Vinyoflex Ltd - Stock Valuation and Financial Performance

BSE: 530401 | NSE: | Plastic Products | Small Cap

Vinyoflex Share Price

103 -5.12 -4.74%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Vinyoflex

M-Cap below 100cr DeciZen not available

Vinyoflex stock performance -

mw4me loader
P/E Ratio (SA):
10.94
Market Cap:
44.8 Cr.
52-wk low:
66.7
52-wk high:
142.9

Is Vinyoflex Ltd an attractive stock to invest in?

1. Is Vinyoflex Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vinyoflex Ltd is a below average quality company.

2. Is Vinyoflex Ltd undervalued or overvalued?

The key valuation ratios of Vinyoflex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vinyoflex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vinyoflex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vinyoflex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vinyoflex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.9%11.5%11.2%11.3%11.1%9.3%11.4%6.9%8%11.8%-
Value Creation
Index
-0.4-0.2-0.2-0.2-0.2-0.3-0.2-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33.232.228.931.133.83937.734.742.856.148
Sales YoY Gr.--3%-10.3%7.5%8.7%15.4%-3.3%-7.9%23.2%31%-
Adj EPS 2.13.33.63.94.34.15.83.84.780.39.5
YoY Gr.-54.3%10.4%8.6%10.2%-5.3%41.3%-34.4%24%1607.9%-
BVPS (₹) 20.523.226.830.73539.144.948.753.4614.567.7
Adj Net
Profit
0.91.41.61.71.91.82.51.623.54
Cash Flow from Ops. -1.12.31.20.80.40.5-0.82.73.81.6-
Debt/CF from Ops. -6.12.43.85.29.47.6-7.12.123.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%10.7%14.2%31%
Adj EPS 49.8%79.4%140.4%1607.9%
BVPS45.9%77.4%139.2%1050.2%
Share Price 27.5% 29.8% 53.1% 28.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.91514.513.713.21113.88.19.2142.8
Op. Profit
Mgn %
6.48.49.59.797.410.27.57.89.512.5
Net Profit
Mgn %
2.84.45.45.55.54.56.64.74.86.28.5
Debt to
Equity
0.80.50.40.30.30.30.30.30.30.2-
Working Cap
Days
87181190182195192232278239186153
Cash Conv.
Cycle
23119142149167166196228197162125

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.16%

Net Profit is growing at healthy rate in last 3 years 140.37%

Return on Equity has declined versus last 3 years average to 2.80%

Sales growth is not so good in last 4 quarters at -12.19%

Latest Financials - Vinyoflex Ltd.

Standalone Consolidated
TTM EPS (₹) 9.5 -
TTM Sales (₹ Cr.) 48.1 -
BVPS (₹.) 67.7 -
Reserves (₹ Cr.) 25 -
P/BV 1.53 -
PE 10.94 -
From the Market
52 Week Low / High (₹) 66.70 / 142.90
All Time Low / High (₹) 1.35 / 142.90
Market Cap (₹ Cr.) 44.8
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 35.5

Management X-Ray of Vinyoflex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vinyoflex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales33.1832.2028.9031.0833.793937.7134.7442.8156.10
Operating Expenses 31.0829.5026.1628.0630.7636.1333.8632.1539.4950.78
Manufacturing Costs2.702.952.772.883.544.043.943.063.315
Material Costs27.6125.6322.3923.9825.1729.9427.3526.9133.7943.06
Employee Cost 0.440.530.610.751.561.631.861.501.661.86
Other Costs 0.340.400.390.440.480.520.710.660.730.87
Operating Profit 2.092.692.743.023.032.873.852.593.325.32
Operating Profit Margin (%) 6.3%8.4%9.5%9.7%9.0%7.4%10.2%7.5%7.8%9.5%
Other Income 0.060.080.160.050.020.050.040.120.060.02
Interest 0.500.510.290.280.210.150.170.200.350.31
Depreciation 0.310.290.250.260.270.300.320.290.290.37
Exceptional Items 0000000000
Profit Before Tax 1.341.972.362.532.582.473.402.222.734.66
Tax 0.440.550.800.840.710.690.900.570.701.19
Profit After Tax 0.911.411.561.691.871.772.511.652.033.47
PAT Margin (%) 2.7%4.4%5.4%5.4%5.5%4.6%6.6%4.7%4.7%6.2%
Adjusted EPS (₹)2.13.33.63.94.34.15.83.84.780.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 8.871011.5613.2515.1216.8919.4021.0423.0726.54
Share Capital 4.324.324.324.324.324.324.324.324.324.32
Reserves 4.555.687.248.9310.8012.5715.0816.7218.7622.22
Minority Interest0000000000
Debt6.725.294.654.024.014.165.385.727.425.19
Long Term Debt2.700.970.93000007.425.19
Short Term Debt4.024.333.724.024.014.165.385.7200
Trade Payables4.573.951.171.921.342.592.042.693.462.81
Others Liabilities 1.111.171.321.430.601.351.460.460.510.77
Total Liabilities 21.2720.4218.6920.6221.0724.9928.2829.9234.4735.32

