Tulsi Extrusions Ltd (TULSI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532948 | NSE: TULSI | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tulsi Extrusions

Based on:

M-Cap below 100cr DeciZen not available

Tulsi Extrusions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.7 Cr.
52-wk low:
0.9
52-wk high:
1

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tulsi Extrusions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24TTM
ROCE % 8.3%7%6.6%-25.2%-29.8%-6.5%-4.4%0%-5.1%-3.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15818619581.488.257.363.3020.755.215
Sales YoY Gr.-17.7%4.9%-58.2%8.4%-35%10.4%-100%NA167.1%-
Adj EPS 0.50.80.8-31.6-25.7-4.7-3.20-2.3-1.7-7
YoY Gr.-53.9%3.8%-3910.8%NANANANANANA-
BVPS (₹) 51.751.35119.9-10.7-15.3-18.747.244.928.3-28.1
Adj Net
Profit
1.42.22.3-87-70.6-12.9-8.70-6.4-3.5-19
Cash Flow from Ops. -24.30.8-14.5-21.6-166.52.201.2-40.8-
Debt/CF from Ops. -3.5205.4-11.2-9.4-13.733.499.200.1-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11%-9%-4.5%167.1%
Adj EPS -213.7%NANANA
BVPS-6.5%NANA-37.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.31.51.6-83.8-55536.218.60-5.1-3.8-11650
Op. Profit
Mgn %
10.81110.7-72.7-46.2-10.3-0.906.73.311.5
Net Profit
Mgn %
0.91.21.2-106.9-80.1-22.6-13.80-31-6.3-124.2
Debt to
Equity
0.61.11.23.7-7.5-5.1-4.20000.3
Working Cap
Days
29532236775644260254801,620471432
Cash Conv.
Cycle
2212312294803094563950913157183

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tulsi Extrusions Ltd.

Standalone Consolidated
TTM EPS (₹) -7 -
TTM Sales (₹ Cr.) 15.5 -
BVPS (₹.) -28.1 -
Reserves (₹ Cr.) -105 -
P/BV -0.04 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.91 / 0.99
All Time Low / High (₹) 0.82 / 132.27
Market Cap (₹ Cr.) 2.7
Equity (₹ Cr.) 27.5
Face Value (₹) 10
Industry PE 39.9

Management X-Ray of Tulsi Extrusions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.5047.4647.2847.2847.2847.2847.2847.2847.7947.79
* Pledged shares as % of Promoter's holding (%)

Valuation of Tulsi Extrusions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Tulsi Extrusions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24
Sales157.87185.73194.8281.3888.1957.3363.31020.6655.19
Operating Expenses 140.78165.26174.04140.57128.9163.2664.81019.2853.38
Manufacturing Costs11.0814.9015.635.695.326.405.8400.050.14
Material Costs106.69123.22127.3384.3171.9146.2947.48018.6646.33
Employee Cost 7.028.8010.449.426.755.375.5500.284.67
Other Costs 15.9918.3420.6441.1444.935.195.9400.282.25
Operating Profit 17.0920.4720.77-59.18-40.72-5.93-1.5001.381.80
Operating Profit Margin (%) 10.8%11.0%10.7%-72.7%-46.2%-10.3%-2.4%-6.7%3.3%
Other Income 1.312.053.551.330.440.900.38000.15
Interest 10.7315.1316.3819.8516.550.731.3900.010.59
Depreciation 3.024.304.476.137.026.856.2707.774.82
Exceptional Items 000-6.77-19.3100000
Profit Before Tax 4.653.093.48-90.61-83.17-12.62-8.780-6.41-3.46
Tax 2.610.891.180.920.970.190.60000
Profit After Tax 2.042.212.30-91.53-84.13-12.80-9.380-6.41-3.46
PAT Margin (%) 1.3%1.2%1.2%-112.0%-95.4%-22.3%-14.8%--31.0%-6.3%
Adjusted EPS (₹)0.70.80.8-33.3-30.6-4.7-3.40.0-2.3-1.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 142.15144.36152.7054.79-29.34-42.14-51.53129.89123.4959.20
Share Capital 27.4927.4927.4927.4927.4927.4927.4927.4927.4920.95
Reserves 114.66116.87125.2027.30-56.84-69.64-79.02102.4095.9938.25
Minority Interest0000000000
Debt84.68145.34159.71203.24218.72215.83213.8400.070.26
Long Term Debt1.5948.7051.02117.16130.18127.76124.1900.070.22
Short Term Debt83.0996.64108.7086.0788.5488.0889.65000.03
Trade Payables31.9027.5047.3420.8414.6317.8219.06031.1728.54
Others Liabilities 7.3418.1613.369.8711.0910.7512.4820.060.330.77
Total Liabilities 266.07335.36373.11288.73215.09202.26193.86149.95155.0588.77

Fixed Assets

Gross Block48.6052.9679.89104.09105.77106.04104.05104.27105.49105.72
Accumulated Depreciation6.71015.4621.5928.6135.4641.2649.2657.0360.54
Net Fixed Assets 41.8952.9664.4382.4977.1670.5862.7955.0148.4645.17
CWIP 28.0956.6754.9450.2034.9929.5629.35000
Investments 29.7230.273.6431.204.124.114.1910.466.740.55
Inventories69.3885.18103.5370.4221.2622.8821.860.206.6617.89
Trade Receivables80.5676.9678.2436.0864.9764.0466.5755.9560.7114.62
Cash Equivalents 4.6213.977.534.553.052.2110.470.470.08
Others Assets 11.8119.3660.8013.789.548.878.0927.8632.0210.47
Total Assets 266.07335.36373.11288.73215.09202.26193.86149.95155.0588.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -24.250.75-14.51-21.63-16.036.462.1601.17-40.83
PBT 4.643.093.48-92.41-83.17-12.62-8.780-6.41-3.46
Adjustment 13.5219.2020.1225.9842.508.679.1507.78-75.25
Changes in Working Capital -39.82-20.65-37.0645.9524.6210.791.30-0.237.87
Tax Paid -2.59-0.89-1.01-0.670.03-00.40000
Cash Flow From Investing Activity -43.54-43.9012.85-20.5515.17-4.48-1.700-1.2320.93
Capex -16.37-43.96-14.20-19.46-13.54-5.15-1.740-1.22-1.62
Net Investments -27.76-0.5426.37-2.1428.320.77-0.09006.19
Others 0.590.600.681.050.39-0.100.130-0.0116.37
Cash Flow From Financing Activity 68.3352.50-4.7839.23-0.66-2.82-1.6700.0619.50
Net Proceeds from Shares 60.790000000019.90
Net Proceeds from Borrowing -4.1944.092.5066.3212.86-1.81-3.2400.070.15
Interest Paid -10.73-15.13-15.94-19.85-16.55-0.7300-0.01-0.59
Dividend Paid -0.73000000000
Others 23.1923.548.66-7.243.04-0.281.58000.03
Net Cash Flow 0.549.35-6.44-2.96-1.51-0.85-1.2100-0.40

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'22Mar'23Mar'24
Ratios
ROE (%)1.851.561.63-93.86N/AN/AN/A0-5.06-3.79
ROCE (%)8.256.976.64-25.24N/AN/AN/A0-5.05-3.14
Asset Turnover Ratio0.750.640.570.260.350.280.3200.140.45
PAT to CFO Conversion(x)-11.890.34-6.31N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days14614914024720740637201,031249
Inventory Days12314617037518813912706181
Payable Days7588107148901281420305235

Tulsi Extrusions Ltd Stock News

Tulsi Extrusions Ltd FAQs

The current trading price of Tulsi Extrusions on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tulsi Extrusions stood at ₹2.72.
The latest P/E ratio of Tulsi Extrusions as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Tulsi Extrusions as of 31-Dec-1969 is -0.04.
The 52-week high of Tulsi Extrusions is ₹0.99 and the 52-week low is ₹0.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tulsi Extrusions is ₹15.47 ( Cr.) .

About Tulsi Extrusions Ltd

Tulsi Extrusions was incorporated on September 16, 1994 under the name of Tulsi Extrusions Private Limited. Later, on June 5, 1995, it was converted into a public limited company.

The company started its manufacturing activities at N-99, M.I.D.C. Area, Jalgaon (Maharashtra). Today, it operates three manufacturing units that are equipped with extrusion machines, pulverizers, grinders, mixtures, cutters, cooling towers, transformer, trolley and any other such machinery for the normal production of PVC pipes of different quality and sizes. All the units are equipped to supply major required dimensions of PVC pipes and have standard outputs.

Subsequently, the application of these agricultural PVC pipes has been extended to various sectors like potable water supply schemes, sewerage and drainage systems.

The company has all modern plant and machinery along with in-house laboratory with modern testing equipments to manufacture its products.

Tulsi Extrusions product offerings include PVC pipes, PVC fabricated fittings, PVC casing and screen pipes, ASTM plumbing pipes, LLDPE pipes, HDPE pipes and elastomeric sealing pipes.

The company’s branch offices are located at Mumbai (Maharashtra), Kolkata (West Bengal), Jaipur (Rajasthan), Indore (Madhya Pradesh), Raipur (Chhattisgarh), Surat (Gujarat) and Tiruvannamalai (Tamil Nadu).

Presently, the company has 867 dealers covering seven states viz. Maharashtra, West Bengal, Madhya Pradesh, Rajasthan Chhattisgarh, Gujarat and Tamil Nadu. It has also appointed one C&F Agent at Indore (Madhya Pradesh) for facilitating distribution of its products.

Certification

Tulsi Extrusions received ISO-9001:2000 certificate in respect of its quality management systems in the year 2002.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×