JK Lakshmi Cement Ltd - Stock Valuation and Financial Performance

BSE: 500380 | NSE: JKLAKSHMI | Cement & Construction Materials | Small Cap

JK Lakshmi Cement Share Price

815 -9.05 -1.10%
as on 19-Mar'24 10:38

DeciZen - make an informed investing decision on JK Lakshmi Cement

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

JK Lakshmi Cement stock performance -

mw4me loader
P/E Ratio (SA):
25.57
Market Cap:
9,696.6 Cr.
52-wk low:
608.1
52-wk high:
998.4

Is JK Lakshmi Cement Ltd an attractive stock to invest in?

1. Is JK Lakshmi Cement Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JK Lakshmi Cement Ltd is a average quality company.

2. Is JK Lakshmi Cement Ltd undervalued or overvalued?

The key valuation ratios of JK Lakshmi Cement Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is JK Lakshmi Cement Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of JK Lakshmi Cement Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JK Lakshmi Cement:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JK Lakshmi Cement Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.1%6.1%3.6%5.3%5.5%5.7%11.1%14.4%14.4%11.1%-
Value Creation
Index
-0.6-0.6-0.7-0.6-0.6-0.6-0.20.00.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0572,3072,6202,9103,4123,8824,0444,3855,0416,0716,401
Sales YoY Gr.-12.2%13.6%11.1%17.2%13.8%4.2%8.4%15%20.4%-
Adj EPS 7.410.6-1.83.94.74.82030.734.927.432.2
YoY Gr.-43.5%-116.8%NA19.8%3.4%315.4%53.2%13.7%-21.3%-
BVPS (₹) 109.5113.1110.4117.1123.2129.2145.4176.5208.2231.3251.5
Adj Net
Profit
86.6124-20.845.854.956.7236361410323379
Cash Flow from Ops. 355352298363456689541862540454-
Debt/CF from Ops. 4.65.46.464.42.32.71.31.81.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%12.2%14.5%20.4%
Adj EPS 15.7%42.6%11.1%-21.3%
BVPS8.7%13.4%16.7%11.1%
Share Price 23.7% 18.9% 25.6% 17.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.89.4-1.63.43.93.814.61918.112.513.4
Op. Profit
Mgn %
14.715.210.412.712.110.716.61815.911.612.2
Net Profit
Mgn %
4.25.4-0.81.61.61.55.88.28.15.35.9
Debt to
Equity
1.31.41.51.61.41.10.90.50.40.3-
Working Cap
Days
9697877368606460475448
Cash Conv.
Cycle
11987-3-9-52910

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.51%

Net Profit is growing at healthy rate in last 3 years 11.07%

Return on Equity has declined versus last 3 years average to 13.40%

Sales growth is not so good in last 4 quarters at 9.70%

Latest Financials - JK Lakshmi Cement Ltd.

Standalone Consolidated
TTM EPS (₹) 32.2 36.1
TTM Sales (₹ Cr.) 6,401 6,870
BVPS (₹.) 251.5 259.9
Reserves (₹ Cr.) 2,902 3,002
P/BV 3.28 3.17
PE 25.57 22.82
From the Market
52 Week Low / High (₹) 608.10 / 998.40
All Time Low / High (₹) 3.77 / 1138.75
Market Cap (₹ Cr.) 9,697
Equity (₹ Cr.) 58.8
Face Value (₹) 5
Industry PE 40.2

Management X-Ray of JK Lakshmi Cement:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JK Lakshmi Cement

