Keerthi Industries Ltd (518011) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 518011 | NSE: | Cement & Construction Materials | Small Cap

Keerthi Industries Share Price

70 3.32 4.98%
as on 05-Dec'25 13:44

Keerthi Industries Ltd (518011) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 518011 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on Keerthi Industries

Based on:

M-Cap below 100cr DeciZen not available

Keerthi Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
53.5 Cr.
52-wk low:
62.1
52-wk high:
99

Is Keerthi Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Keerthi Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Keerthi Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.7%19.8%15.2%1.1%6.1%32.8%23.1%-5.9%-10.8%-24.4%-
Value Creation
Index
1.10.40.1-0.9-0.61.30.7-1.4-1.8-2.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 183198193184172232250241212120111
Sales YoY Gr.-8.6%-2.9%-4.3%-6.8%35.2%7.6%-3.8%-11.8%-43.6%-
Adj EPS 23.414.210.60.1-6.52419.4-9-19.7-29.1-25.5
YoY Gr.--39.3%-25.3%-99.4%-10866.7%NA-19%-146.2%NANA-
BVPS (₹) 63.561.671.170.368.891.8109.999.279.450.841.1
Adj Net
Profit
18.811.48.50.1-5.219.215.6-7.2-15.8-23.3-20
Cash Flow from Ops. 25.433.826.17.912.237.78.86.415.54.6-
Debt/CF from Ops. 3.122.47.84.60.83.510.23.912.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.6%-7%-21.8%-43.6%
Adj EPS -202.4%NA-214.4%NA
BVPS-2.4%-5.9%-22.7%-36%
Share Price -11.5% -4.2% -21.9% -25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
37.720.9160.1-9.329.919.3-8.6-22-44.7-55.6
Op. Profit
Mgn %
22.616.113.74.24.920.912.5-0.2-1.8-14.7-9.3
Net Profit
Mgn %
10.35.84.40-38.36.2-3-7.4-19.5-18.4
Debt to
Equity
1.31.41.11.110.40.30.811.41.3
Working Cap
Days
77878793896578939714897
Cash Conv.
Cycle
-18-8-5037202915-21-72

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Keerthi Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -25.5 -
TTM Sales (₹ Cr.) 111 -
BVPS (₹.) 41.1 -
Reserves (₹ Cr.) 25 -
P/BV 1.62 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 62.11 / 98.98
All Time Low / High (₹) 0.80 / 265.00
Market Cap (₹ Cr.) 53.5
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of Keerthi Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *40.0440.0440.0440.0440.0440.0440.0440.0444.6544.65
* Pledged shares as % of Promoter's holding (%)

Valuation of Keerthi Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Keerthi Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales182.64198.27192.59184.41171.81232.23249.95240.56212.12119.74
Operating Expenses 141.29166.27166.29176.64163.61183.69218.83240.94215.87137.29
Manufacturing Costs68.6372.4680.7684.2577.9885.6893.68131.36100.8561.57
Material Costs16.2420.1119.0725.4121.6324.0235.8024.8535.8121.92
Employee Cost 11.4314.0514.4015.4816.5518.7720.8422.8225.3725.33
Other Costs 44.9959.6752.0651.5147.4455.2268.5261.8953.8428.47
Operating Profit 41.353226.307.778.2048.5431.12-0.37-3.75-17.54
Operating Profit Margin (%) 22.6%16.1%13.7%4.2%4.8%20.9%12.5%-0.2%-1.8%-14.7%
Other Income 1.191.912.954.182.582.883.742.361.342.49
Interest 6.187.026.926.596.055.303.343.336.306.53
Depreciation 8.238.7910.5810.7011.0410.439.269.4912.0312.10
Exceptional Items 1.630-0.8007.19-5.890-0.2400
Profit Before Tax 29.7518.1010.95-5.340.8829.8022.25-11.08-20.74-33.69
Tax 9.846.713-5.411.2110.546.61-3.84-5.05-10.91
Profit After Tax 19.9111.397.950.07-0.3219.2615.64-7.24-15.69-22.77
PAT Margin (%) 10.9%5.7%4.1%0.0%-0.2%8.3%6.3%-3.0%-7.4%-19.0%
Adjusted EPS (₹)24.814.29.90.1-0.424.019.5-9.0-19.6-28.4
Dividend Payout Ratio (%)0%0%9%1,026%-225%6%8%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 59.7549.3656.9956.3455.1673.6388.1079.5163.6140.73
Share Capital 16.908.028.028.028.028.028.028.028.028.02
Reserves 42.8541.3448.9748.3247.1465.6180.0871.4955.5932.71
Minority Interest0000000000
Debt71.8159.4358.5257.6051.7623.6428.5161.6453.9651.23
Long Term Debt44.5635.1626.6721.7810.1123.5820.6450.8644.7241.98
Short Term Debt27.2524.2731.8535.8241.660.067.8710.789.259.24
Trade Payables15.0316.1517.2714.3010.8810.2911.4415.8128.0547.55
Others Liabilities 28.7751.0237.7927.9725.1342.2934.5630.6527.9817.72
Total Liabilities 175.36175.95170.57156.21142.93149.86162.61187.60173.60157.23

