MoneyWorks4Me

Srivasavi Adhesive Tapes Ltd (SRIVASAVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRIVASAVI Plastic Products | Small Cap | Srivasavi Adhesive Share Price

BSE Share Price
Not Listed

Srivasavi Adhesive Tapes Ltd (SRIVASAVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRIVASAVI Plastic Products | Small Cap | Srivasavi Adhesive Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹122 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.2
TTM Sales
₹107 Cr.
Book Value per Share
₹32.9
P/E Ratio
20.53
Lower than its 5-year historical median
Industry PE
38.2
Price to Book (P/B)
2.62
Lower than its 5-year historical median
Price to Sales (P/S)
1.13
Lower than its 5-year historical median
EV/EBITDA
14.57
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
13.61%
Outperforms industry median
Return on Capital Employed (ROCE)
15.30%
Outperforms industry median
Return on Assets (ROA)
8.40%
Operating Profit Margin
8.5%
Net Profit Margin
5.53%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.18%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.22%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.65%
Asset Quality
Promoter Holding
74.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹32 Cr.
Equity
₹14.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Srivasavi Adhesive Tapes stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Srivasavi Adhesive Tapes Ltd a good quality company?
Srivasavi Adhesive Tapes Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Srivasavi Adhesive Tapes Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Srivasavi Adhesive Tapes Ltd vs industry peers?
Srivasavi Adhesive Tapes Ltd revenue CAGR is 14.22%, compared to the industry median CAGR of 3.92%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Srivasavi Adhesive Tapes Ltd?
Promoters hold 74.57% of the Srivasavi Adhesive Tapes Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Srivasavi Adhesive Tapes Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -9.75% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivasavi Adhesive Tapes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.8%16.4%13.6%24.9%26%37.9%23.1%21.7%24.3%15.3%-
Value Creation
Index
0.10.20.00.80.91.70.70.60.70.1-

Growth Parameters

Sales 21.224.335.84655.363.459.27890.2107107
Sales YoY Gr.-14.8%47.1%28.7%20.1%14.8%-6.7%31.7%15.7%19.2%-
Adj EPS 0.20.20.31.21.93.42.53.64.744.2
YoY Gr.--5.9%56.3%368%59%82.8%-25.9%42.9%30.8%-14.4%-
BVPS (₹) 2.22.63.156.810.520.323.928.732.932.9
Adj Net
Profit
0.20.20.31.21.93.53.65.16.75.76
Cash Flow from Ops. 1.1002.85-1.9-0.1-0.51.81.5-
Debt/CF from Ops. 3.7002.10.8-3.1-18.3-4.70.811.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.8%14.2%22%19.2%
Adj EPS 42.2%16.7%16.9%-14.4%
BVPS35.1%37%17.5%14.6%
Share Price - - -9.8% 32.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
8.86.68.628.931.639.21816.317.913.112.7
Op. Profit
Mgn %
3.13.23.765.59.19.51010.18.5NAN
Net Profit
Mgn %
0.80.70.72.63.55.666.67.45.35.5
Debt to
Equity
1.8221.10.60.60.10.100.4-
Working Cap
Days
79120118114991021681671611600
Cash Conv.
Cycle
295650432732657083870

Valuation of Srivasavi Adhesive - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales212436465563597890107
Operating Expenses + 20243443525854708198
Manufacturing Costs2224512445
Material Costs15182835414742576580
Employee Cost 1122356667
Other Costs 2222243467
Operating Profit 1113366899
Operating Profit Margin (%) 3.1%3.2%3.7%6.0%5.5%9.1%9.5%10.0%10.1%8.5%
Other Income + 1110001020
Exceptional Items 0000000000
Interest 1101001000
Depreciation 0011111111
Profit Before Tax 0112355798
Tax 0001111222
Profit After Tax 0011244576
PAT Margin (%) 1.2%1.8%1.6%2.6%3.5%5.7%6.1%6.6%7.5%5.5%
Adjusted EPS (₹)0.30.40.51.21.93.52.63.64.84.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 233571129344147
Share Capital 11111114141414
Reserves 112461015202632
Debt +45754612116
Long Term Debt1211041007
Short Term Debt3455330219
Minority Interest0000000000
Trade Payables34781099111317
Others Liabilities 0111212234
Total Liabilities 10131820232741495883

