Shree Tirupati Balajee Agro Trading Company Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Tirup.Bal.Agro

DeciZen not available for IPO

10 Year X-Ray of Shree Tirup.Bal.Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.6%8.3%9.3%8.1%11.6%9.5%7%5.2%5.9%7.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 160188201218274322310301354346121
Sales YoY Gr.-16.9%7.3%8.2%25.9%17.2%-3.6%-2.7%17.4%-2.1%-
Adj EPS 0.10.20.20.30.50.50.70.50.71.50
YoY Gr.-64.3%-4.4%13.6%84%15.2%30.2%-21.7%37%101.4%-
BVPS (₹) 2.42.62.93.13.64.19.610.411.412.80
Adj Net
Profit
1.32.22.12.34.34.943.14.38.8NAN
Cash Flow from Ops. -7.315.115.1-1.4-4.1-9.28.63.3-14.724.4-
Debt/CF from Ops. -6.12.63.3-42.9-17.6-10.110.835.1-10.65.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.9%4.8%3.8%-2.1%
Adj EPS 30.1%26.5%29.3%101.4%
BVPS20.6%29%9.9%12.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.19.38.28.413.913.78.55.46.812.40
Op. Profit
Mgn %
45.35.85.66.95.85.24.95.87.7NAN
Net Profit
Mgn %
0.81.211.11.61.51.311.22.5NAN
Debt to
Equity
21.71.92.12.22.41.71.92.31.9-
Working Cap
Days
1341261311401481571892101841920
Cash Conv.
Cycle
7472565156781211291231540

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Shree Tirupati Balajee Agro Trading Company Ltd

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 121 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 10 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 37.3

Management X-Ray of Shree Tirup.Bal.Agro:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Tirup.Bal.Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales160.44187.53201.26217.84274.27321.53309.84301.49353.83346.32
Operating Expenses 154.08177.55189.60205.69255.29302.91293.85286.87333.49319.81
Manufacturing Costs7.528.4010.4710.2312.6413.0313.2912.1813.9514.99
Material Costs126.49151.20159.44171.51191.43208.29206.69225.77263.43249.42
Employee Cost 7.317.487.7810.9316.5920.3720.0312.5514.5916.34
Other Costs 12.7610.4611.9013.0234.6361.2253.8336.3741.5239.06
Operating Profit 6.369.9811.6612.1418.9818.6215.9914.6220.3426.50
Operating Profit Margin (%) 4.0%5.3%5.8%5.6%6.9%5.8%5.2%4.8%5.7%7.7%
Other Income 0.940.010.060.420.550.100.251.702.470.10
Interest 3.584.676.286.2910.049.078.267.6510.5711.13
Depreciation 1.711.842.102.672.642.642.732.754.173.58
Exceptional Items 0000000000
Profit Before Tax 2.013.483.343.606.847.015.255.928.0711.89
Tax 0.681.331.261.292.462.141.211.692.133.10
Profit After Tax 1.332.152.082.324.384.874.034.225.948.79
PAT Margin (%) 0.8%1.1%1.0%1.1%1.6%1.5%1.3%1.4%1.7%2.5%
Adjusted EPS (₹)0.10.20.20.30.50.50.70.71.01.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 21.9924.1326.4528.7633.1538.0256.3260.5566.4975.48
Share Capital 1.821.821.821.821.821.821.151.151.151.16
Reserves 20.1722.3224.6326.9531.3336.2155.1859.4065.3574.32
Minority Interest0000000000
Debt42.6936.8146.1957.2167.9588.1690.50109.95146.41134.14
Long Term Debt8.157.9410.3612.387.737.406.3123.3241.0531.33
Short Term Debt34.5328.8735.8344.8460.2280.7684.1986.63105.36102.81
Trade Payables16.6917.3330.9729.4233.2534.5639.4034.858.433.78
Others Liabilities 6.717.607.599.0320.0216.6529.1025.4420.4428.09
Total Liabilities 88.0885.87111.20124.43154.36177.39215.32230.79241.77241.50

Fixed Assets

Gross Block21.2525.0227.3831.7132.6531.7235.8644.4752.8553.09
Accumulated Depreciation7.218.5310.6312.8315.3513.3416.0718.4022.0925.68
Net Fixed Assets14.0316.4916.7518.8817.3018.3819.7926.0730.7627.41
CWIP 00000003.243.294.43
Investments 000000.1512.3316.0216.4816.60
Inventories45.7646.5548.3057.3069.36120.70112.45110.66120.09124.68
Trade Receivables16.1910.1917.3217.8217.5515.2046.3532.5223.9137.76
Cash Equivalents 2.541.737.856.799.598.4212.479.7810.3910.13
Others Assets9.5510.9220.9823.6440.5514.5511.9332.5036.8520.48
Total Assets 88.0885.87111.20124.43154.36177.39215.32230.79241.77241.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -7.2815.1415.13-1.42-4.10-9.218.623.33-14.6624.42
PBT 2.013.483.343.606.847.015.255.928.0711.89
Adjustment 5.406.518.388.26-4.6811.6110.7410.1714.7315.58
Changes in Working Capital -15.016.234.63-10.01-3.85-25.67-5.9-11.49-36.20.23
Tax Paid -0.63-1.07-1.17-1.30-2.41-2.16-1.48-1.23-1.89-3.29
Cash Flow From Investing Activity -7.57-5.41-12.10-4.386.21-3.101.36-17.82-12.70-1.44
Capex -6.29-4.30-2.36-4.80-1.06-3.72-4.14-12.27-8.91-1.38
Net Investments 0000000000
Others -1.28-1.11-9.740.427.270.625.50-5.55-3.80-0.06
Cash Flow From Financing Activity 15.04-10.553.104.730.6911.14-5.9211.8027.98-23.23
Net Proceeds from Shares 1.55000000000.20
Net Proceeds from Borrowing 3.76-0.212.422.02-4.65-0.33-1.0917.0217.73-9.73
Interest Paid -3.69-4.67-6.28-6.29-10.04-9.07-8.26-7.65-10.57-11.13
Dividend Paid 0000000000
Others 13.42-5.666.96915.3820.543.432.4420.82-2.58
Net Cash Flow 0.19-0.816.12-1.062.80-1.174.05-2.690.61-0.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.489.328.228.3914.1613.78.557.239.3612.38
ROCE (%)9.8312.4813.811.9617.313.629.638.299.3310.44
Asset Turnover Ratio2.192.322.182.0521.941.581.351.51.43
PAT to CFO Conversion(x)-5.477.047.27-0.61-0.94-1.892.140.79-2.472.78
Working Capital Days
Receivable Days36242327231936482933
Inventory Days8184818083108137135119129
Payable Days5141556460596560309

Shree Tirupati Balajee Agro Trading Company Ltd Stock News

Shree Tirupati Balajee Agro Trading Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Tirup.Bal.Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Tirup.Bal.Agro stood at ₹0.00.
The latest P/E ratio of Shree Tirup.Bal.Agro as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shree Tirup.Bal.Agro as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shree Tirup.Bal.Agro is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Tirup.Bal.Agro is ₹120.7 ( Cr.) .

About Shree Tirupati Balajee Agro Trading Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.