Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Sahyadri Industries Ltd (SAHYADRI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532841 NSE: SAHYADRI Cement & Construction Materials | Small Cap | Sahyadri Industries Share Price
₹323.55 -0.50 (-0.15%)
As on 04-Aug'26 16:59
Sahyadri Industries Ltd (SAHYADRI)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532841 NSE: SAHYADRI Cement & Construction Materials | Small Cap | Sahyadri Industries Share Price
₹323.55 -0.50 (-0.15%)
As on 04-Aug'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹354 Cr.
Current Price
₹323.6
52-Week Low / High
₹200 / 337
TTM EPS
₹26.5
TTM Sales
₹679 Cr.
Book Value per Share
₹371
P/E Ratio
12.21
In line with its 5-year historical median
Industry PE
40.1
Price to Book (P/B)
0.87
Lower than its 5-year historical median
Price to Sales (P/S)
0.52
Lower than its 5-year historical median
EV/EBITDA
5.40
Lower than its 5-year historical median
Dividend Yield
0.46%
Profitability Efficiency
Return on Equity (ROE)
7.39%
Outperforms industry median
Return on Capital Employed (ROCE)
9.57%
Outperforms industry median
Return on Assets (ROA)
5.40%
Operating Profit Margin
9%
Net Profit Margin
4.27%
Gross Profit Margin
9.4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.15%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
13.74%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
49.02%
Asset Quality
Promoter Holding
71.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹395 Cr.
Equity
₹11 Cr.
Face Value
₹10
All Time Low / High
₹19.85 / 885.00
Check Before You Invest
Quality
Very GoodValuation
UndervaluedCheck Valuation charts
Price Trend
Strong
Is Sahyadri Industries Ltd a good quality company?
Sahyadri Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Sahyadri Industries Ltd performance compare with that of its Peers?
Revenue growth of Sahyadri Industries Ltd vs industry peers?
Sahyadri Industries Ltd revenue CAGR is 7.54%, compared to the industry median CAGR of 5.96%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Sahyadri Industries Ltd?
Promoters hold 71.12% of the Sahyadri Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Sahyadri Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.6% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sahyadri Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 9% | 21.3% | 24.6% | 14.9% | 31.2% | 26.4% | 14.4% | 10% | 7.1% | 9.6% | - |
| Value Creation Index ⓘ | -0.4 | 0.5 | 0.8 | 0.1 | 1.2 | 0.9 | 0.0 | -0.3 | -0.5 | -0.3 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 258 | 270 | 297 | 284 | 472 | 542 | 594 | 634 | 605 | 679 | 679 |
| Sales YoY Gr. | - | 4.6% | 9.8% | -4.2% | 66.1% | 14.9% | 9.5% | 6.8% | -4.6% | 12.2% | - |
| Adj EPS ⓘ | 3.2 | 24.1 | 31.9 | 27.8 | 64.6 | 64.7 | 32.6 | 22.7 | 16.7 | 23.7 | 26.5 |
| YoY Gr. | - | 644.4% | 32.3% | -13% | 132.8% | 0.1% | -49.5% | -30.4% | -26.3% | 41.7% | - |
| BVPS (₹) ⓘ | 111.1 | 136.8 | 170.1 | 193.5 | 256.4 | 277.7 | 306.2 | 328.8 | 345.5 | 370.9 | 371 |
| Adj Net Profit ⓘ | 3.1 | 23.1 | 30.5 | 26.5 | 61.8 | 61.8 | 35.7 | 24.9 | 18.3 | 26 | 29 |
| Cash Flow from Ops. ⓘ | 55.6 | 25.2 | 57.5 | 30.3 | 49.6 | 10.5 | 16.7 | 57.8 | 53.9 | 121 | - |
| Debt/CF from Ops. ⓘ | 2 | 3.8 | 0.8 | 2 | 0.9 | 7.6 | 7.4 | 2 | 1.5 | 0.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 11.3% | 7.5% | 4.6% | 12.2% | ||||
| Adj EPS ⓘ | 24.8% | -18.2% | -10.1% | 41.7% | ||||