Fixed Assets

Gross Block206.79234.99237.67242.02245.56248.17251.81247.78293.67292.42
Accumulated Depreciation104.93113.66124.08134.78145.81156.19165.60167.78179.23191.28
Net Fixed Assets 101.86121.32113.59107.2499.7591.9886.2079.99114.44101.14
CWIP 20.8500.460.040.0909.4241.411.750.24
Investments 001.311.442.192.302.622.723.163.37
Inventories20.6719.3420.7715.4314.0321.6428.1931.4127.5522.94
Trade Receivables2.262.673.353.513.515.356.236.575.994.69
Cash Equivalents 3.189.837.731.043.4310.282.822.431.501.56
Others Assets 26.5422.7923.3727.5119.9318.3127.1423.0719.2223.28
Total Assets 175.36175.95170.57156.21142.93149.86162.61187.60173.60157.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 25.4133.7526.137.8512.2237.698.776.3815.514.63
PBT 29.7518.1010.95-5.340.8829.8022.25-11.08-20.74-33.69
Adjustment 13.8114.3614.3515.328.4419.1910.7310.8916.9417.49
Changes in Working Capital -10.846.122.79-2.13.03-7.82-19.36.7219.1920.88
Tax Paid -7.31-4.83-1.96-0.03-0.13-3.48-4.92-0.140.12-0.06
Cash Flow From Investing Activity -23.48-9.18-3.43-4.39-3.95-1.26-13.94-35.45-6.282.97
Capex -3.17-7.40-3.60-5.13-3.50-2.58-12.90-35.36-6.822.71
Net Investments 0-2.59-1.300-10.710.020.1300.01
Others -20.310.811.470.730.550.61-1.06-0.220.540.26
Cash Flow From Financing Activity -2.15-17.86-24.36-9.13-5.34-29.36-3.9730.08-10.18-7.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7.12-9.31-12.68-6.60-13.31-4.03-3.8829.98-6.14-2.54
Interest Paid -6.21-4.90-19.57-5.35-4.87-4.06-2.45-3.09-6.07-6.32
Dividend Paid 000-0.72-0.72-0.72-1.20-1.2000
Others 11.18-3.657.893.5413.56-20.543.564.402.030.87
Net Cash Flow -0.236.70-1.66-5.682.937.08-9.141.02-0.95-0.40

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)48.6722.7314.960.12-0.5829.9119.34-8.64-21.92-43.65
ROCE (%)28.6819.8215.171.056.0632.8123.1-5.89-10.75-24.37
Asset Turnover Ratio1.291.131.111.131.151.591.61.371.190.74
PAT to CFO Conversion(x)1.282.963.29112.14N/A1.960.56N/AN/AN/A
Working Capital Days
Receivable Days3567778101116
Inventory Days31373836312836455076
Payable Days339283320227212161111200224629

Keerthi Industries Ltd Stock News

Keerthi Industries Ltd FAQs

The current trading price of Keerthi Industries on 05-Dec-2025 13:44 is ₹70.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Keerthi Industries stood at ₹53.46.
The latest P/E ratio of Keerthi Industries as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Keerthi Industries as of 04-Dec-2025 is 1.62.
The 52-week high of Keerthi Industries is ₹98.98 and the 52-week low is ₹62.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Keerthi Industries is ₹111.4 ( Cr.) .

About Keerthi Industries Ltd

Keerthi Industries, incorporated on May 17, 1982 was earlier known as Suvarna Cements, the company got its present name on Oct. 13, 2005.It is engaged in the manufacture and sale of cement.

Keerthi Industries is the leading manufacturer of reprocessed plastic granules in India. They also deal in Plastic scrap Re grind. Their current production is 6000 Metric tonne per year.

They are a customer oriented company, they work in close co-ordination with the customers to understand their specific requirements and deliver products in exact accordance. Their unrelenting efforts have made us a name to reckon with.

Since their inception they have been fully committed towards providing material of the highest quality standards, within the stipulated time. They have been fully committed towards providing material of the highest quality standards, within the stipulated time. With innovative thought process and unswerving commitment to quality and reliability, they have addressed the needs and wants of their clients. Their high quality products have made a massive impression across the industry verticals.

Keerthi industry’s core strength lies in creating tailor-made compounds for various applications, which are being approved and patronized by numerous quality conscious clients from all over the nation.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×