NCL Industries Ltd (NCLIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502168 | NSE: NCLIND | Cement & Construction Materials | Small Cap

NCL Industries Share Price

197.60 2.05 1.05%
as on 05-Dec'25 13:40

NCL Industries Ltd (NCLIND) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 502168 | NSE: NCLIND | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on NCL Industries

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NCL Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.78
Market Cap:
884.5 Cr.
52-wk low:
180.1
52-wk high:
239.2

Is NCL Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NCL Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NCL Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.9%20%17.3%13.2%12.4%27.5%17.1%11.3%16.4%6.2%-
Value Creation
Index
0.90.40.2-0.1-0.11.00.2-0.20.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7508681,1161,2701,1841,7492,0462,0441,6431,4111,408
Sales YoY Gr.-15.8%28.5%13.8%-6.8%47.7%17%-0.1%-19.6%-14.2%-
Adj EPS 14.714.910.510.211.232.821.41020.46.611
YoY Gr.-1%-29.2%-3%9.4%193.2%-34.5%-53.2%103.1%-67.8%-
BVPS (₹) 53.661.7101.9110.4116.8147164.5171.3189191.1197.9
Adj Net
Profit
54.154.747.646.250.51489745.492.129.750
Cash Flow from Ops. 13018.215670.910623710620818396.5-
Debt/CF from Ops. 1.617.21.54.231.33.21.31.12.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.3%3.6%-11.7%-14.2%
Adj EPS -8.6%-10.1%-32.6%-67.8%
BVPS15.2%10.3%5.1%1.1%
Share Price 2% 5.4% 2.1% -10.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3125.813.99.69.824.813.8611.33.55.7
Op. Profit
Mgn %
16.213.21210.811.916.210.27.312.37.810
Net Profit
Mgn %
7.26.34.33.64.38.54.72.25.62.13.5
Debt to
Equity
11.40.50.60.60.50.50.40.20.30.2
Working Cap
Days
69706672987475778210253
Cash Conv.
Cycle
252021304426273131403

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NCL Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 11 11.1
TTM Sales (₹ Cr.) 1,408 1,408
BVPS (₹.) 197.9 196.6
Reserves (₹ Cr.) 850 844
P/BV 0.99 0.99
PE 17.78 17.66
From the Market
52 Week Low / High (₹) 180.10 / 239.20
All Time Low / High (₹) 1.71 / 310.00
Market Cap (₹ Cr.) 885
Equity (₹ Cr.) 45.2
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of NCL Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *9.9319.9920.0118.8718.0318.4418.3017.930.0014.76
* Pledged shares as % of Promoter's holding (%)

Valuation of NCL Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NCL Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7508681,1161,2701,1841,7492,0462,0441,6431,411
Operating Expenses 6287539821,1331,0441,4651,8381,8951,4421,302
Manufacturing Costs249281356411347403555680660550
Material Costs103130120144122221252228298312
Employee Cost 28313539425057606675
Other Costs 249312470540533791974928417363
Operating Profit 122115134137140284208149202109
Operating Profit Margin (%) 16.2%13.2%12.0%10.8%11.9%16.2%10.2%7.3%12.3%7.7%
Other Income 34763711192624
Interest 31323237322225272424
Depreciation 25253545424145485656
Exceptional Items -200000000-10
Profit Before Tax 67627461692281509314843
Tax 1472514187952475318
Profit After Tax 535549475114998469425
PAT Margin (%) 7.1%6.3%4.4%3.7%4.3%8.5%4.8%2.2%5.7%1.8%
Adjusted EPS (₹)14.514.910.910.411.232.921.710.220.85.6
Dividend Payout Ratio (%)14%17%23%24%22%12%14%30%19%53%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 197227461499528665744775855864
Share Capital 37374545454545454545
Reserves 160190416454483620699730810819
Minority Interest0000000000
Debt102304219266287266250208146174
Long Term Debt45277205187165237213208146147
Short Term Debt5627147912230370027
Trade Payables284548726673719090151
Others Liabilities 296222250274291361452478485469
Total Liabilities 6237989781,1121,1721,3651,5171,5501,5751,659

Fixed Assets

Gross Block6714117527638429981,0041,2641,2921,295
Accumulated Depreciation2792560105147209231279323373
Net Fixed Assets 392385693658695789773986969922
CWIP 11152339090611712839148
Investments 000003050355150
Inventories72717985110105129150177248
Trade Receivables534778151143104171142143136
Cash Equivalents 21121622196811354421
Others Assets 7513079105115208212174153133
Total Assets 6237989781,1121,1721,3651,5171,5501,5751,659

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 130181567110623710620818396
PBT 67627461692261499014843
Adjustment 56566680736169737876
Changes in Working Capital 7-8632-53-1816-6688-9-13
Tax Paid -7-14-15-17-19-67-45-42-33-10
Cash Flow From Investing Activity -18-161-223-69-78-136-139-101-64-111
Capex -18-161-223-69-78-136-139-103-65-115
Net Investments 0000000000
Others 000000-0213
Cash Flow From Financing Activity -97133704-31-52-25-83-110-5
Net Proceeds from Shares -002020000000
Net Proceeds from Borrowing -5500-18-217110-6-1353
Interest Paid -29-30-30-35-30-20-24-26-22-20
Dividend Paid -4-9-12-8-22-11-18-14-14-16
Others -8172-906542-928-37-61-23
Net Cash Flow 15-946-449-58249-20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.7325.8214.289.769.8924.9213.936.0611.562.95
ROCE (%)26.9219.9517.2513.1712.3727.517.1211.2916.416.24
Asset Turnover Ratio1.641.641.51.41.161.521.561.511.331.1
PAT to CFO Conversion(x)2.450.333.181.512.081.591.084.521.953.84
Working Capital Days
Receivable Days18161729412322252529
Inventory Days25222120272019222944
Payable Days138102141153207115104129110141

NCL Industries Ltd Stock News

NCL Industries Ltd FAQs

The current trading price of NCL Industries on 05-Dec-2025 13:40 is ₹197.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of NCL Industries stood at ₹884.5.
The latest P/E ratio of NCL Industries as of 04-Dec-2025 is 17.78.
The latest P/B ratio of NCL Industries as of 04-Dec-2025 is 0.99.
The 52-week high of NCL Industries is ₹239.2 and the 52-week low is ₹180.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NCL Industries is ₹1,408 ( Cr.) .

About NCL Industries Ltd

NCL Industries Ltd, an ISO 9001:2000 company of NCL Group, made its debut in Indian Industrial scene way back in 1983 by setting up a 200 TPD cement plant at Simhapuri in Nalgonda District, Andhra Pradesh.

The plant was expanded in stages to1800 TPD with a split grinding unit at Kondapally, with this the present capacity increased from 2,97,00 tpa TO 6,30,000 TPA. The Pyro Processing of the kiln is monitored by a latest PLC System. A well equipped laboratory ensures consistency in quality of cement produced in its factory. NCL Group of companies manufactures a range of building materials. The objective of the Group is ‘to provide comfortable housing at an affordable price’.

After establishing the cement plant in 1983 the group has started identifying building materials which are best suited for Indian construction industry .Several units have been established with proven technologies from Europe. All these materials are eco-friendly. The group also has interests in construction, power generation and manufacture of chemicals.

The manufacturing units are located across India and the head office is located in Hyderabad, capital of state of Andhra Pradesh, India. The marketing offices are spread over entire India.

The term 'Nagarjuna Cement' has become a replica for quality, strength, consistency and durability and commands premium, particularly in North Coastal Districts of Andhra Pradesh and is fast spreading into other areas and neighbouring States.

Product range of the company includes:

  • 53 Grade - Ordinary Portland CementHigh Compressive Strength for pre-stressed and pre-cast products.
  • 53S Grade High Compressive Strength for Railway Concrete Sleepers
  • Nagarjuna Super Cement - Portland Pozzolana Cement- Premium Brand Super Cement blended with Fly Ash - for all construction works.

Awards

In 2012  the company was selected for the award of Excellence in Worker’s Welfare (Silver Rolling Trophy) for the year 2010-11.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×