| BVPSⓘ | 14.3% | 7.7% | 6.6% | 7.4% | ||||
| Share Price | 17.6% | -15.7% | -7% | 12.6% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 3 | 19.5 | 20.8 | 15.3 | 28.7 | 22.5 | 11.2 | 7.2 | 5 | 6.6 | 7.1 |
| Op. Profit Mgn % ⓘ | 16.2 | 24.1 | 23.3 | 16.3 | 19.6 | 18.5 | 13.6 | 10.5 | 9 | 9 | 9 |
| Net Profit Mgn % ⓘ | 1.2 | 8.5 | 10.3 | 9.3 | 13.1 | 11.4 | 6 | 3.9 | 3 | 3.8 | 4.3 |
| Debt to Equity ⓘ | 1.1 | 0.7 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0 | 0 |
| Working Cap Days ⓘ | 167 | 152 | 155 | 172 | 131 | 154 | 183 | 188 | 192 | 161 | 81 |
| Cash Conv. Cycle ⓘ | 61 | 75 | 90 | 96 | 64 | 85 | 114 | 124 | 134 | 101 | 50 |
Valuation of Sahyadri Industries - Standalone
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 258 | 270 | 297 | 284 | 472 | 542 | 594 | 634 | 605 | 679 |
| Operating Expenses ⓘ + | 216 | 206 | 228 | 238 | 380 | 442 | 513 | 568 | 552 | 618 |
| Operating Profit ⓘ | 42 | 64 | 69 | 46 | 92 | 100 | 81 | 66 | 53 | 61 |
| Operating Profit Margin (%) | 16.2% | 23.9% | 23.3% | 16.3% | 19.5% | 18.5% | 13.6% | 10.5% | 8.8% | 8.9% |
| Other Income ⓘ + | 3 | 1 | 1 | 2 | 6 | 4 | 4 | 4 | 5 | 7 |
| Interest ⓘ | 17 | 12 | 9 | 5 | 5 | 5 | 9 | 11 | 7 | 3 |
| Depreciation ⓘ | 23 | 21 | 18 | 14 | 14 | 15 | 24 | 24 | 25 | 25 |
| Profit Before Tax ⓘ | 4 | 36 | 45 | 28 | 79 | 85 | 52 | 35 | 26 | 39 |
| Tax ⓘ | 1 | 11 | 13 | 2 | 17 | 23 | 14 | 9 | 7 | 10 |
| Profit After Tax | 3 | 24 | 32 | 27 | 62 | 62 | 37 | 26 | 19 | 29 |
| PAT Margin (%) | 1.2% | 9.0% | 10.8% | 9.4% | 13.1% | 11.4% | 6.3% | 4.2% | 3.2% | 4.3% |
| Adjusted EPS (₹) | 3.1 | 25.5 | 33.4 | 27.8 | 64.5 | 56.5 | 33.9 | 24.1 | 17.8 | 26.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 3% | 9% | 7.80% | 10.60% | 11.80% | 4.20% | 5.60% | 5.70% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 106 | 131 | 163 | 185 | 245 | 304 | 335 | 360 | 378 | 406 | |
| Debt + | 98 | 88 | 47 | 59 | 8 | 79 | 121 | 105 | 75 | 16 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 28 | 28 | 24 | 34 | 51 | 44 | 51 | 39 | 42 | 54 | |
| Others Liabilities ⓘ | 58 | 43 | 41 | 30 | 75 | 41 | 50 | 55 | 48 | 56 | |
| Total Liabilities ⓘ | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 183 | 159 | 143 | 131 | 127 | 128 | 169 | 181 | 187 | 174 | |
| CWIP ⓘ | 0 | 1 | 2 | 2 | 4 | 54 | 36 | 42 | 31 | 33 | |
| Investments ⓘ | 0 | 0 | 0 | 31 | 48 | 21 | 11 | 12 | 3 | 39 | |
| Inventories | 44 | 70 | 70 | 76 | 113 | 174 | 227 | 238 | 226 | 183 | |
| Trade Receivables | 34 | 37 | 32 | 39 | 40 | 43 | 35 | 32 | 39 | 38 | |
| Cash Equivalents | 2 | 4 | 2 | 3 | 4 | 4 | 6 | 6 | 3 | 7 | |
| Others Assets ⓘ | 28 | 18 | 25 | 26 | 43 | 44 | 71 | 48 | 55 | 57 | |
| Total Assets ⓘ | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 56 | 25 | 57 | 30 | 50 | 11 | 17 | 58 | 54 | 121 |
| Cash Flow From Investing Activity ⓘ + | -1 | 5 | -2 | -34 | -30 | -33 | -45 | -34 | -11 | -50 |
| Cash Flow From Financing Activity ⓘ + | -54 | -28 | -57 | 2 | -19 | 22 | 29 | -22 | -46 | -66 |
| Net Cash Flow ⓘ | 0 | 2 | -2 | -1 | 1 | 0 | 1 | 2 | -3 | 5 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 2.86 | 20.6 | 21.74 | 15.29 | 28.68 | 22.51 | 11.61 | 7.58 | 5.27 | 7.39 |
| ROCE (%) | 9.02 | 21.3 | 24.56 | 14.85 | 31.17 | 26.42 | 14.38 | 9.96 | 7.12 | 9.57 |
| Asset Turnover Ratio | 0.87 | 0.95 | 1.05 | 0.98 | 1.37 | 1.28 | 1.16 | 1.14 | 1.1 | 1.26 |
| PAT to CFO Conversion(x) | 18.67 | 1.04 | 1.78 | 1.11 | 0.81 | 0.18 | 0.46 | 2.23 | 2.84 | 4.17 |
| Working Capital Days | ||||||||||
| Receivable Days | 45.90 | 46.50 | 42.40 | 45.40 | 30.40 | 27.90 | 23.90 | 19.20 | 21.30 | 20.80 |
| Inventory Days | 84.30 | 75.20 | 86.30 | 93.90 | 73.40 | 96.80 | 123.40 | 133.90 | 139.90 | 109.80 |
| Payable Days | 97.40 | 76.50 | 66.90 | 71 | 64.40 | 62.90 | 54.40 | 44.30 | 43.60 | 45.10 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Sahyadri Industries Ltd FAQs
The current trading price of Sahyadri Industries on 04-Aug-2026 16:59 is ₹323.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Aug-2026 the market cap of Sahyadri Industries stood at ₹354.2 Cr
The latest P/E ratio of Sahyadri Industries as of 03-Aug-2026 is 12.21.
The latest P/B ratio of Sahyadri Industries as of 03-Aug-2026 is 0.87.
The 52-week high of Sahyadri Industries is ₹337.3 and the 52-week low is ₹200.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sahyadri Industries is ₹679 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Sahyadri Industries Ltd is a good quality company.
The key valuation ratios of Sahyadri Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sahyadri Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
About Sahyadri Industries Ltd
Incorporated in 1994, Sahyadri Industries is an ISO 9001 2015 OSAS 14001 2004 Certified, CE, Green Pro certified building solutions pioneer, providing a comprehensive range of products for interior and exterior building systems, as well as roofing solutions. The company’s products such as Swastik roofs and Cemply flat sheets are widely utilized for building robust structures. A flagship company of the Patel Group with over seven decades of group legacy, it has been ably led by an experienced management with a deep understanding of the building materials industry.
The company has a robust distribution network of thousands of dealers across India. It also exports its products in overseas markets like Africa, UK and GCC. It operates manufacturing units across Maharashtra, Gujarat, Andhra Pradesh and Tamil Nadu. Its manufacturing machines and set ups are in accordance with international standards which additionally enhance its capacity to meet the industry’s standards. Further, the company’s research and development department works towards providing environmentally-friendly, cost-effective, easy-to-install and leading-edge construction resources.
Business area of the company
The company is engaged in the production of cement sheets and accessories, trading of steel doors and in generation of wind power electricity.
Products of the company
- Swastik Gold - Colour texture designer Corrugated Roofing Sheets
- Swastik Roofs
- Swastik Twinroof
- Cemply Flatsheet
- Cemply 18 Flat Sheets
- Cemply G + 1
- BullBoards
- Ecopro
- Swachhalay - built an easy-to-use toilet block
- S3 Modular homes
- Swastik Kukdookoo
Awards, accreditations and recognition
- 2015: The company received Export House Status by the Ministry of Commerce & Industry, Government of India.
- 2015: The company was awarded the India CSR Community Initiative Awards for its Novel, Green and Innovative Technology Cemply Swachalay toilets by Delhi based India CSR Group.
- 2025: The company received Rotary CSR Award 2025 for supporting education through its Digital Classroom Project.
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
