Royal Cushion Vinyl Products Ltd (ROYALCUSHN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526193 | NSE: ROYALCUSHN | Plastic Products | Small Cap

Royal Cushion Vinyl Share Price

20.78 0.59 2.92%
as on 05-Dec'25 15:40

Royal Cushion Vinyl Products Ltd (ROYALCUSHN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526193 | NSE: ROYALCUSHN | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Royal Cushion Vinyl

Based on:

M-Cap below 100cr DeciZen not available

Royal Cushion Vinyl Products stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
226.60
Market Cap:
73.9 Cr.
52-wk low:
19.1
52-wk high:
34.1

Is Royal Cushion Vinyl Products Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Royal Cushion Vinyl: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Royal Cushion Vinyl Products Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%0%0%0%62.6%-
Value Creation
Index
NANANANANANANANANA3.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.866.271.773.562.5616952.154.763.962
Sales YoY Gr.--11.5%8.3%2.6%-15%-2.4%13.1%-24.5%5%16.8%-
Adj EPS -5.3-2.4-63.7-4.6-3.52.6-10.6230.40.1
YoY Gr.-NANANA-224.7%NANA-511.6%NA-98.3%-
BVPS (₹) -403.6-368.1-373.4-369.7-375.2-373.6-334.5-334.5-17.7-17.1-17.9
Adj Net
Profit
-6.4-2.9-7.24.4-5.5-4.33.1-12.884.21.40
Cash Flow from Ops. -3.182.6-1.1-2-8-1.4-35.4-74.3-18.2-
Debt/CF from Ops. -96.838.9125.3-301.5-165.1-41.9-221.3-9.2-0.8-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.7%0.5%-2.5%16.8%
Adj EPS NANA-46.7%-98.3%
BVPSNANANANA
Share Price 17.8% 30.7% 14.3% -30.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.30.61.6-11.21-0.73.2-38.9-4.9-0.5
Op. Profit
Mgn %
-1.3-13.5-13.6-15.6-14.8-9.4-17-25.8-4.9-6-9.7
Net Profit
Mgn %
-8.5-4.3-106-8.8-74.5-24.61542.20.5
Debt to
Equity
-0.6-0.7-0.7-0.7-0.7-0.7-0.8-0.8-1-1.3-
Working Cap
Days
1701611118894109110128132172102
Cash Conv.
Cycle
-274-280-277-308-402-374-265-209-151-66-113

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Royal Cushion Vinyl Products Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 62.4 -
BVPS (₹.) -17.9 -
Reserves (₹ Cr.) -102 -
P/BV -1.13 -
PE 226.60 -
From the Market
52 Week Low / High (₹) 19.10 / 34.09
All Time Low / High (₹) 0.90 / 780.00
Market Cap (₹ Cr.) 73.9
Equity (₹ Cr.) 36.6
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Royal Cushion Vinyl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.067.063.863.863.863.863.8676.5276.5276.52
* Pledged shares as % of Promoter's holding (%)

Valuation of Royal Cushion Vinyl - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Royal Cushion Vinyl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74.7566.1871.6973.5462.4960.9768.9752.0954.7163.91
Operating Expenses 75.7975.1581.4285.0173.7366.7280.6765.5257.3767.75
Manufacturing Costs14.3514.7316.8316.2412.328.7910.2211.1312.0615.35
Material Costs51.6250.2654.5759.3450.8450.7163.224737.1843.54
Employee Cost 6.276.546.646.566.265.165.475.445.596.15
Other Costs 3.563.623.392.884.312.071.761.952.542.71
Operating Profit -1.04-8.97-9.73-11.48-11.24-5.75-11.71-13.43-2.67-3.84
Operating Profit Margin (%) -1.4%-13.5%-13.6%-15.6%-18.0%-9.4%-17.0%-25.8%-4.9%-6.0%
Other Income 0.1811.988.3822.2110.1312.960.4518.6612.0510.43
Interest 4.174.544.264.973.853.523.123.752.783.20
Depreciation 1.381.321.371.361.921.681.111.291.130.99
Exceptional Items 00000062.610288.740
Profit Before Tax -6.41-2.85-6.994.40-6.88247.130.19294.212.40
Tax 0000000000.11
Profit After Tax -6.41-2.85-6.994.40-6.88247.130.19294.212.29
PAT Margin (%) -8.6%-4.3%-9.8%6.0%-11.0%3.3%68.3%0.4%537.8%3.6%
Adjusted EPS (₹)-5.3-2.4-5.83.7-5.71.739.10.280.40.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -486.98-444.15-450.62-446.14-452.76-450.82-403.69-403.59-29.69-28.67
Share Capital 12.0712.0712.0712.0712.0712.0712.0712.0736.5936.59
Reserves -499.05-456.22-462.69-458.21-464.83-462.89-415.76-415.66-66.28-65.26
Minority Interest0000000000
Debt297.38311.37321.61328.40333.58331.22302.13322.2959.1280.35
Long Term Debt297.38311.37321.61328.40333.58331.22302.13248.9113.8635.97
Short Term Debt000000073.3945.2644.38
Trade Payables77.5885.0282.4695.2284.5084.3261.0738.3935.8224.94
Others Liabilities 169.6893.3786.2160.3268.6370.8275.2371.598.018.92
Total Liabilities 57.6645.6139.6637.7933.9535.5434.7328.6973.2685.55