Fixed Assets

Net Fixed Assets +3345667121519
Gross Block3348101112172228
Accumulated Depreciation0003445678
CWIP 00000000011
Investments 0000000001
Inventories23454810131519
Trade Receivables4599101012172327
Cash Equivalents 0000200000
Others Assets 01111212746
Total Assets 10131820232741495883
PARTICULARSMar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 10035-2-0-122
PBT 0002355798
Adjustment 1001111111
Changes in Working Capital -000-02-7-4-6-7-5
Tax Paid -000-0-1-1-2-2-2-2
Cash Flow From Investing Activity + -100-1-2-1-90-1-18
Capex -100-1-20-3-4-3-16
Net Investments 00000-1-742-1
Others 000-0-00000-1
Cash Flow From Financing Activity + -000-2-2291-116
Net Proceeds from Shares 00000014000
Net Proceeds from Borrowing 000000-2-107
Interest Paid -100-1-0-0-0-0-0-0
Dividend Paid 0000000000
Others 000-1-22-22-110
Net Cash Flow 00001-2000-0
PARTICULARSMar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)12.8717.0518.5928.8631.6240.2118.2516.4418.2513.61
ROCE (%)14.7616.3713.6124.9325.9637.9423.0921.6924.2915.3
Asset Turnover Ratio3.222.172.372.422.572.551.731.731.681.52
PAT to CFO Conversion(x)N/AN/A032.5-0.5-0-0.20.290.33
Working Capital Days
Receivable Days51.6073.3073.4072.7065.405969.5067.8079.6084.80
Inventory Days23.5035.1034.103528.1033.7055.2054.5058.5058.40
Payable Days60.906770.6079.3082.4073.5075.8064.3068.6068.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srivasavi Adhesive Tapes Ltd FAQs

The current trading price of Srivasavi Adhesive on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivasavi Adhesive stood at ₹121.9 Cr

The latest P/E ratio of Srivasavi Adhesive as of 31-Dec-1969 is 20.53.

The latest P/B ratio of Srivasavi Adhesive as of 31-Dec-1969 is 2.62.

The 52-week high of Srivasavi Adhesive is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivasavi Adhesive is ₹107 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Srivasavi Adhesive Tapes Ltd is a average quality company.

The key valuation ratios of Srivasavi Adhesive Tapes Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Srivasavi Adhesive Tapes Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Srivasavi Adhesive Tapes Ltd

Srivasavi Adhesive Tapes is an ISO 9001:2015 certified company certified by TUV Nord and it has two business divisions (i) domestic sales; and (ii) exports. It has presence in many states for its domestic market sales. Internationally it supplies products in various countries such as Egypt, France, Indonesia, Kuwait, Poland, Qatar, Spain, Australia, Italy, South Africa, Sri Lanka, United State of America and UAE.

The company’s manufacturing facilities are well equipped with the required facilities including machinery, other handling equipment’s to facilitate smooth manufacturing process and easy logistics. It endeavours to maintain safety in its premises by adhering to key safety norms, established through its internal health and safety manual, accompanied by regular safety meetings. It is also engaged in manufacturing of its products for third party customers and the same is supplied according to their specific branding requirements. It generally doesn’t enter into a purchase agreement with them but manufacture the same on the basis of specifications received on purchase order.

Business area of the company

The company is engaged in manufacturing/ coating, converting and Die cuts of industrial Specialty self-adhesive tapes. The company does customized die cutes of Films, Foams and allied products catering to various industries such as Automotive, Locomotives, Aerospace, Defence, Electrical & Electronics, Renewable Energy, Print & Paper, Food & Pharma, FMCG, White & Brown Goods, Furniture, Retail, Construction, Infrastructure, Sports & Fitness Equipment, Textiles & Leather Industries serves wide range of pressure sensitive adhesive tapes, BOPP tapes, Eco Friendly paper Tapes, Filament tapes, Double Side tapes, Packaging tapes, Specialty Protection tapes, Surface Protection tapes, Masking tapes, Specialty Foams/ Films.

History and milestones

  • 2010: Incorporation of the company as private limited company.
  • 2012: ISO 9001:2015 in accordance with TUV Nord.
  • 2017: Awarded with Sir M. Visvesvaraya Manufacturing Excellence Award 2017 (District Category).
  • 2018: FKCCI Award.
  • 2020: Kassai Founders Day Awards in 2020 - 2021for Existing Industry with New Innovative Products.
  • 2022: Awarded with Best District Export Award 2022 - 17th Edition Export Excellence Awards.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: