Srigee DLM Ltd (544399) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544399 | NSE: | Plastic Products | Small Cap

Srigee DLM Share Price

101.05 -2.40 -2.32%
as on 05-Dec'25 15:31

Srigee DLM Ltd (544399) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544399 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Srigee DLM

Based on:

M-Cap below 100cr DeciZen not available

Srigee DLM stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.34
Market Cap:
61.8 Cr.
52-wk low:
86.5
52-wk high:
323.3

Is Srigee DLM Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Srigee DLM: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srigee DLM Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.8%35.4%29.7%33.8%-
Value Creation
Index
0.21.51.11.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3347.154.471.271
Sales YoY Gr.-42.8%15.5%30.9%-
Adj EPS 2.86.96.911.88.4
YoY Gr.-147.5%-1%71.4%-
BVPS (₹) 19.12633.945.761
Adj Net
Profit
1.12.82.955
Cash Flow from Ops. -0.61.81.40.8-
Debt/CF from Ops. -6.41.41.64.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA29.2%30.9%
Adj EPS NANA61.3%71.4%
BVPSNANA33.8%34.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.730.823.329.515.7
Op. Profit
Mgn %
6.99.98.510.3NAN
Net Profit
Mgn %
3.565.477
Debt to
Equity
0.50.20.20.2-
Working Cap
Days
0891031030
Cash Conv.
Cycle
03541490

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Srigee DLM Ltd.

Standalone Consolidated
TTM EPS (₹) 8.4 -
TTM Sales (₹ Cr.) 71.2 -
BVPS (₹.) 61 -
Reserves (₹ Cr.) 30 -
P/BV 1.70 -
PE 12.34 -
From the Market
52 Week Low / High (₹) 86.50 / 323.30
All Time Low / High (₹) 86.50 / 323.30
Market Cap (₹ Cr.) 61.8
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Srigee DLM:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Srigee DLM - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Srigee DLM

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales33.0147.1454.4371.23
Operating Expenses 30.7442.5149.7863.87
Manufacturing Costs44.562.602.67
Material Costs23.6034.7444.2557.67
Employee Cost 2.061.511.251.58
Other Costs 1.081.701.681.95
Operating Profit 2.284.634.647.37
Operating Profit Margin (%) 6.9%9.8%8.5%10.3%
Other Income 0.030.100.220.13
Interest 0.340.430.300.29
Depreciation 0.380.380.440.70
Exceptional Items 0000
Profit Before Tax 1.583.924.136.50
Tax 0.451.111.211.50
Profit After Tax 1.132.812.925.01
PAT Margin (%) 3.4%6.0%5.4%7.0%
Adjusted EPS (₹)2.86.96.911.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.7910.6014.4519.46
Share Capital 1.811.814.264.26
Reserves 5.978.7910.1915.20
Minority Interest0000
Debt3.2221.983.43
Long Term Debt1.351.040.411.89
Short Term Debt1.870.961.571.54
Trade Payables3.315.415.616.39
Others Liabilities 1.911.892.953.40
Total Liabilities 16.2319.8924.9932.67

Fixed Assets

Gross Block8.318.389.4412.28
Accumulated Depreciation1.882.262.703.40
Net Fixed Assets 6.436.126.748.88
CWIP 0000
Investments 0000
Inventories3.416.577.3113.64
Trade Receivables4.164.575.744.77
Cash Equivalents 0.220.291.140.59
Others Assets 2.012.354.064.80
Total Assets 16.2319.8924.9932.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.581.761.440.81
PBT 1.583.924.136.50
Adjustment 0.730.850.671.02
Changes in Working Capital -2.54-2.4-2.47-5.66
Tax Paid -0.36-0.60-0.88-1.06
Cash Flow From Investing Activity -0.24-0.06-1.04-2.84
Capex -0.25-0.07-1.06-2.84
Net Investments 0000
Others 0.010.010.020
Cash Flow From Financing Activity 0.83-1.630.451.42
Net Proceeds from Shares 000.990
Net Proceeds from Borrowing 1.18-1.20-0.631.48
Interest Paid -0.34-0.43-0.30-0.29
Dividend Paid 0000
Others 000.390.23
Net Cash Flow 0.020.060.84-0.62

