Tokyo Plast International Ltd (TOKYOPLAST) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500418 | NSE: TOKYOPLAST | Plastic Products | Small Cap

Tokyo Plast Intl. Share Price

116 1.00 0.87%
as on 05-Dec'25 15:31

Tokyo Plast International Ltd (TOKYOPLAST) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500418 | NSE: TOKYOPLAST | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Tokyo Plast Intl.

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tokyo Plast International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
83.15
Market Cap:
112.6 Cr.
52-wk low:
107.6
52-wk high:
161.4

Is Tokyo Plast International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tokyo Plast Intl.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tokyo Plast International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%15.5%8.9%-2.7%1.6%1.3%1.5%2.2%3.5%4.7%-
Value Creation
Index
-0.10.1-0.4-1.2-0.9-0.9-0.9-0.8-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.272.265.45360.962.979.975.566.472.576
Sales YoY Gr.-24.1%-9.5%-18.9%14.9%3.4%27.1%-5.5%-12.1%9.2%-
Adj EPS 4.36.33.6-3.920.4-0.800.7-0.21.4
YoY Gr.-47.3%-42.6%-208%NA-80.1%-295%NA3200%-125.8%-
BVPS (₹) 52.159.763.559.560.46161.86263.364.865.7
Adj Net
Profit
4.163.5-3.71.90.4-0.700.6-0.21
Cash Flow from Ops. 10.55.33.23.59.11.13.618.98.76.2-
Debt/CF from Ops. 1.62.94.55.51.413.14.10.624-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.5%3.6%-3.2%9.2%
Adj EPS -169.9%-161%NA-125.8%
BVPS2.5%1.4%1.6%2.3%
Share Price 9.4% 10.8% 1.8% -9.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.611.35.9-6.43.40.7-1.301.1-0.32.2
Op. Profit
Mgn %
1314.110.7-0.296.346.576.29.7
Net Profit
Mgn %
78.35.3-73.10.6-0.901-0.21.8
Debt to
Equity
0.30.30.20.30.20.20.30.20.30.40
Working Cap
Days
335300371464380349274276276257119
Cash Conv.
Cycle
797510916518119415214014714410

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tokyo Plast International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 1.3
TTM Sales (₹ Cr.) 75.5 75.5
BVPS (₹.) 65.7 65.6
Reserves (₹ Cr.) 53 53
P/BV 1.80 1.81
PE 83.15 88.93
From the Market
52 Week Low / High (₹) 107.55 / 161.40
All Time Low / High (₹) 0.90 / 167.00
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 9.5
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Tokyo Plast Intl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Tokyo Plast Intl. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tokyo Plast Intl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales58726553616380766672
Operating Expenses 51625854595977716268
Manufacturing Costs3533334334
Material Costs29353329303243423537
Employee Cost 9101011131315141315
Other Costs 10121210121115121113
Operating Profit 7107-1243555
Operating Profit Margin (%) 12.8%14.1%10.7%-1.5%3.7%5.6%4.0%6.5%7.0%6.2%
Other Income 3321201012
Interest 3211111112
Depreciation 2232333333
Exceptional Items 0000000-100
Profit Before Tax 595-300-0012
Tax 1210-1-0-0000
Profit After Tax 574-410-0-011
PAT Margin (%) 7.8%10.0%6.3%-7.1%1.3%0.2%-0.2%-0.2%1.5%1.8%
Adjusted EPS (₹)4.87.64.3-4.00.90.1-0.2-0.11.11.4
Dividend Payout Ratio (%)0%7%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 50576057575859596062
Share Capital 10101010101010101010
Reserves 40475147484849495152
Minority Interest0000000000
Debt16151419121415111725
Long Term Debt1000000000
Short Term Debt15151419121415111725
Trade Payables5656343333
Others Liabilities 55667910111213
Total Liabilities 768386877985878491102

Fixed Assets

Gross Block34363739414752537983
Accumulated Depreciation21242628313336384043
Net Fixed Assets 13121111111417153940
CWIP 4445555565
Investments 1110000000
Inventories75613211923191617
Trade Receivables11202119172117131615
Cash Equivalents 3105411110
Others Assets 36404235222524311325
Total Assets 768386877985878491102

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 105339141996
PBT 595-300-0012
Adjustment 5444334543
Changes in Working Capital 1-6-436-2-01442
Tax Paid -1-2-1-00000-0-0
Cash Flow From Investing Activity -2-5-1-3-2-4-3-13-12-14
Capex -2-5-1-4-2-4-3-13-12-5
Net Investments -00000-00-00-0
Others 00-0100000-8
Cash Flow From Financing Activity -6-3-34-81-1-546
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-2-00-0-0-0-000
Interest Paid -3-1-1-1-1-1-1-1-1-1
Dividend Paid 00-00000000
Others -30-15-710-458
Net Cash Flow 2-2-04-1-2-001-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.5913.547.01-6.481.420.21-0.27-0.211.682.18
ROCE (%)12.0815.498.86-2.721.61.251.522.213.454.7
Asset Turnover Ratio0.790.910.780.610.730.810.980.810.75
PAT to CFO Conversion(x)20.710.75N/A9N/AN/AN/A96
Working Capital Days
Receivable Days667711413810810781657578
Inventory Days4531316410111190939082
Payable Days52565969554332283128

Tokyo Plast International Ltd Stock News

Tokyo Plast International Ltd FAQs

The current trading price of Tokyo Plast Intl. on 05-Dec-2025 15:31 is ₹116.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Tokyo Plast Intl. stood at ₹112.6.
The latest P/E ratio of Tokyo Plast Intl. as of 04-Dec-2025 is 83.15.
The latest P/B ratio of Tokyo Plast Intl. as of 04-Dec-2025 is 1.80.
The 52-week high of Tokyo Plast Intl. is ₹161.4 and the 52-week low is ₹107.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tokyo Plast Intl. is ₹75.50 ( Cr.) .

About Tokyo Plast International Ltd

Tokyo Plast International Limited established in 1985 forms a part of the 25 year old ‘Tokyo Group’, which has by virtue of its diligence & attitude has made a very special place for its self in today's worldwide Thermoware / Plastic Household Industry.

Enduring reliability is the 'Hallmark'of 'Tokyo Plast's products': understandably they are manufactured using the most stringent quality controls backed by years of research and development. Their 2 factories in india empoly the latest in technology and the best of raw materials to grant their products the quality, which is as per the international standards.

Tokyo Plast is committed to design, manufacture & export high quality products. their commitment to quality , competitive pricing and their enormous manufacturing capacities has carried their products across the globe. Even in the most competitive environment, Tokyo Plast strive to use the method and process which is environment friendly. As of now the presence of Tokyo Plast's products is felt around the globe in more than 75 countries and many more countries to add in near future.

Product range of the company includes:

Tokyo’s dedication to Casseroles product line is evident in the number of offerings, which ensures one find the perfect Casseroles for any occasion.

Insulated Casserole

  • Platinum
  • Pinnacle
  • Omega
  • Classic
  • Pioneer
  • Classic Premium
  • Sun Flower
  • Sunny
  • Regal
  • Pizza Container

Coolers

  • Ice Chest
  • Thermo Jugs
  • Thermo Flask
  • Super Saver Combo

Achievements/ recognition:

  • 1994-1995 Second Best  Exporter Award
  • 1995-1996 Second Best  Exporter Award
  • 1996-1997 Top Exporter Award
  • 1997-1998 Second Best  Exporter Award
  • 1997-1998 Second Best  Exporter Award
  • 1998-1999 Second Best  Exporter Award
  • 1999 - 2000 Second Best  Exporter Award
  • 2000 - 2001 Second Best  Exporter Award
  • 2001 - 2002 Second Best  Exporter Award
  • 2002 - 2003 Second Best  Exporter Award
  • 2003 - 2004 Second Best  Exporter Award
  • 2004 - 2005 First Best  Exporter Award 
  • 2005 - 2006 First Best  Exporter Award
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×