Fixed Assets

Gross Block6.616.746.917.152.848.138.568.7212.2113.36
Accumulated Depreciation4.014.584.785.040.535.605.926.216.456.82
Net Fixed Assets2.602.162.132.112.312.542.642.515.766.54
CWIP 0000000000
Investments 0000000000
Inventories3.273.864.135.544.605.065.756.588.957.25
Trade Receivables14.0512.8310.7211.5913.7916.2618.5717.6619.4421.09
Cash Equivalents 0.420.550.550.110.090.090.090.060.020.17
Others Assets0.931.021.161.260.271.041.233.110.300.26
Total Assets 21.2720.4218.6920.6221.0724.9928.2829.9234.4735.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.112.251.230.780.430.54-0.762.733.791.60
PBT 0.871.972.362.531.861.772.512.222.734.66
Adjustment 1.240.760.480.511.091.101.420.370.580.66
Changes in Working Capital -2.730.21-0.79-1.4-1.8-1.62-3.720.721.16-2.57
Tax Paid -0.48-0.68-0.82-0.86-0.72-0.70-0.97-0.58-0.68-1.15
Cash Flow From Investing Activity -0.20-0.19-0.30-0.32-0.23-0.54-0.30-2.90-3.47-1.12
Capex -0.16-0.13-0.22-0.25-0.47-0.52-0.43-0.16-3.54-1.16
Net Investments 0000000000
Others -0.04-0.06-0.08-0.080.24-0.020.13-2.740.070.04
Cash Flow From Financing Activity 1.21-1.94-0.92-0.91-0.2201.060.14-0.36-0.33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.48-0.51-0.28-0.28-0.21-0.15-0.17-0.20-0.36-0.33
Dividend Paid 0000000000
Others 1.69-1.43-0.64-0.63-0.010.151.220.3400
Net Cash Flow -0.100.130.01-0.45-0.0200-0.03-0.040.15
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.7814.9814.4513.6513.1611.0913.818.149.2113.98
ROCE (%)12.8916.0816.816.8215.313.0415.579.4110.7815.96
Asset Turnover Ratio3.551.741.661.761.671.691.421.191.331.61
PAT to CFO Conversion(x)-1.221.60.790.460.230.31-0.31.651.870.46
Working Capital Days
Receivable Days64136133118133141169190158132
Inventory Days18364551534552656653
Payable Days68614223242431323327

Vinyoflex Ltd Stock News

Vinyoflex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vinyoflex on 19-Apr-2024 16:01 is ₹103.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Vinyoflex stood at ₹44.78.
The latest P/E ratio of Vinyoflex as of 19-Apr-2024 16:01 is 10.94.
The latest P/B ratio of Vinyoflex as of 19-Apr-2024 16:01 is 1.53.
The 52-week high of Vinyoflex is ₹142.9 and the 52-week low is ₹66.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinyoflex is ₹48.06 ( Cr.) .

About Vinyoflex Ltd

Vinyoflex was incorporated as a private limited company vide certificate of incorporation dated July 14, 1993 with Registrar of Companies, Gujarat. The company was later on converted into public limited by passing necessary resolution in terms of section 21/31/44 of Companies Act, 1956, on October 21, 1994 and received certificate dated November 22, 1994.

The company was promoted by Mansukhlal P Patel, Shri Bhupatlal L Tilva and Vinod K Tilva.

The registered office of the company is situated at 307, Silver Chamber, Tagore Road, Rajkot, Gujarat-300002.

Business area of the company

The company’s product range includes PVC films and sheeting both plane and printed, flexible, rigid and semi-rigid for application such as rainwear, shower curtains file covers table covers car matt, stationary products etc.

The company also manufacture cable wrap tape, insulation tape, wire harness tape, vinyl wall cover, PVC flexible sheeting for urine bags.

Certification

Vinyoflex an ISO 9000-2000 certified company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.