Sahyadri Industries Ltd Stock Analysis

BSE: 532841 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price Jan 17, 18:01
593.50 20.45 (3.57%)

DeciZen - Make an Informed Decision on Sahyadri Industries

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
ROCE % 10.3%11.3%2.1%6.2%1.7%6.3%14.1%16.8%13.4%24.4%-
Value Creation Index -0.3-0.2-0.9-0.6-0.9-0.600.2-0.10.7-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 377408372438363258270297284472531
YoY Gr. Rt. %-8.2%-8.7%17.5%-17.1%-28.9%4.6%9.8%-4.2%66.1%-
Adj EPS 12.519.8-6.37.2-
YoY Gr. Rt. %-58.1%-131.8%NA-248.1%NA644.4%32.3%-13%132.8%-
BVPS (₹) 105.7124.4117.9119.4107.8111.1136.8170.1193.5256.3299.5
Adj Net Profit 1218.9-66.8-
Cash Flow from Ops. 38.7-
Debt/CF from Ops. 4.2-3345.727.42.523.80.820.9-


CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 2.5%5.4%20.5%66.1%
Adj EPS 20%NA38.9%132.8%
BVPS 10.418.923.332.5
Share Price 28.6% 47.7% 46.3% 86.3%

Key Financial Parameters

Performance Ratio Colour Code Guide
Return on Equity % 12.617.2-5.26-9.3319.520.815.328.726.5
Op. Profit Mgn % 13.414.
Net Profit Mgn % 3.24.6-1.61.6-
Debt to Equity
Working Cap Days 134155170138165167152155172131205
Cash Conv. Cycle 8010810671716175909664107

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 26.50%

Sales growth is growing at healthy rate in last 3 years 20.45%

Net Profit is growing at healthy rate in last 3 years 38.88%

Sales growth is good in last 4 quarters at 51.06%

No data to display

Latest Financials - Sahyadri Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 73.6 -
TTM Sales (₹ Cr.) 531 -
BVPS (₹.) 299.5 -
Reserves (₹ Cr.) 277 -
P/BV 1.98 -
PE 8.06 -
From the Market
52 Week Low / High (₹) 273.40 / 885.00
All Time Low / High (₹) 19.85 / 885.00
Market Cap (₹ Cr.) 567
Equity (₹ Cr.) 9.6
Face Value (₹) 10
Industry PE 33.5

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes


About Sahyadri Industries Ltd

Sahyadri Industries is a well known group in Building Material Industry based at Pune. The group founded by Late L. B. Patel, who ventured into the trade to timber and building materials, sensing the Urban and Rural needs for developing shelters to people of all income groups way back in 1947. Excellence speaks through commitment. They at Swastik, are commited to value added sales. They give high quality products to their big list of satisfied Customers.

The company works under two divisions

Swastik Roofing Systems- Swastik’s range of industrial products include fibre cement corrugated roofing sheets required for industrial sheds, air extractors, roof lights, water tanks and roofing accessories.

Swastik Cemply Boards - Swastik's range of residential products include cemply boards for doors, sign boards, kitchen cabinets, bedroom cabinets, meter boards and computer tables.

Both the units of Swastik put together have got a capacity of over 10 million sq. metres per annum at present. Swastik group is professionally managed by Experienced and highly qualified Executives supported by an online computerized Management Information System. Swastik sheets reach their customers through well-planned marketing strategy. It covers many states, i.e. from Rajasthan to Kerala of India through a network of company depots and over 1000 stockists.

Product range of the company:

Swastik manufacture corrugated sheets required for roofing purpose and also the various accessories required for roofing purpose. Thus Swastik has the entire range of roofing systems, irrespective of the type of construction and place where it is required and whatever be the climatic conditions.

  • Corrugated sheets
  • Accessories
  • Air Extractors
  • Roof Lights
  • Water Tanks
  • Gutters
  • Cemply Doors
  • Cemply Boards



  • Food Corporation of India
  • Indian Oil Corporation
  • Hindustan Petroleum Corporation
  • Central Railway
  • Southern Railway
  • South Central Railway
  • Western Railway
  • Maharashtra State Road Transport Corporation


  • Japfa Oberoi India Ltd.
  • Alfa Laval
  • Mahindra and Mahindra
  • Raasi Cements
  • Rashtriya Chemicals & Fertilisers
  • Bharat Forge
  • Jindal Aluminium Ltd
  • Venkateshwara Hatcheries Ltd.

Read More Read Less