Hemadri Cements Ltd (502133) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502133 | NSE: | Cement & Construction Materials | Small Cap

Hemadri Cements Share Price

50.88 0.00 0.00%
as on 21-Nov'25 16:59

Hemadri Cements Ltd (502133) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502133 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on Hemadri Cements

Based on:

M-Cap below 100cr DeciZen not available

Hemadri Cements stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
33.9 Cr.
52-wk low:
44
52-wk high:
85.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hemadri Cements Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Hemadri Cements Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Hemadri Cements:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hemadri Cements Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.5%17.1%2%2.7%2.5%7.8%1.5%-38.7%-28.5%-77.3%-
Value Creation
Index
0.80.2-0.9-0.8-0.8-0.4-0.9-3.8-3.0NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 92.185.482.275.470.195.582.568.455.980
Sales YoY Gr.--7.2%-3.7%-8.3%-7.1%36.2%-13.7%-17.1%-18.3%-85.8%-
Adj EPS 9.81.60.71.50.21.80.6-22.9-16.4-40.6-27.8
YoY Gr.--83.3%-55.2%111%-86.4%757.1%-64.4%-3682.8%NANA-
BVPS (₹) 67.769.47071.571.673.674.351.334.5-5.7-12.7
Adj Net
Profit
6.51.10.510.11.20.4-15.3-10.9-27.1-19
Cash Flow from Ops. 1.26-0.9-3.51.712.2-5.4-11.41.6-6.9-
Debt/CF from Ops. 000-1.93.50-0.9-17.1-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.8%-35.3%-54.2%-85.8%
Adj EPS -217.1%-386.6%-498.8%NA
BVPS-176%-160.3%-142.5%-116.5%
Share Price - - - -37.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.52.41.12.20.32.50.9-36.5-38.2-281.7301.6
Op. Profit
Mgn %
11.79.31.6-2.62.85.81.5-28.9-18.9-243.2NAN
Net Profit
Mgn %
7.11.30.61.40.21.30.5-22.4-19.6-340.7-INF
Debt to
Equity
0000.10.100.10.30.5-5.4-
Working Cap
Days
1401411632012261561772042059050
Cash Conv.
Cycle
24254365795362911156520

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hemadri Cements Ltd.

Standalone Consolidated
TTM EPS (₹) -27.8 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -12.7 -
Reserves (₹ Cr.) -15 -
P/BV -4.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 44.00 / 85.05
All Time Low / High (₹) 0.50 / 157.60
Market Cap (₹ Cr.) 33.9
Equity (₹ Cr.) 6.7
Face Value (₹) 10
Industry PE 37

Management X-Ray of Hemadri Cements:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hemadri Cements - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hemadri Cements

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales92.0585.4282.2375.4270.1095.4982.4668.3755.867.95
Operating Expenses 81.2777.4780.8877.3868.1389.9281.2688.1166.4027.27
Manufacturing Costs27.8651.0252.0147.8238.3351.6750.8652.6741.309.42
Material Costs40.5413.8512.7912.2011.1010.579.7612.234.232.11
Employee Cost 8.036.867.316.526.526.105.855.865.575.09
Other Costs 4.845.748.7710.8412.1821.5914.7917.3515.3010.65
Operating Profit 10.787.951.35-1.971.975.571.21-19.73-10.54-19.33
Operating Profit Margin (%) 11.7%9.3%1.6%-2.6%2.8%5.8%1.5%-28.9%-18.9%-243.0%
Other Income 0.940.890.764.460.430.381.752.3211.11
Interest 0.160.020.020.700.910.090.361.111.401.41
Depreciation 1.061.011.181.121.061.942.161.951.881.60
Exceptional Items 0000000000
Profit Before Tax 10.507.800.910.680.433.910.43-20.46-12.81-21.22
Tax 46.720.42-0.350.292.710-5.17-1.885.84
Profit After Tax 6.501.090.491.030.141.200.43-15.29-10.93-27.06
PAT Margin (%) 7.1%1.3%0.6%1.4%0.2%1.3%0.5%-22.4%-19.6%-340.0%
Adjusted EPS (₹)9.81.60.71.50.21.80.6-22.9-16.4-40.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 45.2746.3046.8547.8147.8749.0849.5534.2223.03-3.80
Share Capital 6.676.676.676.676.676.676.676.676.676.67
Reserves 38.6039.6340.1841.1441.2042.4142.8827.5516.36-10.47
Minority Interest0000000000
Debt0006.725.9004.7811.5411.3620.12
Long Term Debt00000001.611.6020.12
Short Term Debt0006.725.9004.789.939.760
Trade Payables4.143.532.274.383.665.196.734.185.803.58
Others Liabilities 12.2611.7013.617.466.9213.8111.062.431.624.45
Total Liabilities 61.6761.5362.7366.3764.3668.0872.1252.3841.8124.35

