Inani Marbles & Industries Ltd (531129) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531129 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Inani Marbles & Inds Share Price

19.10 0.13 0.69%
as on 05-Dec'25 15:40

Inani Marbles & Industries Ltd (531129) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531129 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Inani Marbles & Inds

Based on:

M-Cap below 100cr DeciZen not available

Inani Marbles & Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
35.3 Cr.
52-wk low:
14.4
52-wk high:
27.3

Is Inani Marbles & Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Inani Marbles & Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inani Marbles & Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11%8.1%4.4%4.9%2.6%6.2%8.6%4.4%5.7%4.1%-
Value Creation
Index
-0.2-0.4-0.7-0.7-0.8-0.6-0.4-0.7-0.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.244.740.336.631.960.681.671.856.642.849
Sales YoY Gr.--12.8%-9.8%-9.3%-12.7%89.8%34.6%-11.9%-21.2%-24.4%-
Adj EPS 1.40.90.10.5-0.70.70.91.30.50.3-0.4
YoY Gr.--37.3%-93.3%666.7%-243.5%NA27.5%42.1%-60%-38%-
BVPS (₹) 252626.226.726.425.827.527.728.628.828.9
Adj Net
Profit
2.31.40.10.7-1.11.31.62.30.90.6-1
Cash Flow from Ops. 3.85.93.34.34.70.38.93.77.24.3-
Debt/CF from Ops. 5.53.35.645.888.73.37.83.25.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2%6%-19.3%-24.4%
Adj EPS -15.6%NA-29.4%-38%
BVPS1.6%1.8%1.6%0.8%
Share Price -12.2% 3.4% -8.3% -25.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.93.50.21.7-2.52.83.34.51.81.1-1.4
Op. Profit
Mgn %
17.815.912.214.78.511.58.87.41110.65.7
Net Profit
Mgn %
4.53.20.22-3.42.123.21.71.3-1.5
Debt to
Equity
0.50.50.40.40.60.60.60.60.40.40
Working Cap
Days
384464521549593349293322375502226
Cash Conv.
Cycle
216252263292336193148180239342103

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Inani Marbles & Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 48.6 -
BVPS (₹.) 28.9 -
Reserves (₹ Cr.) 50 -
P/BV 0.66 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 14.36 / 27.30
All Time Low / High (₹) 0.86 / 126.07
Market Cap (₹ Cr.) 35.3
Equity (₹ Cr.) 3.7
Face Value (₹) 2
Industry PE 44.2

Management X-Ray of Inani Marbles & Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Inani Marbles & Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Inani Marbles & Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales51.2444.6940.3036.5731.9260.5781.5571.8456.5942.80
Operating Expenses 42.1037.5935.3731.9229.2053.5974.3666.5651.0438.28
Manufacturing Costs23.0218.0315.5813.739.3817.0117.5412.738.827.87
Material Costs13.6413.2714.079.5813.4524.2639.6937.2128.9718.78
Employee Cost 1.981.721.871.681.923.605.046.025.645.21
Other Costs 3.474.573.866.934.468.7212.1010.607.616.42
Operating Profit 9.147.094.924.642.726.987.195.285.554.52
Operating Profit Margin (%) 17.8%15.9%12.2%12.7%8.5%11.5%8.8%7.4%9.8%10.6%
Other Income 0.480.610.681.191.560.632.581.972.111.28
Interest 2.852.502.252.022.162.542.492.662.472.09
Depreciation 2.962.742.882.822.593.0233.383.212.64
Exceptional Items 0000000-0.3400
Profit Before Tax 3.812.470.470.99-0.472.054.290.871.981.06
Tax 1.260.820.070.14-0.160.531.030.310.410.35
Profit After Tax 2.551.650.400.86-0.311.523.250.561.570.71
PAT Margin (%) 5.0%3.7%1.0%2.3%-1.0%2.5%4.0%0.8%2.8%1.7%
Adjusted EPS (₹)1.61.00.30.5-0.20.81.80.30.90.4
Dividend Payout Ratio (%)6%4%16%8%-21%5%2%13%5%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 40.6042.2542.5843.3642.9747.9351.1151.5953.2353.64
Share Capital 3.253.253.253.253.253.723.723.723.723.72
Reserves 37.343939.3240.1039.7144.2147.3947.8749.5149.92
Minority Interest0000000000
Debt19.7018.3917.8816.5724.7726.1325.1623.8820.0120.16
Long Term Debt3.352.421.671.217.068.547.136.343.302.20
Short Term Debt16.3515.9716.2015.3717.7117.5918.0317.5416.7117.96
Trade Payables18.0317.1317.2112.0412.1414.9117.967.896.498.40
Others Liabilities 7.296.886.353.364.536.879.4710.438.449.17
Total Liabilities 85.6284.6584.0275.3284.4095.84103.6993.7888.1791.37

