SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Srivasavi Adhesive Tapes Ltd (SRIVASAVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRIVASAVI Plastic Products | Small Cap | Srivasavi Adhesive Share Price

BSE Share Price
Not Listed

Srivasavi Adhesive Tapes Ltd (SRIVASAVI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SRIVASAVI Plastic Products | Small Cap | Srivasavi Adhesive Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹73 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.2
TTM Sales
₹107 Cr.
Book Value per Share
₹32.9
P/E Ratio
12.22
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
1.56
Lower than its 5-year historical median
Price to Sales (P/S)
0.68
Lower than its 5-year historical median
EV/EBITDA
7.69
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
18.25%
Outperforms industry median
Return on Capital Employed (ROCE)
24.29%
Outperforms industry median
Return on Assets (ROA)
12.71%
Operating Profit Margin
10.1%
Net Profit Margin
7.54%
Gross Profit Margin
11.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.65%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
17.01%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
32.04%
Asset Quality
Promoter Holding
74.57%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹32 Cr.
Equity
₹14.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Srivasavi Adhesive Tapes stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Srivasavi Adhesive Tapes Ltd a good quality company?
Srivasavi Adhesive Tapes Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Srivasavi Adhesive Tapes Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Srivasavi Adhesive Tapes Ltd vs industry peers?
Srivasavi Adhesive Tapes Ltd revenue CAGR is 14.41%, compared to the industry median CAGR of 4.71%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Srivasavi Adhesive Tapes Ltd?
Promoters hold 74.57% of the Srivasavi Adhesive Tapes Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Srivasavi Adhesive Tapes Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -14.55% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivasavi Adhesive Tapes Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%14.8%16.4%13.6%24.9%26%37.9%23.1%21.7%24.3%-
Value Creation
Index
0.10.10.20.00.80.91.70.70.60.7-

Growth Parameters

Sales 17.121.224.335.84655.363.459.27890.2107
Sales YoY Gr.-24%14.8%47.1%28.7%20.1%14.8%-6.7%31.7%15.7%-
Adj EPS 0.10.20.20.31.21.93.42.53.64.74.2
YoY Gr.-183.3%-5.9%56.3%368%59%82.8%-25.9%42.9%30.8%-
BVPS (₹) 2.22.22.63.156.810.520.323.928.732.9
Adj Net
Profit
0.10.20.20.31.21.93.53.65.16.76
Cash Flow from Ops. 01.1002.85-1.9-0.1-0.51.8-
Debt/CF from Ops. 03.7002.10.8-3.1-18.3-4.70.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.3%14.4%12.4%15.7%
Adj EPS 62.4%32.1%11.5%30.8%
BVPS33%42.1%39.9%20%
Share Price - - -11% -34.4%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.18.86.68.628.931.639.21816.317.913.6
Op. Profit
Mgn %
4.53.13.23.765.59.19.51010.1NAN
Net Profit
Mgn %
0.30.80.70.72.63.55.666.67.45.5
Debt to
Equity
2.51.8221.10.60.60.10.10-
Working Cap
Days
12579120118114991021681671610
Cash Conv.
Cycle
742956504327326570830

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17.0621.1624.3035.754655.2663.4459.1877.9690.16
Operating Expenses + 16.2920.5023.5234.4343.2352.2057.6953.5470.2081.07
Manufacturing Costs1.191.882.281.753.785.131.451.823.714.16
Material Costs13.3215.3718.2527.9335.2641.3346.8742.2656.6464.94
Employee Cost 0.720.880.992.252.453.315.206.215.566.16
Other Costs 1.052.3822.501.742.424.173.254.295.81
Operating Profit 0.770.660.781.322.773.065.755.657.769.08
Operating Profit Margin (%) 4.5%3.1%3.2%3.7%6.0%5.5%9.1%9.5%10.0%10.1%
Other Income + 0.320.670.830.520.340.410.310.540.341.53
Exceptional Items 0000000000
Interest 0.540.530.530.470.550.210.370.500.170.28
Depreciation 0.190.400.420.610.530.620.740.710.871.10
Profit Before Tax 0.360.400.660.752.042.634.954.977.069.24
Tax 0.120.140.230.200.820.701.331.361.912.44
Profit After Tax 0.240.260.430.561.211.933.623.625.156.80
PAT Margin (%) 1.4%1.2%1.8%1.6%2.6%3.5%5.7%6.1%6.6%7.5%
Adjusted EPS (₹)0.30.30.40.51.21.93.52.63.64.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Srivasavi Adhesive - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1.732.282.713.265.147.0710.9328.7233.8740.67
Share Capital 0.951.251.251.251.251.251.2514.1714.1714.17
Reserves 0.791.041.462.023.905.839.6814.5519.7026.50
Debt +4.354.145.396.605.433.616.091.452.371.35
Long Term Debt1.471.401.511.380.670.403.510.9900.10
Short Term Debt2.882.733.885.224.763.212.580.462.371.25
Minority Interest0000000000
Trade Payables2.322.803.896.918.4010.258.638.9111.0313.36
Others Liabilities 0.310.490.640.771.411.701.392.191.802.56
Total Liabilities 8.719.7212.6317.5520.3922.6427.0441.2849.0857.95