Fixed Assets

Gross Block180.1720.4322.7623.8522.9320.4419.7020.0153.3455.54
Accumulated Depreciation160.841.322.523.885.807.617.187.566.637.34
Net Fixed Assets 19.3219.1020.2419.9717.1312.8312.5312.4546.7148.20
CWIP 00.0700.400.520.53001.530.12
Investments 0.120.280.180.200.200.180.18-0.060.040.04
Inventories17.6218.5513.9212.569.5211.619.365.788.898.41
Trade Receivables7.664.442.902.341.552.733.451.546.4112.16
Cash Equivalents 0.620.330.520.400.620.851.010.341.020.72
Others Assets 12.312.841.891.924.416.828.218.648.6715.90
Total Assets 57.6645.6139.6637.7933.9535.5434.7328.6973.2685.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.0782.57-1.09-2.02-7.97-1.38-35.44-74.32-18.16
PBT -6.41-2.93-6.484.48-6.61247.130.19294.212.29
Adjustment 5.38-6.14-3.44-15.506.13-4.47-58.84-13.68-294.912.75
Changes in Working Capital -2.0417.0712.489.94-1.54-5.510.33-21.95-73.63-23.21
Tax Paid 0000000000
Cash Flow From Investing Activity 0.18-1.15-0.96-0.851.3611.610.1917.688.48-0.91
Capex -0.03-1.18-2.02-1.490.6511.330.0117.398.59-1.08
Net Investments 0-0.170.10-0.02-00.0300.24-0.10-0.01
Others 0.210.200.960.660.720.260.180.04-0.010.17
Cash Flow From Financing Activity 3.16-7.15-1.411.820.87-3.381.3417.2966.5318.17
Net Proceeds from Shares 00-7.390000044.390
Net Proceeds from Borrowing 0006.795.180.114.4620.9900
Interest Paid -4.17-4.54-4.26-4.97-3.69-3.06-2.69-3.64-2.59-3.10
Dividend Paid 0000000000
Others 7.33-2.6110.240-0.62-0.43-0.43-0.0624.7421.27
Net Cash Flow 0.27-0.290.19-0.120.210.270.16-0.470.68-0.91

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.391.391.721.91.741.751.961.641.070.8
PAT to CFO Conversion(x)N/AN/AN/A-0.25N/A-3.99-0.03-186.53-0.25-7.93
Working Capital Days
Receivable Days26311813111316172753
Inventory Days88928166646355534949
Payable Days554590560546645608420386364255

Royal Cushion Vinyl Products Ltd Stock News

Royal Cushion Vinyl Products Ltd FAQs

The current trading price of Royal Cushion Vinyl on 05-Dec-2025 15:40 is ₹20.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Royal Cushion Vinyl stood at ₹73.87.
The latest P/E ratio of Royal Cushion Vinyl as of 04-Dec-2025 is 226.6.
The latest P/B ratio of Royal Cushion Vinyl as of 04-Dec-2025 is -1.13.
The 52-week high of Royal Cushion Vinyl is ₹34.09 and the 52-week low is ₹19.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Royal Cushion Vinyl is ₹62.40 ( Cr.) .

About Royal Cushion Vinyl Products Ltd

Royal Cushion Vinyl Products Ltd.(RCVP), a Samson Group company has two plants spread across 130 acres of land, at Garadia, Halol, which was commissioned from 1996-97 onwards for the manufacture of Vinyl Floorings of different types for various end-users and rigid films. It sells to customers in over 40 countries.

Samsons Group of Companies is one of India's leading manufacturer of vinyl coated fabrics/artificial leather, vinyl flooring, rigid films and seating systems.

The group consists of Royal Cushion Vinyl Products Ltd., Vinyroyal Plasticoates Pvt. Ltd., Vijayjyot Seats Pvt. Ltd. & Royal Knitting Pvt. Ltd. having a combined asset base of over 225 crores with 3 production facilities over 150 acres near Baroda, Gujarat. The group employs over 1000 people.

On testing RCVP  products along with other international manufacturers’ products on the gloss meter, the results have shown that RCVP’s products can be produced at a gloss level of 7% to 30% higher than that of any other International brand in the world.

Product range of the company includes:

Royal Cushion Vinyl Products Ltd. manufactures different types of export quality vinyl floor coverings. These floor coverings from Royal House comes in thicknesses ranging from 0.65 mm to 3.0 mm, with a choice of unmatched designs, colours and textures. These floor coverings can be laid with ease over any hard surface. Narmada Building Enterprises (P) Ltd. is the All Kerala distributor for these products.

  • Residential Flooring
  • Transport Flooring
  • Contract Flooring

RCVP exports 50% of its production to developing countries with its major markets in Sudan, Ethiopia, Kenya, Tanzania, Saudi Arabia, Mombasa, Nigeria, etc.

Achievements/ recognition:

  • An ISO 9002 certified company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×