SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shree Tirupati Balajee FIBC Ltd (TIRUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TIRUPATI Plastic Products | Small Cap | Shree Tirupati Balaj Share Price

BSE Share Price
Not Listed

Shree Tirupati Balajee FIBC Ltd (TIRUPATI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: TIRUPATI Plastic Products | Small Cap | Shree Tirupati Balaj Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹491 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.9
TTM Sales
₹203 Cr.
Book Value per Share
₹91
P/E Ratio
167.97
Higher than its 5-year historical median
Industry PE
39
Price to Book (P/B)
5.33
Lower than its 5-year historical median
Price to Sales (P/S)
2.42
In line with its 5-year historical median
EV/EBITDA
35.75
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.94%
Outperforms industry median
Return on Capital Employed (ROCE)
15.63%
Outperforms industry median
Return on Assets (ROA)
8.05%
Operating Profit Margin
11.8%
Net Profit Margin
6.9%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
29.29%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.59%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.84%
Asset Quality
Promoter Holding
66.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹82 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Shree Tirupati Balajee FIBC stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shree Tirupati Balajee FIBC Ltd a good quality company?
Shree Tirupati Balajee FIBC Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shree Tirupati Balajee FIBC Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shree Tirupati Balajee FIBC Ltd vs industry peers?
Shree Tirupati Balajee FIBC Ltd revenue CAGR is 13.40%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shree Tirupati Balajee FIBC Ltd?
Promoters hold 66.15% of the Shree Tirupati Balajee FIBC Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shree Tirupati Balajee FIBC Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 64.29% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shree Tirupati Balajee FIBC Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.9%15.7%18.4%15.1%9.2%10.5%11.8%13.5%17.6%15.6%-
Value Creation
Index
0.20.10.30.1-0.3-0.3-0.20.00.30.1-

Growth Parameters

Sales 6169.598.2121111117198176161208203
Sales YoY Gr.-14%41.3%22.9%-8%5.4%68.9%-10.9%-8.6%29.3%-
Adj EPS 46.64.256.23.54.76.98.912.612.42.9
YoY Gr.--91.1%20%24.3%-43%33.4%46.3%28.6%41.9%-1.5%-
BVPS (₹) 235.524.132.738.942.447.15462.476.59191
Adj Net
Profit
2.93.156.33.64.87912.712.53
Cash Flow from Ops. 5.84.7-43.22.116.98.7-13.4-8-
Debt/CF from Ops. 3.94.5-6.68.515.93875.5-5.4-11-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.6%13.4%1.8%29.3%
Adj EPS -13.7%28.5%21.6%-1.5%
BVPS-10%16.5%19%18.9%
Share Price - 64.7% 53.9% -3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.41919.817.38.710.513.615.218.114.83.2
Op. Profit
Mgn %
10.710.710.78.76.78.16.38.614.211.8NAN
Net Profit
Mgn %
4.74.45.15.23.24.13.55.17.961.4
Debt to
Equity
1.61.20.80.70.80.80.90.80.91-
Working Cap
Days
1541441451692072141441742332470
Cash Conv.
Cycle
109109908293115951171521600

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales617098121111117198176161208
Operating Expenses + 546288110104108185161138184
Manufacturing Costs028181698121215
Material Costs485468777283150120105140
Employee Cost 23788710121114
Other Costs 54587817171015
Operating Profit 77111071013152325
Operating Profit Margin (%) 10.7%10.7%10.7%8.7%6.7%8.1%6.3%8.6%14.2%11.8%
Other Income + 1000000134
Exceptional Items 0000000000
Interest 3232223457
Depreciation 1111111133
Profit Before Tax 3467469111819
Tax 0111122234
Profit After Tax 335645791414
PAT Margin (%) 5.6%4.5%5.1%5.2%3.2%4.1%3.5%5.1%8.8%6.9%
Adjusted EPS (₹)4.64.25.06.23.54.76.98.913.914.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shree Tirupati Balaj - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15183339434855637892
Share Capital 111010101010101010
Reserves 14172329333845536782
Debt +21192425313643426780
Long Term Debt64443612161317
Short Term Debt15152121283031255564
Minority Interest0000000000
Trade Payables11273251210
Others Liabilities 52545610121216
Total Liabilities 424165768292113118159198

Fixed Assets

Net Fixed Assets +14131313121316163737
Gross Block17181920212327285254
Accumulated Depreciation457791011121517
CWIP 000136111800
Investments 0000000000
Inventories11111322233236415066
Trade Receivables10121613101527153149
Cash Equivalents 1011212010
Others Assets 652126322620284045
Total Assets 424165768292113118159198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 65-432179-13-8
PBT 3467469111819
Adjustment 4454334479
Changes in Working Capital -2-2-14-8-5-7-4-5-36-31
Tax Paid -0-1-10-1-1-1-1-3-5
Cash Flow From Investing Activity + -2-1-8-1-5-5-11-7-7-1
Capex -2-1-1-1-0-2-4-7-7-2
Net Investments 0000-000-0-11
Others -0-0-7-0-4-3-7111
Cash Flow From Financing Activity + -5-412-1436-4209
Net Proceeds from Shares 00100000000
Net Proceeds from Borrowing -2-2-10-1364-44
Interest Paid -3-2-3-2-2-2-3-4-5-7
Dividend Paid 0000000000
Others 0061622-42912
Net Cash Flow -1-0001-22-2-00

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)26.2519.0419.7917.328.710.5313.6715.2320.0416.94
ROCE (%)16.9215.7418.4415.149.210.4611.813.4517.5615.63
Asset Turnover Ratio1.51.681.861.721.411.351.931.531.161.17
PAT to CFO Conversion(x)21.67-0.80.50.50.211-0.93-0.57
Working Capital Days
Receivable Days49.1059.2052.9044.1037.5038.2038.8044.3052.7069.90
Inventory Days69.2057.5044.1052.4073.4086.206379.40102.40101.70
Payable Days9.409.109.8021.4025.5011.908.508.504.6015.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shree Tirupati Balajee FIBC Ltd FAQs

The current trading price of Shree Tirupati Balaj on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shree Tirupati Balaj stood at ₹491.3 Cr

The latest P/E ratio of Shree Tirupati Balaj as of 31-Dec-1969 is 168.0.

The latest P/B ratio of Shree Tirupati Balaj as of 31-Dec-1969 is 5.33.

The 52-week high of Shree Tirupati Balaj is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Tirupati Balaj is ₹203 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shree Tirupati Balajee FIBC Ltd is a average quality company.

The key valuation ratios of Shree Tirupati Balajee FIBC Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shree Tirupati Balajee FIBC Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shree Tirupati Balajee FIBC Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×