Fixed Assets

Gross Block53.8353.7551.5950.9361.4961.2569.3268.6466.7167.52
Accumulated Depreciation27.0327.2327.5528.9430.1930.8733.3035.2137.0439.38
Net Fixed Assets 26.7926.5224.0421.9931.3030.3936.0233.4429.6728.14
CWIP 0.460.680.960.260.420.990.18000
Investments 0.300.300.300.300.300.300.180.491.711.99
Inventories20.7620.9718.0120.8822.3330.7331.3825.8225.1728.19
Trade Receivables31.0328.0230.3920.5019.9418.6021.4820.3519.1122.90
Cash Equivalents 0.580.280.471.080.290.480.090.140.210.19
Others Assets 5.707.899.8510.329.8114.3514.3513.5312.319.95
Total Assets 85.6284.6584.0275.3284.4095.84103.6993.7888.1791.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.765.923.324.334.660.338.903.667.224.29
PBT 3.812.470.470.99-0.472.054.290.871.981.06
Adjustment 5.494.784.736.354.216.605.405.995.033.91
Changes in Working Capital -4.080.1-1.33-2.380.14-7.97-0.46-2.720.85-1.28
Tax Paid -1.46-1.43-0.55-0.640.78-0.35-0.33-0.48-0.650.60
Cash Flow From Investing Activity -0.86-2.68-0.63-0.79-12.05-2.63-6.09-0.930.38-1.62
Capex -1.33-2.47-0.35-1.49-11.89-2.05-7.42-0.791.44-1.07
Net Investments 0.18000000.52-0.33-1.05-0.55
Others 0.29-0.22-0.280.70-0.16-0.570.810.18-00
Cash Flow From Financing Activity -3.43-3.54-2.50-2.916.602.51-3.21-2.67-7.55-2.69
Net Proceeds from Shares 000003.510000
Net Proceeds from Borrowing 1.15-0.92-0.75-0.475.851.48-1.40-0.80-3.04-1.10
Interest Paid -2.67-2.14-2.04-1.61-1.77-2.38-2.26-2.28-2.30-1.98
Dividend Paid -0.33-0.16-0.07-0.07-0.07-0.07-0.07-0.07-0.07-0.07
Others -1.59-0.310.36-0.772.59-0.030.530.48-2.130.47
Net Cash Flow -0.54-0.300.200.63-0.790.20-0.400.060.06-0.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.4740.952-0.733.356.571.131.32
ROCE (%)11.028.064.414.942.596.248.634.415.684.14
Asset Turnover Ratio0.620.530.480.460.40.670.820.730.620.48
PAT to CFO Conversion(x)1.473.598.35.03N/A0.222.746.544.66.04
Working Capital Days
Receivable Days19323926425423111690106127179
Inventory Days142169176194247160139145164228
Payable Days40548444655732820415112791145

Inani Marbles & Industries Ltd Stock News

Inani Marbles & Industries Ltd FAQs

The current trading price of Inani Marbles & Inds on 05-Dec-2025 15:40 is ₹19.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Inani Marbles & Inds stood at ₹35.28.
The latest P/E ratio of Inani Marbles & Inds as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Inani Marbles & Inds as of 04-Dec-2025 is 0.66.
The 52-week high of Inani Marbles & Inds is ₹27.30 and the 52-week low is ₹14.36.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inani Marbles & Inds is ₹48.59 ( Cr.) .

About Inani Marbles & Industries Ltd

Inani Marbles and Industries established in 1984 have witnessed a tremendous growth in volume and variety. Started in a small way, today Inani owns a large factory at Chittorgarh, Rajasthan, with a huge capacity and state of the art technology for Marble processing, capturing a large segment of the Marble market of India.

To its credential Inani Marbles is one of the largest prouder of Green, White and Pink Marble slabs, Blocks and Tiles in India. Joint efforts of Inani Family and Capt. S.K.Inani, who is the Managing Director whose vision and adoption of latest technology, have driven the group where it stands today.

Inani Marble's plants are well equipped with modern gang saws (Five in a single row), slab polisher, tiling plant and heavy lifting equipment which offer the finest quality marble directly from their sources. Standard sizes and finishes are nearly always in stock, ready for delivery. With its specialization and volume production, the company generates efficiencies which translate into cost effective services for its clients aiming at prompt delivery, consistent quality and responsive client service.

The company has organized all trades and export services with the utmost efficiency, the success of which is demonstrated by a long list of satisfied and highly valued customers.

Other Inani Group companies are:

  • Inani Marbles & Industries Ltd.
  • Inani Marbles Pvt. Ltd.
  • Inani Marmo & Granite Pvt. Ltd.
  • Inani Tiles Pvt. Ltd.
  • Action Marbles & Granites Pvt. Ltd.
  • Inani Marbles International.
  • Inani Marbles & Granites Tradi, Sharjah.

The group has mechanized quarries of:

  • Dark Green at Kesariyaji, Udaipur
  • Red Coral, Fantasy Brown, Raymond Silver at Paloda
  • White at Banswara
  • Panther White at Daroli
  • White at Rajsamand

Product range of the company includes:

  • Marble
  • Sandstone
  • Quartzite
  • Granite
  • Slate
  • Limestone
  • Mosaic
  • Pebbles
  • Cobbles
  • Handicrafts
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×