SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SMVD Poly Pack Ltd (SMVD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SMVD Plastic Products | Small Cap | SMVD Poly Pack Share Price

BSE Share Price
Not Listed

SMVD Poly Pack Ltd (SMVD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SMVD Plastic Products | Small Cap | SMVD Poly Pack Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹12 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹30.3
TTM Sales
₹0.1 Cr.
Book Value per Share
₹-19.5
P/E Ratio
0.38
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
-0.59
Lower than its 5-year historical median
Price to Sales (P/S)
127.31
Higher than its 5-year historical median
EV/EBITDA
95.03
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
0.00%
Underperforms industry median
Return on Assets (ROA)
147.71%
Operating Profit Margin
-760.2%
Net Profit Margin
2912.08%
Gross Profit Margin
-1,071.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-98.51%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
65.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-30 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
- / -

SMVD Poly Pack stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is SMVD Poly Pack Ltd a good quality company?
SMVD Poly Pack Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does SMVD Poly Pack Ltd performance compare with that of its Peers?
Q.1 Revenue growth of SMVD Poly Pack Ltd vs industry peers?
SMVD Poly Pack Ltd revenue CAGR is -63.60%, compared to the industry median CAGR of 4.71%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of SMVD Poly Pack Ltd?
Promoters hold 65.53% of the SMVD Poly Pack Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of SMVD Poly Pack Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -7.45% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SMVD Poly Pack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.4%17%14.7%12.8%9.2%8.1%9.5%7%-195%0%-
Value Creation
Index
-0.30.20.1-0.1-0.4-0.4-0.3-0.5NANA-

Growth Parameters

Sales 29.835.747.249.957.968.386.279.724.80.40
Sales YoY Gr.-19.8%32.3%5.6%16.1%18%26.3%-7.6%-68.9%-98.5%-
Adj EPS 0.11.82.12.50.70.51.10.4-22.7-0.430.3
YoY Gr.-1877.8%20.2%15%-70.7%-33.3%125%-66.7%-6416.7%NA-
BVPS (₹) 8.910.718.320.721.521.92323.3-30.4-19.5-19.5
Adj Net
Profit
0.11.22.12.50.70.51.10.4-22.8-0.430
Cash Flow from Ops. 3.84.4-1.25.17.20.69.55.9-14.23.2-
Debt/CF from Ops. 4.43.7-14.95.94.354.93.45.6-25.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -38.6%-63.6%-83.8%-98.5%
Adj EPS -218.4%-189.4%-172.4%NA
BVPS-209.1%-198.1%-194.7%NA
Share Price - -9.8% -8.8% -43.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
118.116.812.63.42.24.81.66391.7-155.4
Op. Profit
Mgn %
10.112.110.613.110.78.88.16.6-14.9-760.213.8
Net Profit
Mgn %
0.23.34.551.30.71.30.5-92-110.233767.7
Debt to
Equity
2.82.311.51.41.51.41.4-0.9-0.9-
Working Cap
Days
1221001091591691571501923643,3180
Cash Conv.
Cycle
93696497117112869517800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales29.8135.7147.2349.8657.9068.3186.2479.6624.790.37
Operating Expenses + 26.7931.3842.2143.3351.7062.3279.2774.4028.483.22
Manufacturing Costs2.472.702.563.684.446.867.616.432.430.03
Material Costs22.6527.3437.2435.9241.7649.716360.4922.331.69
Employee Cost 0.850.660.881.773.133.014.484.711.980.64
Other Costs 0.820.681.531.962.372.744.182.771.730.86
Operating Profit 3.024.335.016.536.195.996.975.26-3.68-2.84
Operating Profit Margin (%) 10.1%12.1%10.6%13.1%10.7%8.8%8.1%6.6%-14.9%-760.0%
Other Income + 0.010.420.240.190.110.060.060.550.070.06
Exceptional Items -00-0.01-0.0200-0.06-0.13-48.1216.72
Interest 1.972.211.942.323.653.863.853.513.731.95
Depreciation 0.760.830.891.151.571.691.741.790.670.08
Profit Before Tax 0.311.712.413.231.080.501.390.38-56.1211.92
Tax 0.250.510.270.780.350.010.340.11-2.341.02
Profit After Tax 0.061.192.142.450.730.491.050.27-53.7810.90
PAT Margin (%) 0.2%3.3%4.5%4.9%1.3%0.7%1.2%0.3%-216.0%2,912.1%
Adjusted EPS (₹)0.11.82.12.50.70.51.00.3-53.610.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of SMVD Poly Pack - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.017.2018.3420.7921.512223.0523.32-30.46-19.56
Share Capital 1.331.334.974.974.974.974.9710.0310.0310.03
Reserves 4.685.8713.3715.8216.5517.0318.0813.29-40.49-29.59
Debt +16.1315.3114.3425.7626.3529.3128.3828.9724.8415.44
Long Term Debt9.188.056.8110.147.5911.337.706.403.331.20
Short Term Debt6.957.267.5315.6218.7617.9820.6922.5821.5214.24
Minority Interest0000000000
Trade Payables1.702.714.144.245.315.5414.6119.716.426.06
Others Liabilities 2.262.936.197.857.698.037.817.318.903.11
Total Liabilities 26.0928.154358.6560.8764.8873.8679.329.705.06

