X

Tokyo Plast International Ltd Stock Analysis

Small Cap
Evaluated by 288 users | BSE: 500418 | NSE: TOKYOPLAST |
Plastic Products
Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.Enduring reliability is...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 9.76%11.81%14.5%11.7%14.36%7.73%8.89%10.71%6.08%-3.68%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 40.949.751.351.357.254.958.272.265.453
Y-o-Y Gr. Rt.-21.6%3.1%0%11.5%-3.9%6%24.1%-9.5%-18.9%
Adjusted EPS (Rs.) 2.283.636.145.27.333.124.296.323.63-3.87
Y-o-Y Gr. Rt.-59.2%69.2%-15.3%41%-57.4%37.5%47.3%-42.6%-206.6%
Book Value per Share (Rs.) 28.9533.1238.6839.7243.9247.3652.1259.6763.4959.48
Adjusted Net Profit 2.23.55.84.9734.163.5-3.7
Net Op. Cash Flow (Rs. Cr.) 5.21.20.73.70.93.610.55.33.22.9
Debt to Cash Flow from Ops 1.9612.1528.895.4324.225.661.572.914.516.63
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Tokyo Plast International Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 2.9%-1.5%-3.1%-18.9%
Adjusted EPS -206.1%-188%-196.6%-206.6%
Book Value per Share 8.36.34.5-6.3
Share Price 18.4% 5.8% -14.8% 3%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 8.2111.6917.113.2717.526.838.6311.315.89-6.3
Operating Profit Margin (%) 12.5414.0918.9119.0917.9912.2313.0114.110.68-0.18
Net Profit Margin (%) 5.296.9311.379.6412.185.47.018.325.27-6.94
Debt to Equity 0.370.450.510.530.510.450.330.270.240.34
Working Capital Days 291267301331316347335300371464
Cash Conversion Cycle 14596837260827975109165
Entity Percentage Holding
Promoters 64.97%
Non-Institutions 35.03%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Tokyo Plast International Ltd's performance infers:

Tokyo Plast International Ltd earnings have declined by -188%, whereas share price has appreciated 5.8% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Tokyo Plast International Ltd share prices over the last 10 years. Here is what we found out:

Tokyo Plast International Ltd share price has appreciated 20.3% annually over the past ten years.

Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.

Enduring reliability is the 'Hallmark'of 'Tokyo Plast's products': understandably they are manufactured using the most stringent quality controls backed by years of research and development. Their 2 factories in india

Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.

Enduring reliability is the 'Hallmark'of 'Tokyo Plast's products': understandably they are manufactured using the most stringent quality controls backed by years of research and development. Their 2 factories in india empoly the latest in technology and the best of raw materials to grant their products the quality, which is as per the international standards.

Tokyo Plast is committed to design, manufacture & export high quality products. their commitment to quality , competitive pricing and their enormous manufacturing capacities has carried their products across the globe. Even in the most competitive environment, Tokyo Plast strive to use the method and process which is environment friendly. As of now the presence of Tokyo Plast's products is felt around the globe in more than 75 countries and many more countries to add in near future.

Product range of the company includes:

Tokyo’s dedication to Casseroles product line is evident in the number of offerings, which ensures one find the perfect Casseroles for any occasion.

Insulated Casserole

  • Platinum
  • Pinnacle
  • Omega
  • Classic
  • Pioneer
  • Classic Premium
  • Sun Flower
  • Sunny
  • Regal
  • Pizza Container

Coolers

  • Ice Chest
  • Thermo Jugs
  • Thermo Flask
  • Super Saver Combo

Achievements/ recognition:

  • 1994-1995 Second Best  Exporter Award
  • 1995-1996 Second Best  Exporter Award
  • 1996-1997 Top Exporter Award
  • 1997-1998 Second Best  Exporter Award
  • 1997-1998 Second Best  Exporter Award
  • 1998-1999 Second Best  Exporter Award
  • 1999 - 2000 Second Best  Exporter Award
  • 2000 - 2001 Second Best  Exporter Award
  • 2001 - 2002 Second Best  Exporter Award
  • 2002 - 2003 Second Best  Exporter Award
  • 2003 - 2004 Second Best  Exporter Award
  • 2004 - 2005 First Best  Exporter Award 
  • 2005 - 2006 First Best  Exporter Award
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback