SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Srivasavi Adhesive Tapes Ltd (SRIVASAVI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: SRIVASAVI | Plastic Products | Small Cap

BSE Share Price
Not Listed

Srivasavi Adhesive Tapes Ltd (SRIVASAVI)

BSE: 0 NSE: SRIVASAVI
Key Metrics
Market Cap
₹81 Cr.
P/E Ratio
11.95
Price to Book (P/B)
2.00
Price to Sales (P/S)
0.90
EV/EBITDA
7.76
Return on Capital Employed (ROCE)
24.29%
Current Price
₹0
Return on Equity (ROE)
18.25%
Return on Assets (ROA)
12.71%
Operating Profit Margin
10.1%
Net Profit Margin
7.54%
Gross Profit Margin
11.5%
Book Value per Share
₹28.7
Sales Growth (YoY)
15.65%
Sales Growth (3 Years)
12.43%
Operating Profit Growth (1 Year)
17.01%
Operating Profit Growth (3 Years)
16.45%
Net Profit Growth (1 Year)
32.04%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
23.39%
Dividend Yield
0.00%
Promoter Holding
74.57%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Srivasavi Adhesive Tapes Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -7.39% based on the current price.
Q.1 Revenue growth of Srivasavi Adhesive Tapes Ltd?
Srivasavi Adhesive Tapes Ltd revenue growth is 15.7% for FY-2025, which is above its 5-year CAGR of 14.41%, indicating faster growth.
Q.1 Which industry/sub-sector does Srivasavi Adhesive Tapes Ltd belong to?
Srivasavi Adhesive Tapes Ltd belongs to the Chemicals & Fertilizers sector, operating specifically within the Plastic Products segment.
Q.1 Promoter shareholding and pledge status of Srivasavi Adhesive Tapes Ltd?
Promoters hold 74.57% of the Srivasavi Adhesive Tapes Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Srivasavi Adhesive Tapes Ltd vs industry peers?
Srivasavi Adhesive Tapes Ltd revenue CAGR is 14.41%, compared to the industry median CAGR of 7%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Srivasavi Adhesive

Based on:

M-Cap below 100cr DeciZen not available

Srivasavi Adhesive Tapes stock performance

Key Ratios
mw4me loader

Is Srivasavi Adhesive Tapes Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivasavi Adhesive Tapes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%14.8%16.4%13.6%24.9%26%37.9%23.1%21.7%24.3%-
Value Creation
Index
0.10.10.20.00.80.91.70.70.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.121.224.335.84655.363.459.27890.290
Sales YoY Gr.-24%14.8%47.1%28.7%20.1%14.8%-6.7%31.7%15.7%-
Adj EPS 0.10.20.20.31.21.93.42.53.64.74.8
YoY Gr.-183.3%-5.9%56.3%368%59%82.8%-25.9%42.9%30.8%-
BVPS (₹) 2.22.22.63.156.810.520.323.928.728.7
Adj Net
Profit
0.10.20.20.31.21.93.53.65.16.77
Cash Flow from Ops. 01.1002.85-1.9-0.1-0.51.8-
Debt/CF from Ops. 03.7002.10.8-3.1-18.3-4.70.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.3%14.4%12.4%15.7%
Adj EPS 62.4%32.1%11.5%30.8%
BVPS33%42.1%39.9%20%
Share Price - - -6.4% -6.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.18.86.68.628.931.639.21816.317.916.7
Op. Profit
Mgn %
4.53.13.23.765.59.19.51010.1NAN
Net Profit
Mgn %
0.30.80.70.72.63.55.666.67.47.5
Debt to
Equity
2.51.8221.10.60.60.10.10-
Working Cap
Days
12579120118114991021681671610
Cash Conv.
Cycle
742956504327326570830

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 4.8 -
TTM Sales (₹ Cr.) 90.2 -
BVPS (₹) 28.7 -
Reserves (₹ Cr.) 26 -
P/BV 2.00 -
PE 11.95 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 81.3
Equity (₹ Cr.) 14.2
Face Value (₹) 10
Industry PE 39.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Srivasavi Adhesive - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17.0621.1624.3035.754655.2663.4459.1877.9690.16
Operating Expenses + 16.2920.5023.5234.4343.2352.2057.6953.5470.2081.07
Manufacturing Costs1.191.882.281.753.785.131.451.823.714.16
Material Costs13.3215.3718.2527.9335.2641.3346.8742.2656.6464.94
Employee Cost 0.720.880.992.252.453.315.206.215.566.16
Other Costs 1.052.3822.501.742.424.173.254.295.81
Operating Profit 0.770.660.781.322.773.065.755.657.769.08
Operating Profit Margin (%) 4.5%3.1%3.2%3.7%6.0%5.5%9.1%9.5%10.0%10.1%
Other Income + 0.320.670.830.520.340.410.310.540.341.53
Exceptional Items 0000000000
Interest 0.540.530.530.470.550.210.370.500.170.28
Depreciation 0.190.400.420.610.530.620.740.710.871.10
Profit Before Tax 0.360.400.660.752.042.634.954.977.069.24
Tax 0.120.140.230.200.820.701.331.361.912.44
Profit After Tax 0.240.260.430.561.211.933.623.625.156.80
PAT Margin (%) 1.4%1.2%1.8%1.6%2.6%3.5%5.7%6.1%6.6%7.5%
Adjusted EPS (₹)0.30.30.40.51.21.93.52.63.64.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.732.282.713.265.147.0710.9328.7233.8740.67
Share Capital 0.951.251.251.251.251.251.2514.1714.1714.17
Reserves 0.791.041.462.023.905.839.6814.5519.7026.50
Debt +4.354.145.396.605.433.616.091.452.371.35
Long Term Debt1.471.401.511.380.670.403.510.9900.10
Short Term Debt2.882.733.885.224.763.212.580.462.371.25
Minority Interest0000000000
Trade Payables2.322.803.896.918.4010.258.638.9111.0313.36
Others Liabilities 0.310.490.640.771.411.701.392.191.802.56
Total Liabilities 8.719.7212.6317.5520.3922.6427.0441.2849.0857.95

Fixed Assets

Net Fixed Assets +2.352.562.963.524.925.956.427.1711.5815.23
Gross Block2.802.563.383.527.869.5110.7212.1817.4622.04
Accumulated Depreciation0.4500.4202.943.564.305.015.886.81
CWIP 0000000000
Investments 0.110.110.190.170.160.110000
Inventories1.901.932.743.954.873.628.109.7913.4715.41
Trade Receivables4.044.365.408.979.3610.4410.0812.4716.5122.81
Cash Equivalents 0.090.300.250.060.341.630.050.090.250.26
Others Assets 0.220.471.090.900.740.892.3911.767.274.24
Total Assets 8.719.7212.6317.5520.3922.6427.0441.2849.0857.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 01.11002.775-1.94-0.09-0.511.82
PBT 00.40002.042.634.954.977.069.24
Adjustment 00.93001.070.891.020.730.721.01
Changes in Working Capital 0-0.0200-0.092.04-7.09-4-6.42-6.65
Tax Paid 0-0.2000-0.25-0.55-0.82-1.80-1.87-1.78
Cash Flow From Investing Activity + 0-0.6100-0.60-1.72-1.21-9.230.06-0.67
Capex 0-0.6100-0.57-1.710.02-2.62-4.05-2.66
Net Investments 00000.120.05-1.23-7.013.911.95
Others 00.0100-0.14-0.0600.400.190.04
Cash Flow From Financing Activity + 0-0.3000-1.84-1.991.579.360.61-1.14
Net Proceeds from Shares 000000014.1900
Net Proceeds from Borrowing 0000000-2.28-0.990.10
Interest Paid 0-0.5300-0.55-0.21-0.29-0.42-0.09-0.13
Dividend Paid 0000000000
Others 00.2300-1.29-1.781.86-2.121.69-1.11
Net Cash Flow 00.21000.331.28-1.580.040.160.01

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7512.8717.0518.5928.8631.6240.2118.2516.4418.25
ROCE (%)15.7814.7616.3713.6124.9325.9637.9423.0921.6924.29
Asset Turnover Ratio2.133.222.172.372.422.572.551.731.731.68
PAT to CFO Conversion(x)04.27002.292.59-0.54-0.02-0.10.27
Working Capital Days
Receivable Days79.7051.6073.3073.4072.7065.405969.5067.8079.60
Inventory Days38.6023.5035.1034.103528.1033.7055.2054.5058.50
Payable Days53.7060.906770.6079.3082.4073.5075.8064.3068.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srivasavi Adhesive Tapes Ltd FAQs

The current trading price of Srivasavi Adhesive on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivasavi Adhesive stood at ₹81.29 Cr

The latest P/E ratio of Srivasavi Adhesive as of 31-Dec-1969 is 11.95.

The latest P/B ratio of Srivasavi Adhesive as of 31-Dec-1969 is 2.00.

The 52-week high of Srivasavi Adhesive is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivasavi Adhesive is ₹90.16 ( Cr.) .

About Srivasavi Adhesive Tapes Ltd

Srivasavi Adhesive Tapes is an ISO 9001:2015 certified company certified by TUV Nord and it has two business divisions (i) domestic sales; and (ii) exports. It has presence in many states for its domestic market sales. Internationally it supplies products in various countries such as Egypt, France, Indonesia, Kuwait, Poland, Qatar, Spain, Australia, Italy, South Africa, Sri Lanka, United State of America and UAE.

The company’s manufacturing facilities are well equipped with the required facilities including machinery, other handling equipment’s to facilitate smooth manufacturing process and easy logistics. It endeavours to maintain safety in its premises by adhering to key safety norms, established through its internal health and safety manual, accompanied by regular safety meetings. It is also engaged in manufacturing of its products for third party customers and the same is supplied according to their specific branding requirements. It generally doesn’t enter into a purchase agreement with them but manufacture the same on the basis of specifications received on purchase order.

Business area of the company

The company is engaged in manufacturing/ coating, converting and Die cuts of industrial Specialty self-adhesive tapes. The company does customized die cutes of Films, Foams and allied products catering to various industries such as Automotive, Locomotives, Aerospace, Defence, Electrical & Electronics, Renewable Energy, Print & Paper, Food & Pharma, FMCG, White & Brown Goods, Furniture, Retail, Construction, Infrastructure, Sports & Fitness Equipment, Textiles & Leather Industries serves wide range of pressure sensitive adhesive tapes, BOPP tapes, Eco Friendly paper Tapes, Filament tapes, Double Side tapes, Packaging tapes, Specialty Protection tapes, Surface Protection tapes, Masking tapes, Specialty Foams/ Films.

History and milestones

  • 2010: Incorporation of the company as private limited company.
  • 2012: ISO 9001:2015 in accordance with TUV Nord.
  • 2017: Awarded with Sir M. Visvesvaraya Manufacturing Excellence Award 2017 (District Category).
  • 2018: FKCCI Award.
  • 2020: Kassai Founders Day Awards in 2020 - 2021for Existing Industry with New Innovative Products.
  • 2022: Awarded with Best District Export Award 2022 - 17th Edition Export Excellence Awards.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×