SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Srigee DLM Ltd (544399)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544399 NSE: Plastic Products | Small Cap | Srigee DLM Share Price

₹87 -0.29 (-0.33%)

As on 04-Jun'26 16:59

Srigee DLM Ltd (544399)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544399 NSE: Plastic Products | Small Cap | Srigee DLM Share Price

₹87 -0.29 (-0.33%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹52 Cr.
Current Price
₹87
52-Week Low / High
₹57 / 323
TTM EPS
₹11.5
TTM Sales
₹72.3 Cr.
Book Value per Share
₹70.1
P/E Ratio
7.57
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.24
Lower than its 5-year historical median
Price to Sales (P/S)
0.72
Lower than its 5-year historical median
EV/EBITDA
6.00
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
29.53%
Outperforms industry median
Return on Capital Employed (ROCE)
33.84%
Outperforms industry median
Return on Assets (ROA)
17.36%
Operating Profit Margin
10.3%
Net Profit Margin
7.03%
Gross Profit Margin
10.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.87%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
58.84%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
71.58%
Asset Quality
Promoter Holding
45.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹36 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹56.75 / 323.30

Srigee DLM stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Srigee DLM Ltd a good quality company?
Srigee DLM Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Srigee DLM Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Srigee DLM Ltd vs industry peers?
Srigee DLM Ltd revenue CAGR is 29.22%, compared to the industry median CAGR of 4.30%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Srigee DLM Ltd?
Promoters hold 45.37% of the Srigee DLM Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Srigee DLM Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -68.55% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srigee DLM Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ16.8%35.4%29.7%33.8%-
Value Creation
Index ⓘ		0.21.51.11.4-

Growth Parameters ⓘ
Sales ⓘ3347.154.471.272
Sales YoY Gr.-42.8%15.5%30.9%-
Adj EPS ⓘ2.86.96.911.811.5
YoY Gr.-147.5%-1%71.4%-
BVPS (₹) ⓘ19.12633.945.770.1
Adj Net
Profit ⓘ		1.12.82.957
Cash Flow from Ops. ⓘ-0.61.81.40.8-
Debt/CF from Ops. ⓘ-6.41.41.64.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA29.2%30.9%
Adj EPS ⓘNANA61.3%71.4%
BVPSⓘNANA33.8%34.7%
Share Price - - - -68.8%

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		14.730.823.329.519.9
Op. Profit
Mgn % ⓘ		6.99.98.510.3NAN
Net Profit
Mgn % ⓘ		3.565.479.5
Debt to
Equity ⓘ		0.50.20.20.2-
Working Cap
Days ⓘ		0891031030
Cash Conv.
Cycle ⓘ		03541490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales33.0147.1454.4371.23
Operating Expenses ⓘ + 30.7442.5149.7863.87
Manufacturing Costs44.562.602.67
Material Costs23.6034.7444.2557.67
Employee Cost 2.061.511.251.58
Other Costs ⓘ 1.081.701.681.95
Operating Profit ⓘ 2.284.634.647.37
Operating Profit Margin (%) 6.9%9.8%8.5%10.3%
Other Income ⓘ + 0.030.100.220.13
Exceptional Items ⓘ 0000
Interest ⓘ 0.340.430.300.29
Depreciation ⓘ 0.380.380.440.70
Profit Before Tax ⓘ 1.583.924.136.50
Tax ⓘ 0.451.111.211.50
Profit After Tax 1.132.812.925.01
PAT Margin (%) 3.4%6.0%5.4%7.0%
Adjusted EPS (₹)2.86.96.911.8
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Srigee DLM - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.7910.6014.4519.46
Share Capital ⓘ 1.811.814.264.26
Reserves ⓘ 5.978.7910.1915.20
Debt +3.2221.983.43
Long Term Debt1.351.040.411.89
Short Term Debt1.870.961.571.54
Minority Interest0000
Trade Payables3.315.415.616.39
Others Liabilities ⓘ 1.911.892.953.40
Total Liabilities ⓘ 16.2319.8924.9932.67

Fixed Assets

Net Fixed Assets ⓘ +6.436.126.748.88
Gross Block8.318.389.4412.28
Accumulated Depreciation1.882.262.703.40
CWIP ⓘ 0000
Investments ⓘ 0000
Inventories3.416.577.3113.64
Trade Receivables4.164.575.744.77
Cash Equivalents 0.220.291.140.59
Others Assets ⓘ 2.012.354.064.80
Total Assets ⓘ 16.2319.8924.9932.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -0.581.761.440.81
PBT ⓘ 1.583.924.136.50
Adjustment ⓘ 0.730.850.671.02
Changes in Working Capital ⓘ -2.54-2.4-2.47-5.66
Tax Paid ⓘ -0.36-0.60-0.88-1.06
Cash Flow From Investing Activity ⓘ + -0.24-0.06-1.04-2.84
Capex -0.25-0.07-1.06-2.84
Net Investments 0000
Others ⓘ 0.010.010.020
Cash Flow From Financing Activity ⓘ + 0.83-1.630.451.42
Net Proceeds from Shares ⓘ 000.990
Net Proceeds from Borrowing ⓘ 1.18-1.20-0.631.48
Interest Paid ⓘ -0.34-0.43-0.30-0.29
Dividend Paid ⓘ 0000
Others ⓘ 000.390.23
Net Cash Flow ⓘ 0.020.060.84-0.62

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.5730.5923.329.53
ROCE (%)16.7635.3629.6933.84
Asset Turnover Ratio2.032.612.432.47
PAT to CFO Conversion(x)-0.510.630.490.16
Working Capital Days
Receivable Days4633.8034.6026.90
Inventory Days37.7038.6046.5053.70
Payable Days51.1045.8045.4038

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srigee DLM Ltd FAQs

The current trading price of Srigee DLM on 04-Jun-2026 16:59 is ₹87.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Srigee DLM stood at ₹51.97 Cr

The latest P/E ratio of Srigee DLM as of 03-Jun-2026 is 7.57.

The latest P/B ratio of Srigee DLM as of 03-Jun-2026 is 1.24.

The 52-week high of Srigee DLM is ₹323.3 and the 52-week low is ₹56.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srigee DLM is ₹72.31 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Srigee DLM Ltd is a average quality company.

The key valuation ratios of Srigee DLM Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Srigee DLM Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Srigee DLM Ltd

Srigee DLM Limited was incorporated as ‘Srigee Enteprises Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated December 20, 2005 issued by the Registrar of Companies, U.P. & Uttaranchal, Kanpur. Pursuant to a resolution passed by the shareholders at their meeting held on September 12, 2023, the name of the company was changed to ‘Srigee DLM Private Limited’ and a Fresh Certificate of Incorporation dated September 22, 2023 was issued by Registrar of Companies, Kanpur. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an Extraordinary General Meeting held on September 22, 2023 and consequently the name of the company was changed to ‘Srigee DLM Limited’ and a fresh certificate of incorporation dated October 10, 2023 was issued by the Registrar of Companies, Kanpur.

With end-to-end plastic manufacturing capabilities, Srigee DLM focuses on design-driven production to enhance both functionality and manufacturability. Its capabilities cover the full range of plastic production, serving OEM and ODM clients with services such as material selection, extrusion, mould making, precision injection moulding, and final assembly. For OEMs, the company specializes in converting plastic prototypes - such as those used in consumer electronics and automotive parts - into high-quality, production-ready components. For ODMs, it works closely from concept through to the finished product, ensuring smooth integration of design and manufacturing processes.

Its emphasis on design-led manufacturing is central to its service offerings, particularly for leading home appliance brands in the white goods sector, electrical components, and automotive applications. Building on a foundation in plastic injection moulding, the company has expanded its capabilities to include in-house die design and testing, polymer compounding, and assembly, offering a fully integrated solution under one roof.

The company classifies its business segments into four: Plastic Injection Moulding & Assembly; Tool Room & Die Manufacturing; Job Work- Moulding; and Polymer Compounding & Trading. This integrated approach enables it to facilitate swift and cost-effective mold designing and testing, conferring a distinct competitive advantage over other OEM/ODM entities. It caters to Indian companies and MNC’s in the home appliances, mobile manufacturing, and automotive components industries. 

Business area of the company

The company is engaged in the business of manufacturing and trading of plastic moulding goods and plastic granules and assembly of mobile parts.

Products of the company

  • Home appliances- Air cooler
  • Home appliances- Washing machine
  • Automotive components
  • Mobile phone components
  • MCB components

History and milestones

  • 2005: Incorporation of the company.
  • 2012: Began manufacturing with two Injection Moulding machines installed at its facility.
  • 2013: Added home appliances components to its basket of goods. Increased production capacity by installing 2 more injection moulding machines.
  • 2015: Augmented its production capacity by adding a second manufacturing unit at Ecotech II and diversified into Mobile phone sub-assembly business.
  • 2016: Expanded its plastic moulding production’s client base from white goods segment to automobiles and electronic components. Upgraded training module to the ICT platform.
  • 2018: Started the subassembly of 4G models at the mobile assembly line.
  • 2020: Started Tool Room facility for all kinds of design and development of moulds or die and extended the mobile sub-assembly of 4G model.
  • 2021: A reputed Indian utility public limited company onboarded Srigee as their OEM, further strengthening its credibility in the industry.
  • 2023: Conversion of the company from Private Limited to Public Limited.
  • 2023: Added a twin-screw extruder machine for polymer compounding and launched its own polymer resin brand Polymos.
  • 2024: Company purchased two more injection moulding machines, with one machine having highest capacity of 1200 tonnage.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×