BSE: 500418 | NSE: TOKYOPLAST | Plastic Products | Small Cap
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation ⓘValue Creation Index Colour Code Guide ⓘ |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | |||
| ROCE % ⓘ | 14.5% | 11.7% | 14.4% | 7.7% | 8.9% | 10.7% | 6.1% | -3.7% | 3.7% | 3.9% | - | ||
| Value Creation Index ⓘ | 0.0 | -0.2 | 0.0 | -0.5 | -0.4 | -0.2 | -0.6 | -1.3 | -0.7 | -0.7 | - | ||
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ |
|||||||||||||
| Sales ⓘ | 51.3 | 51.3 | 57.2 | 54.9 | 58.2 | 72.2 | 65.4 | 53 | 60.9 | 62.9 | 72 | ||
| YoY Gr. Rt. % | - | 0% | 11.5% | -3.9% | 6% | 24.1% | -9.5% | -18.9% | 14.9% | 3.4% | - | ||
| Adj EPS ⓘ | 6.1 | 5.2 | 7.3 | 3.1 | 4.3 | 6.3 | 3.6 | -3.9 | 2 | 2.3 | 1.6 | ||
| YoY Gr. Rt. % | - | -15.3% | 41% | -57.4% | 37.5% | 47.3% | -42.6% | -208% | NA | 15.9% | - | ||
| BVPS (₹) ⓘ | 38.7 | 39.7 | 43.9 | 47.4 | 52.1 | 59.7 | 63.5 | 59.5 | 60.4 | 61 | 61.3 | ||
| Adj Net Profit ⓘ | 5.8 | 4.9 | 7 | 3 | 4.1 | 6 | 3.5 | -3.7 | 1.9 | 2.2 | 2 | ||
| Cash Flow from Ops. ⓘ | 0.7 | 3.7 | 0.9 | 3.6 | 10.5 | 5.3 | 3.2 | 3.5 | 9.1 | 1.1 | - | ||
| Debt/CF from Ops. ⓘ | 28.9 | 5.4 | 24.2 | 5.7 | 1.6 | 2.9 | 4.5 | 5.5 | 1.4 | 13.5 | - | ||
CAGR ⓘCAGR Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 Years | 5 Years | 3 Years | 1 Years | |||||||||
| Sales ⓘ | 2.3% | 1.6% | -1.3% | 3.4% | ||||||||
| Adj EPS ⓘ | -10.2% | -11.5% | -13.7% | 15.9% | ||||||||
| BVPS ⓘ | 5.2 | 3.2 | -1.3 | 1 | ||||||||
| Share Price | 20.9% | 1.3% | 30.3% | 58.9% | ||||||||
Key Financial Parameters ⓘPerformance Ratio Colour Code Guide ⓘ |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | TTM | ||
| Return on Equity % ⓘ | 17.1 | 13.3 | 17.5 | 6.8 | 8.6 | 11.3 | 5.9 | -6.4 | 3.4 | 3.8 | 2.6 | |
| Op. Profit Mgn % ⓘ | 18.9 | 19.1 | 18 | 12.2 | 13 | 14.1 | 10.7 | -0.2 | 9 | 10.4 | 7.3 | |
| Net Profit Mgn % ⓘ | 11.4 | 9.6 | 12.2 | 5.4 | 7 | 8.3 | 5.3 | -7 | 3.1 | 3.5 | 2.1 | |
| Debt to Equity ⓘ | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | |
| Working Cap Days ⓘ | 301 | 331 | 316 | 347 | 335 | 300 | 371 | 464 | 380 | 365 | 276 | |
| Cash Conv. Cycle ⓘ | 83 | 72 | 60 | 82 | 79 | 75 | 109 | 165 | 181 | 204 | 154 | |
Return on Equity has increased versus last 3 years average to 2.60%
Sales growth is good in last 4 quarters at 31.99%
Sales growth has been subdued in last 3 years -1.27%
Net Profit has been subdued in last 3 years -13.74%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.6 | 1.6 |
| TTM Sales (₹ Cr.) | 71.6 | 71.6 |
| BVPS (₹.) ⓘ | 61.3 | 60.7 |
| Reserves (₹ Cr.) ⓘ | 49 | 48 |
| P/BV ⓘ | 1.88 | 1.88 |
| PE ⓘ | 71.49 | 70.63 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 63.65 / 130.75 |
| All Time Low / High (₹) | 0.90 / 167.00 |
| Market Cap (₹ Cr.) | 110 |
| Equity (₹ Cr.) | 9.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 26.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.
Enduring reliability is the 'Hallmark'of 'Tokyo Plast's products': understandably they are manufactured using the most stringent quality controls backed by years of research and development. Their 2 factories in india empoly the latest in technology and the best of raw materials to grant their products the quality, which is as per the international standards.
Tokyo Plast is committed to design, manufacture & export high quality products. their commitment to quality , competitive pricing and their enormous manufacturing capacities has carried their products across the globe. Even in the most competitive environment, Tokyo Plast strive to use the method and process which is environment friendly. As of now the presence of Tokyo Plast's products is felt around the globe in more than 75 countries and many more countries to add in near future.
Product range of the company includes:
Tokyo’s dedication to Casseroles product line is evident in the number of offerings, which ensures one find the perfect Casseroles for any occasion.
Insulated Casserole
CoolersIce Chest
Achievements/ recognition:
My Dashboard
Fin. Planning
Our Solutions
Stocks
Funds
