Vinayak Polycon International Ltd (534639) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534639 | NSE: | Plastic Products | Small Cap

Vinayak Polycon Share Price

33.20 1.58 5.00%
as on 05-Dec'25 16:59

Vinayak Polycon International Ltd (534639) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 534639 | NSE: | Plastic Products | Small Cap

DeciZen - make an informed investing decision on Vinayak Polycon

Based on:

M-Cap below 100cr DeciZen not available

Vinayak Polycon International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
41.75
Market Cap:
10.2 Cr.
52-wk low:
22.3
52-wk high:
42.7

Is Vinayak Polycon International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vinayak Polycon: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vinayak Polycon International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.9%8.5%4.7%10.2%4.5%0%3.6%6.3%8.2%7.4%-
Value Creation
Index
-0.5-0.4-0.7-0.3-0.7-1.0-0.8-0.6-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.317.718.223.315.611.515.321.821.521.221
Sales YoY Gr.-16%2.4%28.2%-33.1%-25.9%32.3%42.8%-1.3%-1.6%-
Adj EPS 0.40.30.40.50.1-0.60.10.210.70.8
YoY Gr.--19.5%9.1%44.4%-86.5%-1000%NA84.6%300%-24%-
BVPS (₹) 12.612.913.314.614.714.114.214.615.516.316.6
Adj Net
Profit
0.10.10.10.20-0.200.10.30.20
Cash Flow from Ops. 0.61.10.60.821.10.2-0.12.22.3-
Debt/CF from Ops. 5.24.49.45.723.116.5-70.121.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%6.3%11.5%-1.6%
Adj EPS 6.6%59.8%77.7%-24%
BVPS2.9%2.1%4.6%4.7%
Share Price 13.2% 36.5% 25.2% -20%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.42.62.83.80.5-4.40.91.76.44.64.9
Op. Profit
Mgn %
7.29.676.37.15.75.85.47.365.4
Net Profit
Mgn %
0.80.60.60.70.1-1.70.30.31.41.11.2
Debt to
Equity
0.71.21.310.90.80.81.30.90.50.2
Working Cap
Days
889412511216019514911812210649
Cash Conv.
Cycle
62628285121138112951018924

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vinayak Polycon International Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 21.4 -
BVPS (₹.) 16.6 -
Reserves (₹ Cr.) 2 -
P/BV 2.00 -
PE 41.75 -
From the Market
52 Week Low / High (₹) 22.25 / 42.68
All Time Low / High (₹) 4.90 / 45.90
Market Cap (₹ Cr.) 10.2
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 38.3

Management X-Ray of Vinayak Polycon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vinayak Polycon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vinayak Polycon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales15.2817.7318.1523.2715.5711.5415.2721.8021.5121.17
Operating Expenses 14.1716.0216.8721.8114.4710.8814.3920.6319.9419.89
Manufacturing Costs3.063.193.224.032.712.152.503.863.643.94
Material Costs8.7010.2710.9615.0496.159.2914.0613.4812.92
Employee Cost 1.571.691.851.951.982.012.022.052.122.35
Other Costs 0.840.870.840.780.790.570.580.660.710.69
Operating Profit 1.111.711.271.471.100.660.881.171.571.28
Operating Profit Margin (%) 7.2%9.6%7.0%6.3%7.1%5.7%5.8%5.3%7.3%6.0%
Other Income 0.010.010.020.020.020.030.020.080.020.03
Interest 0.270.460.380.370.360.220.250.390.430.32
Depreciation 0.671.060.860.910.720.690.620.660.790.69
Exceptional Items 0000.36000000
Profit Before Tax 0.180.210.050.560.04-0.220.030.190.370.30
Tax 0.060.10-0.060.150.02-0.03-0.020.070.080.08
Profit After Tax 0.130.100.110.410.02-0.190.040.120.290.22
PAT Margin (%) 0.8%0.6%0.6%1.8%0.1%-1.7%0.3%0.5%1.4%1.1%
Adjusted EPS (₹)0.40.30.41.30.1-0.60.10.41.00.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.883.984.094.504.524.334.374.494.785.01
Share Capital 3.083.083.083.083.083.083.083.083.083.08
Reserves 0.800.901.011.421.441.251.291.411.701.93
Minority Interest0000000000
Debt2.404.945.114.633.992.953.405.734.102.27
Long Term Debt01.971.3900.080.0401.421.120.78
Short Term Debt2.402.973.724.633.912.913.404.312.981.49
Trade Payables0.171.301.380.690.940.980.810.650.300.07
Others Liabilities 1.970.660.820.980.661.170.881.081.241.36
Total Liabilities 8.4210.8711.4010.8110.129.439.4611.9510.438.71

Fixed Assets

Gross Block10.6012.9313.2513.2514.2313.1913.1913.7513.8414.05
Accumulated Depreciation6.978.038.899.8010.529.7810.269.4510.2410.92
Net Fixed Assets 3.634.904.363.463.713.422.934.303.603.13
CWIP 0000000000
Investments 0000000000
Inventories0.910.671.030.821.881.791.921.522.252.24
Trade Receivables2.884.445.315.803.613.484.035.373.842.36
Cash Equivalents 0.080.020.060.030.050.060.010.030.060.03
Others Assets 0.920.850.640.710.870.680.570.730.680.95
Total Assets 8.4210.8711.4010.8110.129.439.4611.9510.438.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.551.130.550.811.971.130.22-0.092.162.31
PBT 0.180.210.050.200.03-0.220.030.190.370.30
Adjustment 0.931.501.221.271.060.890.860.981.190.98
Changes in Working Capital -0.48-0.54-0.7-0.921.010.46-0.67-1.240.621.11
Tax Paid -0.09-0.04-0.03-0.09-0.1300-0.01-0.03-0.09
Cash Flow From Investing Activity -0.36-2.32-0.300.01-0.96-0.38-0.12-1.96-0.06-0.20
Capex -0.37-2.33-0.31-0.01-0.97-0.39-0.13-1.97-0.09-0.22
Net Investments 0000000000
Others 0.010.010.020.020.020.010.010.010.020.02
Cash Flow From Financing Activity -0.141.13-0.20-0.86-1-0.75-0.142.06-2.06-2.15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.510000-0.04-0.041.42-0.30-0.34
Interest Paid -0.27-0.46-0.38-0.37-0.36-0.22-0.25-0.39-0.43-0.32
Dividend Paid 0000000000
Others 0.641.590.18-0.48-0.64-0.480.151.03-1.33-1.49
Net Cash Flow 0.05-0.060.05-0.040.020.01-0.050.020.03-0.04

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.352.62.789.570.47-4.350.972.646.354.59
ROCE (%)6.918.454.7110.154.520.023.576.268.177.41
Asset Turnover Ratio2.252.141.72.11.491.181.622.041.922.21
PAT to CFO Conversion(x)4.2311.351.9898.5N/A5.5-0.757.4510.5
Working Capital Days
Receivable Days5165948711011290797853
Inventory Days19141615325844293239
Payable Days1326452533573519135

Vinayak Polycon International Ltd Stock News

Vinayak Polycon International Ltd FAQs

The current trading price of Vinayak Polycon on 05-Dec-2025 16:59 is ₹33.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vinayak Polycon stood at ₹10.23.
The latest P/E ratio of Vinayak Polycon as of 04-Dec-2025 is 41.75.
The latest P/B ratio of Vinayak Polycon as of 04-Dec-2025 is 2.00.
The 52-week high of Vinayak Polycon is ₹42.68 and the 52-week low is ₹22.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinayak Polycon is ₹21.35 ( Cr.) .

About Vinayak Polycon International Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×