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2,0572,3072,6202,9103,4123,8824,0444,3855,0416,071
Operating Expenses 1,7551,9582,3482,5453,0013,4673,3713,5954,2405,367
Manufacturing Costs6126946727139551,2271,1501,0811,4201,942
Material Costs4684966937627788188511,0841,2381,582
Employee Cost 123146194208235269312327326349
Other Costs 5526227898621,0331,1541,0581,1031,2551,494
Operating Profit 302349272365411415672790801704
Operating Profit Margin (%) 14.7%15.1%10.4%12.6%12.1%10.7%16.6%18.0%15.9%11.6%
Other Income 44284970685750746762
Interest 77911971891971881641439692
Depreciation 135112163172179179188194191194
Exceptional Items -19-63-11000-30-31-230
Profit Before Tax 115112-5074103104339497558481
Tax 2216-43-81925104133132151
Profit After Tax 9396-7828480235364426331
PAT Margin (%) 4.5%4.1%-0.3%2.8%2.5%2.0%5.8%8.3%8.5%5.4%
Adjusted EPS (₹)7.98.1-0.67.07.16.820.030.936.228.1
Dividend Payout Ratio (%)25%25%-45%11%11%11%13%12%14%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,3031,3311,3041,3821,4531,5231,7132,0792,4522,724
Share Capital 59595959595959595959
Reserves 1,2441,2721,2451,3231,3941,4641,6542,0202,3942,665
Minority Interest0000000000
Debt1,4041,6701,6911,9661,8111,3191,183790780561
Long Term Debt1,3621,4371,3931,5901,3981,2601,078776774556
Short Term Debt42233298376413591051454
Trade Payables129218199265319511468379298512
Others Liabilities 7309219159028861,0801,1861,4131,3091,415
Total Liabilities 3,5664,1404,1084,5154,4694,4334,5504,6614,8395,211

Fixed Assets

Gross Block2,9314,0952,8913,1603,3063,3293,6693,7153,9634,115
Accumulated Depreciation1,3591,5121633345136918661,0531,2391,408
Net Fixed Assets1,5722,5832,7292,8262,7932,6382,8032,6622,7242,707
CWIP 90836128320522841115222811265
Investments 448423437809794720784751938924
Inventories102223241278317312413316491700
Trade Receivables567096909710788543461
Cash Equivalents 3515129121831359339335
Others Assets446464311299228228278293201420
Total Assets 3,5664,1404,1084,5154,4694,4334,5504,6614,8395,211

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 355352298363456689541862540454
PBT 134175-3974103104370528558481
Adjustment 153115314304333333283242210227
Changes in Working Capital 748727-1359270-36180-130-164
Tax Paid -7-25-5-3-39-18-76-87-98-91
Cash Flow From Investing Activity -516-406-70-416-89-78-172-326-207-48
Capex -505-456-146-125-137-189-87-119-113-142
Net Investments -144772-29356107-92-216-12268
Others 3332-846102726
Cash Flow From Financing Activity 18434-23150-365-605-369-492-311-334
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 29377-46177-187-39-196-258-154-174
Interest Paid -77-207-222-202-205-200-174-143-99-91
Dividend Paid -34-27-28-4-10-11-450-44-59
Others 1191657837-35446-91-14-11
Net Cash Flow 23-21-4-3360442172
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)7.47.3-0.56.135.945.3614.5619.2118.8312.79
ROCE (%)7.036.594.567.778.558.8715.9720.0419.7916.5
Asset Turnover Ratio0.680.670.710.760.780.870.90.951.131.28
PAT to CFO Conversion(x)3.823.67N/A4.435.438.612.32.371.271.37
Working Capital Days
Receivable Days89101010109633
Inventory Days17232929313033302834
Payable Days10112811011113718521014310093

JK Lakshmi Cement Ltd Stock News

JK Lakshmi Cement Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JK Lakshmi Cement on 19-Mar-2024 10:38 is ₹815.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 10:38 the market cap of JK Lakshmi Cement stood at ₹9,696.6.
The latest P/E ratio of JK Lakshmi Cement as of 19-Mar-2024 10:38 is 25.57.
The latest P/B ratio of JK Lakshmi Cement as of 19-Mar-2024 10:38 is 3.28.
The 52-week high of JK Lakshmi Cement is ₹998.4 and the 52-week low is ₹608.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JK Lakshmi Cement is ₹6,401 ( Cr.) .

About JK Lakshmi Cement Ltd

A member of the prestigious JK Organisation, a group known worldwide for its business legacy of more than a century, JK Lakshmi Cement Limited has set new benchmarks in the cement industry in India. The company was set up in 1982– in a village in District Sirohi, Rajasthan. Its relentless focus on product quality, customer satisfaction and innovation has helped it push its boundaries and tap the immense potential for development in the infrastructure and construction sectors in its country. In the journey towards excellence, it has taken a decisive action to become a high performance organisation. Right from gaining foothold in the new and emerging markets in the country to investing in the latest R & D, it has continued to be a resilient performer despite the constantly evolving challenges of the cement sector.

A strong network of many cement dealers spread in the states of Madhya Pradesh, Chhattisgarh, Rajasthan, Gujarat, Uttar Pradesh, Uttarakhand, Punjab, Delhi, Haryana, Jammu & Kashmir, Maharashtra, Odisha and West Bengal has helped the company to serve its customers far and wide, in different regions of India. To continue its growth story, it has established a cement factory in Durg, Chhattisgarh, in accordance with the government’s ‘Make in India’ campaign, which aims to boost the economy and growth of the region. Apart from Durg, it has another cement plant in Sirohi, Rajasthan and four split location grinding units - at Kalol, Gujarat; at Surat, Gujarat; at Cuttack, Odisha and at Jhamri, district Jhajjhar, Haryana. The combined capacity of these units and factories makes company one of the leading cement producing companies in India.

Business area of the company

JK Lakshmi Cement is an eminent industrial house with operations in India and abroad and having a leadership presence in the fields of tyre, cement, paper, power transmissions and sealing solutions, dairy products and textiles.

Awards

2015-16:

  • Global CSR Excellence & Leadership Awards for Best Innovative CSR Project in Hygiene & Sanitation.
  • Most trusted brand - CG awarded by CM - CG.
  • Best IT implementation Awards 2016 for JK Mobile App.
  • Global Safety Award 2016 - for Achievement in Implementing Corporate Social Responsibility Programs for Strengthening Core Business with Social Commitment awarded by Energy and Environment Foundation, New Delhi.
  • Chhattisgarh Leadership Award - for Water Conservation & Management.

2016-17:

  • Great place to work 2017.
  • Economic Times Best Brand Award 2016-17.
  • Excellence in Supply Management Award-2016.
  • BEE - Best Energy Efficient Practice Exhibitor Award.

2017-18:

  • VCMD-ET NOW CSR Leadership Lifetime Achievement Award.
  • International Safety Award 2017.
  • JK Lakshmi Cement bagged second prize in the Overall Performance category-Sirohi Mines.
  • JK Lakshmi Cement Limited Recognized as one of India’s Top 10 Best Places to Work 2018 in Manufacturing Sector.
  • JK Laksmi - Durg Plant was awarded Lowest Consumer of Power per tonne by CII in the Cement Producers’ Cluster.

2018-19:

  • JK Lakshmi Cement has been awarded with the title of ‘Best Employee Engagement Company of the Year’ by ET NOW.
  • PPC, PSC, Composite Cement across all locations of operations Certified with Green Pro Certification by prestigious institute CII-Godrej, GBS, Hyderabad.
  • ‘CII Leadership Performance Awards - 2018 (Solar)’.

2019-20:

  • JKLC is the winner of Institute of Directors (IOD) Golden Peacock Award for CSR-2019.
  • JK Lakshmi Cement Jhajjar Unit won the Safety Innovation Award 2019.
  • CII - Excellence Energy Efficient unit Award - 2019.
  • Won National Awards for Environment Excellence instituted by NCCBM.
  • ‘Global HR Excellence Awards’ by ET NOW-2020.

Milestones

  • 1982: 1st Integrated Plant at Sirohi, Total Capacity -0.5 Mn MT.
  • 2001: Capacity Augmentation at Sirohi, Capacity -2.4 Mn MT.
  • 2009: Capacity Addition at Sirohi, Capacity -4.2 Mn MT.
  • 2009: Kalol Grinding Unit Commissioned -0.5 Mn MT, Total Capacity -4.7 Mn MT.
  • 2015: Jharli GU Started & Capacity added1.3 Mn MT Total Capacity -6.0 Mn MT.
  • 2015: 2nd Integrated Plant at Durg -1.8 Mn MT, Total Capacity -7.8 Mn MT.
  • 2015: Capacity Addition at Sirohi -0.5 Mn MT, Total Capacity -8.3 Mn MT.
  • 2016: Capacity Addition at Kalol -0.3 Mn MT, Total Capacity -8.6 Mn MT.
  • 2017: Surat GU Commissioned -1.4 Mn MT, Total Capacity -10.0 Mn MT.
  • 2017: Capacity Addition at Durg - 0.9 Mn MT, Total Capacity -10.90 Mn MT.
  • 2017: Successfully commissioned integrated plant of 1.6 Mn MT under Company’s subsidiary - UCWL Total Capacity 12.5 Mn MT.
  • 2019: 0.8 Mn MT GU Odisha Commissioned in the Second Quarter FY 19-20, Adding to the Total Capacity -13.30 Mn MT.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.