Fixed Assets

Net Fixed Assets +2.352.562.963.524.925.956.427.1711.5815.23
Gross Block2.802.563.383.527.869.5110.7212.1817.4622.04
Accumulated Depreciation0.4500.4202.943.564.305.015.886.81
CWIP 0000000000
Investments 0.110.110.190.170.160.110000
Inventories1.901.932.743.954.873.628.109.7913.4715.41
Trade Receivables4.044.365.408.979.3610.4410.0812.4716.5122.81
Cash Equivalents 0.090.300.250.060.341.630.050.090.250.26
Others Assets 0.220.471.090.900.740.892.3911.767.274.24
Total Assets 8.719.7212.6317.5520.3922.6427.0441.2849.0857.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 01.11002.775-1.94-0.09-0.511.82
PBT 00.40002.042.634.954.977.069.24
Adjustment 00.93001.070.891.020.730.721.01
Changes in Working Capital 0-0.0200-0.092.04-7.09-4-6.42-6.65
Tax Paid 0-0.2000-0.25-0.55-0.82-1.80-1.87-1.78
Cash Flow From Investing Activity + 0-0.6100-0.60-1.72-1.21-9.230.06-0.67
Capex 0-0.6100-0.57-1.710.02-2.62-4.05-2.66
Net Investments 00000.120.05-1.23-7.013.911.95
Others 00.0100-0.14-0.0600.400.190.04
Cash Flow From Financing Activity + 0-0.3000-1.84-1.991.579.360.61-1.14
Net Proceeds from Shares 000000014.1900
Net Proceeds from Borrowing 0000000-2.28-0.990.10
Interest Paid 0-0.5300-0.55-0.21-0.29-0.42-0.09-0.13
Dividend Paid 0000000000
Others 00.2300-1.29-1.781.86-2.121.69-1.11
Net Cash Flow 00.21000.331.28-1.580.040.160.01

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.7512.8717.0518.5928.8631.6240.2118.2516.4418.25
ROCE (%)15.7814.7616.3713.6124.9325.9637.9423.0921.6924.29
Asset Turnover Ratio2.133.222.172.372.422.572.551.731.731.68
PAT to CFO Conversion(x)04.27002.292.59-0.54-0.02-0.10.27
Working Capital Days
Receivable Days79.7051.6073.3073.4072.7065.405969.5067.8079.60
Inventory Days38.6023.5035.1034.103528.1033.7055.2054.5058.50
Payable Days53.7060.906770.6079.3082.4073.5075.8064.3068.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srivasavi Adhesive Tapes Ltd FAQs

The current trading price of Srivasavi Adhesive on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivasavi Adhesive stood at ₹72.57 Cr

The latest P/E ratio of Srivasavi Adhesive as of 31-Dec-1969 is 12.22.

The latest P/B ratio of Srivasavi Adhesive as of 31-Dec-1969 is 1.56.

The 52-week high of Srivasavi Adhesive is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivasavi Adhesive is ₹107 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Srivasavi Adhesive Tapes Ltd is a average quality company.

The key valuation ratios of Srivasavi Adhesive Tapes Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Srivasavi Adhesive Tapes Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Srivasavi Adhesive Tapes Ltd

Srivasavi Adhesive Tapes is an ISO 9001:2015 certified company certified by TUV Nord and it has two business divisions (i) domestic sales; and (ii) exports. It has presence in many states for its domestic market sales. Internationally it supplies products in various countries such as Egypt, France, Indonesia, Kuwait, Poland, Qatar, Spain, Australia, Italy, South Africa, Sri Lanka, United State of America and UAE.

The company’s manufacturing facilities are well equipped with the required facilities including machinery, other handling equipment’s to facilitate smooth manufacturing process and easy logistics. It endeavours to maintain safety in its premises by adhering to key safety norms, established through its internal health and safety manual, accompanied by regular safety meetings. It is also engaged in manufacturing of its products for third party customers and the same is supplied according to their specific branding requirements. It generally doesn’t enter into a purchase agreement with them but manufacture the same on the basis of specifications received on purchase order.

Business area of the company

The company is engaged in manufacturing/ coating, converting and Die cuts of industrial Specialty self-adhesive tapes. The company does customized die cutes of Films, Foams and allied products catering to various industries such as Automotive, Locomotives, Aerospace, Defence, Electrical & Electronics, Renewable Energy, Print & Paper, Food & Pharma, FMCG, White & Brown Goods, Furniture, Retail, Construction, Infrastructure, Sports & Fitness Equipment, Textiles & Leather Industries serves wide range of pressure sensitive adhesive tapes, BOPP tapes, Eco Friendly paper Tapes, Filament tapes, Double Side tapes, Packaging tapes, Specialty Protection tapes, Surface Protection tapes, Masking tapes, Specialty Foams/ Films.

History and milestones

  • 2010: Incorporation of the company as private limited company.
  • 2012: ISO 9001:2015 in accordance with TUV Nord.
  • 2017: Awarded with Sir M. Visvesvaraya Manufacturing Excellence Award 2017 (District Category).
  • 2018: FKCCI Award.
  • 2020: Kassai Founders Day Awards in 2020 - 2021for Existing Industry with New Innovative Products.
  • 2022: Awarded with Best District Export Award 2022 - 17th Edition Export Excellence Awards.
  • 2022: Conversion of the company from Private Limited to Public Limited Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×