Profit
Mgn %
0.3-00.31.91.43.3-1.21.614.313.714.6
Debt to
Equity
0.50.40.30.10.20.20.20.30.20.20.1
Working Cap
Days
100119166252404230130201214200125
Cash Conv.
Cycle
62831421681581089515715914992

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Responsive Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 7.7
TTM Sales (₹ Cr.) 560 1,401
BVPS (₹.) 36.1 55.2
Reserves (₹ Cr.) 935 1,445
P/BV 5.91 3.86
PE 227.55 27.83
From the Market
52 Week Low / High (₹) 168.55 / 289.25
All Time Low / High (₹) 0.04 / 364.80
Market Cap (₹ Cr.) 5,687
Equity (₹ Cr.) 26.7
Face Value (₹) 1
Industry PE 38.6

Management X-Ray of Responsive Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.152.541.271.781.941.941.812.012.012.97
* Pledged shares as % of Promoter's holding (%)

Valuation of Responsive Inds - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Responsive Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,2472,0061,2477755337561,1039741,0871,418
Operating Expenses 2,0411,8461,1356604366289948648441,123
Manufacturing Costs71644358524250646267
Material Costs1,9181,7361,037550330527846686698959
Employee Cost 11121418171317233034
Other Costs 41354234374681915563
Operating Profit 20616011111597127110110243295
Operating Profit Margin (%) 9.2%8.0%8.9%14.9%18.3%16.8%9.9%11.3%22.3%20.8%
Other Income 241819242882416188
Interest 2623171321418282324
Depreciation 17313287827864105696670
Exceptional Items 00-500-520000
Profit Before Tax 3122214526151028172210
Tax 121512162-101041111
Profit After Tax 1989292424024161199
PAT Margin (%) 0.8%0.4%0.8%3.8%4.6%3.2%0.0%2.5%14.8%14.0%
Adjusted EPS (₹)0.70.40.41.10.91.50.00.96.17.5
Dividend Payout Ratio (%)14%25%24%11%11%7%3,697%11%2%1%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8828898979229449679699721,1371,345
Share Capital 26262626262626272727
Reserves 8558638718969179419429461,1101,319
Minority Interest1631601581591603434000
Debt312256156107166197235249196232
Long Term Debt195670003130189110
Short Term Debt117189156107166166205231187121
Trade Payables1903124638461127015896
Others Liabilities 21219915356342329435464
Total Liabilities 1,7581,5351,3891,2511,3421,2681,3781,3341,5461,738

Fixed Assets

Gross Block1,0921,1051,1291,1361,1352,0302,0191,9582,1472,195
Accumulated Depreciation1733043644445181,1151,1991,2671,3321,398
Net Fixed Assets 919801765692617915820691815797
CWIP 7000000000
Investments 14153819131012131171
Inventories441251177754102187214126191
Trade Receivables593407394161218163275338555583
Cash Equivalents 761203224495549542117
Others Assets 10467432793912235241879
Total Assets 1,7581,5351,3891,2511,3421,2681,3781,3341,5461,738

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 16510714230690145-20722575
PBT 3122264526151028172210
Adjustment 198163969587118117858287
Changes in Working Capital -55-5832184-1415-142-101-24-212
Tax Paid -10-19-12-18-9-3-6-6-5-9
Cash Flow From Investing Activity 32-36-29-253-94-166-5-5-156-102
Capex -16-7-56-9-1-415-8-7-190-52
Net Investments 25-310110-1-4-1327-64
Others 24227-245-104249615714
Cash Flow From Financing Activity -160-58-177-62322518-10-7718
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -77-106-1261030-7-11-10101
Interest Paid -26-23-17-13-21-4-18-28-23-24
Dividend Paid -80-0-3-4-2-3-3-3-3
Others -4972-33-485714533-42-56
Net Cash Flow 3713-64-9284-7-7-8-9

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.210.861.053.242.612.550.022.5115.2916.02
ROCE (%)4.233.533.215.394.461.642.384.6715.1615.91
Asset Turnover Ratio1.351.250.860.590.410.580.830.720.750.86
PAT to CFO Conversion(x)8.6813.3815.7810.553.756.04N/A0.291.40.38
Working Capital Days
Receivable Days71891161311309273115150147
Inventory Days8153546453848755741
Payable Days20231010252934486049

Responsive Industries Ltd Stock News

Responsive Industries Ltd FAQs

The current trading price of Responsive Inds on 05-Dec-2025 15:33 is ₹205.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Responsive Inds stood at ₹5,686.8.
The latest P/E ratio of Responsive Inds as of 04-Dec-2025 is 227.6.
The latest P/B ratio of Responsive Inds as of 04-Dec-2025 is 5.91.
The 52-week high of Responsive Inds is ₹289.2 and the 52-week low is ₹168.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Responsive Inds is ₹559.8 ( Cr.) .

About Responsive Industries Ltd

Responsive Industries, established in the year 1996, has come a long way and has firmly rooted itself as one of the most sought after manufacturer, exporter and supplier of PVC polymer based products like PVC floorings & printed tiles.

In their short span of time the company has been able to make superior quality designer floorings & printed tiles under the able guidance of its mentor Abhishek Agarwal.

The company abides by futuristic plant, world class manufacturing techniques and good quality raw materials in producing durable and high standard of products that cater to several PVC flooring industries.

It also have an efficient research wing near Mumbai that gears the overall production process. It prompt services have made the company expand its market in all over the world and have also added some of the outstanding business names in its client list like Reliance Group, Indian Railways, Birla Group and many more.

Its manufacturing unit spread in an area of 1500 sq. feet is equipped with advanced machinery and sound technologies that help in manufacturing value based products in bulk. It also has a fully developed in-house design unit that helps us in producing both traditional as well as contemporary designed products to meet the varied tastes of its clients. In addition to this there are other departments involved in the proper development of the products.

Products range of the company includes:

  • Vinyl Floorings
  • Soft Sheeting
  • Rigid PVC
  • Leather Cloth

The company offers :

  • Printed Tiles
  • Designer Floorings
  • Printed Floorings
  • Homogeneous Floorings
  • Safety & Transport Floorings
  • Antistatic & Conductive Floorings
  • Multi-Layered Floorings
  •  Sports Floorings

Achievements/ recognition:

An ISO accredited organization, it is solely governed by maintaining quality standards in the manufacture of all their products. They are ISO 9001-2000 and ISO 14001-2004 certified.

2010
Annual Reports Competition Vision Awards 2009-10 by LACP
Certificate of Excellence Nov 2010 By Inc. 500

2011
Emerging Company of the Year 2011 by Economic Developement Forum
Certificate of Excellence by Inc. 500, 2011
Emerging Company of the year for 2011 by Economic Development Forum

2012
Global Achievers Award for Young Entrepreneur 2012
Certificate of Excellence by Inc. 500 2012
Global Achiever’s Awards for young Entrepreneur 2012 by Economic Development Forum

2013
Global Achievers Certificate for Business Leadership 2013
Global Achievers Award for Business Leadership 2013
Design Omics Awards 2013
Certificate of Excellence by Inc.500 India 2013


 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×