X

Responsive Industries Ltd Stock Analysis

Small Cap
Evaluated by 382 users | BSE: 505509 | NSE: RESPONIND |
Plastic Products
Responsive Industries, established in the year 1996, has come a long way and has firmly rooted itself as one of the most sought after manufacturer, exporter and supplier of PVC polymer based products like PVC floorings & printed tiles. In their short span of time the company has been able...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 12.53%8.55%7.09%5.85%3.54%2.91%2.65%1.9%3.58%3.8%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 7251,0711,5191,8421,5141,8351,8241,083629434
Y-o-Y Gr. Rt.-47.7%41.9%21.3%-17.9%21.2%-0.6%-40.6%-41.9%-31%
Adjusted EPS (Rs.) 2.12.051.821.650.840.470.390.20.730.57
Y-o-Y Gr. Rt.--2.4%-11.2%-9.3%-49.1%-44.1%-17%-48.7%265%-21.9%
Book Value per Share (Rs.) 10.6914.3916.218.0520.421.8522.6523.0323.9724.72
Adjusted Net Profit 5554.748.643.922.512.510.35.419.615.3
Net Op. Cash Flow (Rs. Cr.) 12827.810188.317216477.714028562.7
Debt to Cash Flow from Ops 1.02195.718.143.22.564.911.590.382.66
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Responsive Industries Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales -5.5%-22.1%-38%-31%
Adjusted EPS -13.5%-7.5%13.5%-21.9%
Book Value per Share 9.83.933.1
Share Price 6.7% 12.3% 65.2% 96.8%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 19.2315.1511.99.614.382.221.740.883.122.35
Operating Profit Margin (%) 13.4711.7611.259.9411.69.247.388.6316.9820.72
Net Profit Margin (%) 7.595.113.22.381.490.680.570.53.113.52
Debt to Equity 0.461.381.331.491.010.720.630.360.170.25
Working Capital Days 36415259818695138156133
Cash Conversion Cycle 23233138514558109125103
Entity Percentage Holding
Promoters 50.13%
Institutions 8.90%
Non-Institutions 40.97%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Responsive Industries Ltd's performance infers:

Responsive Industries Ltd earnings have declined by -7.5%, whereas share price has appreciated 12.3% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Responsive Industries Ltd share prices over the last 10 years. Here is what we found out:

Responsive Industries Ltd share price has appreciated 7.1% annually over the past ten years.

Responsive Industries, established in the year 1996, has come a long way and has firmly rooted itself as one of the most sought after manufacturer, exporter and supplier of PVC polymer based products like PVC floorings & printed tiles.

In their short span of time the company has been able to make superior quality designer floorings & printed tiles under the able guidance of its mentor Abhishek Agarwal.

The company abides by futuristic plant, world class manufacturing techniques

Responsive Industries, established in the year 1996, has come a long way and has firmly rooted itself as one of the most sought after manufacturer, exporter and supplier of PVC polymer based products like PVC floorings & printed tiles.

In their short span of time the company has been able to make superior quality designer floorings & printed tiles under the able guidance of its mentor Abhishek Agarwal.

The company abides by futuristic plant, world class manufacturing techniques and good quality raw materials in producing durable and high standard of products that cater to several PVC flooring industries.

It also have an efficient research wing near Mumbai that gears the overall production process. It prompt services have made the company expand its market in all over the world and have also added some of the outstanding business names in its client list like Reliance Group, Indian Railways, Birla Group and many more.

Its manufacturing unit spread in an area of 1500 sq. feet is equipped with advanced machinery and sound technologies that help in manufacturing value based products in bulk. It also has a fully developed in-house design unit that helps us in producing both traditional as well as contemporary designed products to meet the varied tastes of its clients. In addition to this there are other departments involved in the proper development of the products.

Products range of the company includes:

  • Vinyl Floorings
  • Soft Sheeting
  • Rigid PVC
  • Leather Cloth

The company offers :

  • Printed Tiles
  • Designer Floorings
  • Printed Floorings
  • Homogeneous Floorings
  • Safety & Transport Floorings
  • Antistatic & Conductive Floorings
  • Multi-Layered Floorings
  •  Sports Floorings

Achievements/ recognition:

An ISO accredited organization, it is solely governed by maintaining quality standards in the manufacture of all their products. They are ISO 9001-2000 and ISO 14001-2004 certified.

2010
Annual Reports Competition Vision Awards 2009-10 by LACP
Certificate of Excellence Nov 2010 By Inc. 500

2011
Emerging Company of the Year 2011 by Economic Developement Forum
Certificate of Excellence by Inc. 500, 2011
Emerging Company of the year for 2011 by Economic Development Forum

2012
Global Achievers Award for Young Entrepreneur 2012
Certificate of Excellence by Inc. 500 2012
Global Achiever’s Awards for young Entrepreneur 2012 by Economic Development Forum

2013
Global Achievers Certificate for Business Leadership 2013
Global Achievers Award for Business Leadership 2013
Design Omics Awards 2013
Certificate of Excellence by Inc.500 India 2013


 

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback