Vigor Plast India Ltd (VIGOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VIGOR | Plastic Products | Small Cap

BSE Share Price
Not Listed

Vigor Plast India Ltd (VIGOR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VIGOR | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Vigor Plast India

Based on:

M-Cap below 100cr DeciZen not available

Vigor Plast India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.48
Market Cap:
79.7 Cr.
52-wk low:
0
52-wk high:
0

Is Vigor Plast India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vigor Plast India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vigor Plast India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%9.3%26.8%30.4%-
Value Creation
Index
-0.3-0.30.91.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.437.342.545.646
Sales YoY Gr.-15.1%14%7.3%-
Adj EPS 0.40.43.96.65
YoY Gr.-0%877.5%67.8%-
BVPS (₹) 1.82.26.116.334.9
Adj Net
Profit
0.30.32.95.25
Cash Flow from Ops. -0.84.6214.6-
Debt/CF from Ops. -16.92.5111.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.1%7.3%
Adj EPS NANA154.1%67.8%
BVPSNANA108.3%167.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.32094.559.419.5
Op. Profit
Mgn %
98.318.126.527.7
Net Profit
Mgn %
0.90.86.911.311.3
Debt to
Equity
9.46.94.71.40
Working Cap
Days
09511311973
Cash Conv.
Cycle
01519219

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vigor Plast India Ltd.

Standalone Consolidated
TTM EPS (₹) 5 -
TTM Sales (₹ Cr.) 45.6 -
BVPS (₹.) 34.9 -
Reserves (₹ Cr.) 26 -
P/BV 2.20 -
PE 15.48 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 79.7
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 38.6

Management X-Ray of Vigor Plast India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vigor Plast India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vigor Plast India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales32.4037.2842.4845.58
Operating Expenses 29.4834.1834.8133.49
Manufacturing Costs1.271.602.062.15
Material Costs25.4130.0629.2027.84
Employee Cost 1.831.632.212.51
Other Costs 0.970.891.340.99
Operating Profit 2.933.117.6712.08
Operating Profit Margin (%) 9.0%8.3%18.1%26.5%
Other Income 0.230.100.040.44
Interest 0.840.911.111.76
Depreciation 1.861.962.473.91
Exceptional Items 0000
Profit Before Tax 0.450.354.136.85
Tax 0.150.051.201.70
Profit After Tax 0.300.302.935.15
PAT Margin (%) 0.9%0.8%6.9%11.3%
Adjusted EPS (₹)0.40.43.96.6
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1.351.644.5712.78
Share Capital 0.500.500.507.85
Reserves 0.851.144.074.93
Minority Interest0000
Debt11.329.9017.7214.42
Long Term Debt3.992.7810.629.51
Short Term Debt7.337.127.104.91
Trade Payables5.776.3377.14
Others Liabilities 2.122.226.606.17
Total Liabilities 20.5720.0935.8940.51

Fixed Assets

Gross Block13.5415.8823.4339.44
Accumulated Depreciation3.265.217.6911.60
Net Fixed Assets 10.2810.6715.7527.85
CWIP 003.010
Investments 0000
Inventories5.564.638.638.79
Trade Receivables2.302.512.941.93
Cash Equivalents 0.010.240.010.01
Others Assets 2.422.045.561.93
Total Assets 20.5720.0935.8940.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.754.581.9614.57
PBT 0.450.354.136.85
Adjustment 2.672.743.505.54
Changes in Working Capital -3.871.63-4.663.91
Tax Paid 0-0.13-1.01-1.73
Cash Flow From Investing Activity -1.16-2.09-11.48-12.11
Capex -1.62-2.34-10.56-13
Net Investments 0000
Others 0.460.25-0.920.89
Cash Flow From Financing Activity 1.92-2.279.29-2.46
Net Proceeds from Shares 0003.15
Net Proceeds from Borrowing 1.11-1.217.83-1.11
Interest Paid -0.80-0.88-0.99-1.76
Dividend Paid 0000
Others 1.61-0.182.45-2.74
Net Cash Flow 0.010.22-0.230

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.2819.9894.4659.39
ROCE (%)9.219.326.8230.42
Asset Turnover Ratio1.581.831.521.19
PAT to CFO Conversion(x)-2.515.270.672.83
Working Capital Days
Receivable Days26242320
Inventory Days63505770
Payable Days83738393

Vigor Plast India Ltd Stock News

Vigor Plast India Ltd FAQs

The current trading price of Vigor Plast India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vigor Plast India stood at ₹79.71.
The latest P/E ratio of Vigor Plast India as of 31-Dec-1969 is 15.48.
The latest P/B ratio of Vigor Plast India as of 31-Dec-1969 is 2.20.
The 52-week high of Vigor Plast India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vigor Plast India is ₹45.58 ( Cr.) .

About Vigor Plast India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×