Fixed Assets

Gross Block42.8812.0812.7448.4557.8757.9858.0858.7058.9658.87
Accumulated Depreciation351.012.1938.3139.3741.3143.2045.1546.9548.38
Net Fixed Assets 7.8811.0710.5510.1418.5016.6714.8813.551210.49
CWIP 0.5800.068.79000.710.620.490.49
Investments 0.600.600.600.600.600.600.600.600.600
Inventories8.307.838.118.047.469.0513.2612.4712.654.02
Trade Receivables3.174.036.3610.9112.269.178.388.7910.963.67
Cash Equivalents 12.8814.0711.773.631.7712.7414.142.850.751.94
Others Assets 28.2623.9425.2824.2523.7819.8620.1513.494.353.74
Total Assets 61.6761.5362.7366.3764.3668.0872.1252.3841.8124.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.225.95-0.86-3.521.6712.19-5.38-11.401.61-6.92
PBT 10.507.741.010.680.433.910.43-20.46-12.81-21.22
Adjustment 0.340.140.671.481.381.741.877.039.9510.76
Changes in Working Capital -5.781.73-1.49-5.50.088.67-7.551.044.453.52
Tax Paid -3.84-3.66-1.04-0.17-0.22-2.13-0.1310.030.02
Cash Flow From Investing Activity -1.12-2.73-0.20-9.21-0.260.19-0.52-0.160.030.16
Capex -1.52-3.62-0.72-9.44-0.62-0.11-1.09-0.53-0.19-0.05
Net Investments 0.32000000000
Others 0.080.890.520.230.370.300.570.370.220.22
Cash Flow From Financing Activity -0.16-0.02-0.016.04-1.61-5.994.565.99-1.577.91
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.1600-0.68-0.80-0.08-0.22-0.77-1.39-1.38
Dividend Paid 0000000000
Others 0-0.02-0.016.72-0.82-5.904.786.76-0.189.29
Net Cash Flow -0.063.20-1.07-6.68-0.206.40-1.33-5.560.071.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.532.381.062.180.292.490.86-36.51-38.19N/A
ROCE (%)25.4517.122.042.732.487.81.53-38.67-28.49N/A
Asset Turnover Ratio1.781.591.361.171.071.441.181.11.190.24
PAT to CFO Conversion(x)0.195.46-1.76-3.4211.9310.16-12.51N/AN/AN/A
Working Capital Days
Receivable Days151321426041394665336
Inventory Days283035394032496982383
Payable Days3810192100132153223163431809

Hemadri Cements Ltd Stock News

Hemadri Cements Ltd FAQs

The current trading price of Hemadri Cements on 21-Nov-2025 16:59 is ₹50.88.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Nov-2025 the market cap of Hemadri Cements stood at ₹33.94.
The latest P/E ratio of Hemadri Cements as of 20-Nov-2025 is 0.00.
The latest P/B ratio of Hemadri Cements as of 20-Nov-2025 is -4.00.
The 52-week high of Hemadri Cements is ₹85.05 and the 52-week low is ₹44.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemadri Cements is ₹0.00 ( Cr.) .

About Hemadri Cements Ltd

Hemadri Cements Limited one of the leads in the Cement Manufacture industry, was incorporated as a Public Limited Company on April 20, 1981 under the provision of the Companies Act 1956. The registered office of the company is located at Hemadri Cements, Krishna District, Andhra Pradesh.

The plant was commissioned in March 1985. The manufactured cements for surpass all the stringent quality Control parameters set by the Bureau of Indian Standards (B.I.S) and the Research & Consultancy Directorate. Both Hemadri 43 Grade and Hemadri Gold 53 Grade O.P.C are manufactured using Vedadri Lime Stone, renowned to be one of the best lime stones available in the country. The result is cement which has a high compressive strength, consistency and chemical characteristics for superior to any other brand available in the market.

Business area of the company

The company is engaged in the production and sale of ‘cement’.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×