Fixed Assets

Net Fixed Assets +15.1315.7414.9321.9027.4926.2625.1725.052.882.63
Gross Block17.3418.7918.8726.9734.1434.6035.0836.683.423.21
Accumulated Depreciation2.223.043.945.076.658.349.9211.630.540.58
CWIP 006.805.9800.010.680.3800
Investments 0.130.130.130.130.130.130.450.490.490.49
Inventories6.978.4812.0218.5519.3622.3227.2231.722.270.71
Trade Receivables2.992.544.115.899.1411.9113.2017.441.290.21
Cash Equivalents 0.270.480.691.281.231.461.230.680.230.02
Others Assets 0.600.774.334.923.532.795.913.552.531
Total Assets 26.0928.154358.6560.8764.8873.8679.329.705.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.834.38-1.185.107.240.609.475.89-14.173.21
PBT 0.311.712.413.231.080.501.390.38-56.1211.92
Adjustment 2.592.492.543.255.095.475.555.3826.88-14.03
Changes in Working Capital 10.3-6.19-0.831.39-5.132.840.1715.116.3
Tax Paid -0.07-0.120.06-0.56-0.32-0.24-0.31-0.05-0.04-0.99
Cash Flow From Investing Activity + -1.45-1.43-6.88-7.48-1.07-0.06-1.90-1.6921.141.46
Capex -1.47-1.44-6.95-7.25-1.19-0.46-1.38-1.500.790.02
Net Investments 000000-0.32-0.0400
Others 0.010.010.07-0.230.130.41-0.20-0.1520.351.44
Cash Flow From Financing Activity + -2.27-2.738.272.97-6.23-0.31-7.81-4.75-7.41-4.88
Net Proceeds from Shares 009.020000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.26-2.10-1.84-2.27-3.62-3.42-4.24-3.45-3.73-1.88
Dividend Paid 0000000000
Others -0.02-0.631.095.24-2.603.11-3.56-1.30-3.69-3
Net Cash Flow 0.110.220.210.59-0.050.24-0.23-0.56-0.45-0.21

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)118.0916.7512.543.432.234.651.17N/AN/A
ROCE (%)10.4216.9914.6812.779.158.119.496.99N/AN/A
Asset Turnover Ratio1.191.51.521.131.111.271.471.230.660.06
PAT to CFO Conversion(x)63.833.68-0.552.089.921.229.0221.81N/A0.29
Working Capital Days
Receivable Days37.9024.9022.5031.9041.3047.9045.1059.50115.90622.60
Inventory Days78.5069.4069.3097.50104.2094.9088.90114.40210.201,232.50
Payable Days28.1029.4033.5042.6041.8039.8058.40103.60213.601,349.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.7845.7845.7845.7845.7845.7845.7845.780.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SMVD Poly Pack Ltd FAQs

The current trading price of SMVD Poly Pack on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SMVD Poly Pack stood at ₹11.58 Cr

The latest P/E ratio of SMVD Poly Pack as of 31-Dec-1969 is 0.38.

The latest P/B ratio of SMVD Poly Pack as of 31-Dec-1969 is -0.59.

The 52-week high of SMVD Poly Pack is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SMVD Poly Pack is ₹0.09 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that SMVD Poly Pack Ltd is a average quality company.

The key valuation ratios of SMVD Poly Pack Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SMVD Poly Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About SMVD Poly Pack Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×