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.5730.5923.329.53
ROCE (%)16.7635.3629.6933.84
Asset Turnover Ratio2.032.612.432.47
PAT to CFO Conversion(x)-0.510.630.490.16
Working Capital Days
Receivable Days46343527
Inventory Days38394754
Payable Days51464538

Srigee DLM Ltd Stock News

Srigee DLM Ltd FAQs

The current trading price of Srigee DLM on 05-Dec-2025 15:31 is ₹101.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Srigee DLM stood at ₹61.80.
The latest P/E ratio of Srigee DLM as of 04-Dec-2025 is 12.34.
The latest P/B ratio of Srigee DLM as of 04-Dec-2025 is 1.70.
The 52-week high of Srigee DLM is ₹323.3 and the 52-week low is ₹86.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srigee DLM is ₹71.23 ( Cr.) .

About Srigee DLM Ltd

Srigee DLM Limited was incorporated as ‘Srigee Enteprises Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated December 20, 2005 issued by the Registrar of Companies, U.P. & Uttaranchal, Kanpur. Pursuant to a resolution passed by the shareholders at their meeting held on September 12, 2023, the name of the company was changed to ‘Srigee DLM Private Limited’ and a Fresh Certificate of Incorporation dated September 22, 2023 was issued by Registrar of Companies, Kanpur. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an Extraordinary General Meeting held on September 22, 2023 and consequently the name of the company was changed to ‘Srigee DLM Limited’ and a fresh certificate of incorporation dated October 10, 2023 was issued by the Registrar of Companies, Kanpur.

With end-to-end plastic manufacturing capabilities, Srigee DLM focuses on design-driven production to enhance both functionality and manufacturability. Its capabilities cover the full range of plastic production, serving OEM and ODM clients with services such as material selection, extrusion, mould making, precision injection moulding, and final assembly. For OEMs, the company specializes in converting plastic prototypes - such as those used in consumer electronics and automotive parts - into high-quality, production-ready components. For ODMs, it works closely from concept through to the finished product, ensuring smooth integration of design and manufacturing processes.

Its emphasis on design-led manufacturing is central to its service offerings, particularly for leading home appliance brands in the white goods sector, electrical components, and automotive applications. Building on a foundation in plastic injection moulding, the company has expanded its capabilities to include in-house die design and testing, polymer compounding, and assembly, offering a fully integrated solution under one roof.

The company classifies its business segments into four: Plastic Injection Moulding & Assembly; Tool Room & Die Manufacturing; Job Work- Moulding; and Polymer Compounding & Trading. This integrated approach enables it to facilitate swift and cost-effective mold designing and testing, conferring a distinct competitive advantage over other OEM/ODM entities. It caters to Indian companies and MNC’s in the home appliances, mobile manufacturing, and automotive components industries. 

Business area of the company

The company is engaged in the business of manufacturing and trading of plastic moulding goods and plastic granules and assembly of mobile parts.

Products of the company

  • Home appliances- Air cooler
  • Home appliances- Washing machine
  • Automotive components
  • Mobile phone components
  • MCB components

History and milestones

  • 2005: Incorporation of the company.
  • 2012: Began manufacturing with two Injection Moulding machines installed at its facility.
  • 2013: Added home appliances components to its basket of goods. Increased production capacity by installing 2 more injection moulding machines.
  • 2015: Augmented its production capacity by adding a second manufacturing unit at Ecotech II and diversified into Mobile phone sub-assembly business.
  • 2016: Expanded its plastic moulding production’s client base from white goods segment to automobiles and electronic components. Upgraded training module to the ICT platform.
  • 2018: Started the subassembly of 4G models at the mobile assembly line.
  • 2020: Started Tool Room facility for all kinds of design and development of moulds or die and extended the mobile sub-assembly of 4G model.
  • 2021: A reputed Indian utility public limited company onboarded Srigee as their OEM, further strengthening its credibility in the industry.
  • 2023: Conversion of the company from Private Limited to Public Limited.
  • 2023: Added a twin-screw extruder machine for polymer compounding and launched its own polymer resin brand Polymos.
  • 2024: Company purchased two more injection moulding machines, with one machine having highest capacity of 1200 tonnage.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×