SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lexus Granito (India) Ltd (LEXUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LEXUS Ceramics/Marble/Granite/Sanitaryware | Small Cap | Lexus Granito (I) Share Price

BSE Share Price
Not Listed

Lexus Granito (India) Ltd (LEXUS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: LEXUS Ceramics/Marble/Granite/Sanitaryware | Small Cap | Lexus Granito (I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.5
TTM Sales
₹61.9 Cr.
Book Value per Share
₹3.9
P/E Ratio
28.23
Industry PE
46.9
Price to Book (P/B)
3.62
Lower than its 5-year historical median
Price to Sales (P/S)
0.48
Lower than its 5-year historical median
EV/EBITDA
7.39
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-73.55%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.59%
Underperforms industry median
Return on Assets (ROA)
-4.16%
Operating Profit Margin
8.9%
Net Profit Margin
-6.69%
Gross Profit Margin
3.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.21%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
325.95%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
53.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹20.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Lexus Granito (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Lexus Granito (India) Ltd a good quality company?
Lexus Granito (India) Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Lexus Granito (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Lexus Granito (India) Ltd vs industry peers?
Lexus Granito (India) Ltd revenue CAGR is -5.65%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Lexus Granito (India) Ltd?
Promoters hold 53.12% of the Lexus Granito (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Lexus Granito (India) Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 6.89% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Lexus Granito (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.5%13.3%15.6%6.5%5%-40%19.2%-8%-13.9%-1.6%-
Value Creation
Index
0.0-0.10.1-0.5-0.6-3.90.4-1.6-2.0-1.1-

Growth Parameters

Sales 10216518113510110213910111875.362
Sales YoY Gr.-62.1%10.3%-25.7%-25.3%1%36.5%-27.2%16.8%-36.2%-
Adj EPS 3.84.93.60.2-1-25.44.1-6.4-7.9-2.50.5
YoY Gr.-30.8%-26.2%-95.6%-706.3%NANA-255.8%NANA-
BVPS (₹) 23.228.135.635.834.89.416.810.64.62.23.9
Adj Net
Profit
3.86.670.3-1.9-48.77.9-12.2-16-5.11
Cash Flow from Ops. 11.510.410.38.710.83.635.95.811.3-3.1-
Debt/CF from Ops. 4.97.86.67.45.918.81.611.95.2-20.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.3%-5.7%-18.5%-36.2%
Adj EPS -195.7%NA-185.2%NA
BVPS-23.2%-42.6%-49.5%-53.3%
Share Price - 5.3% -35.9% -57.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.621.813.20.5-2.8-114.631.3-46.6-107.6-74.716.5
Op. Profit
Mgn %
13.511.51711.814.3-33.310.65.228.93.8
Net Profit
Mgn %
3.743.90.2-1.9-47.95.7-12.1-13.5-6.81.7
Debt to
Equity
2.42.110.913.71.83.46.314.91.9
Working Cap
Days
128139220350467407247343268389215
Cash Conv.
Cycle
519118932036424211816113722697

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101.50164.52181.39134.78100.65101.63138.73100.98117.9775.25
Operating Expenses + 87.78145.56150.51118.8486.25135.51124.2595.77116.3968.53
Manufacturing Costs31.2351.6472.2984.8358.8964.9689.6266.2666.7656
Material Costs46.5479.7358.0420.7417.7662.8425.0221.3441.929.01
Employee Cost 5.047.2511.427.855.583.614.723.593.191.84
Other Costs 4.976.948.765.424.024.094.884.594.511.68
Operating Profit 13.7118.9630.8915.9414.40-33.8714.485.211.586.73
Operating Profit Margin (%) 13.5%11.5%17.0%11.8%14.3%-33.3%10.4%5.2%1.3%8.9%
Other Income + 0.774.132.995.863.060.0910.851.090.610.29
Exceptional Items 0-0.19000000-0.370
Interest 3.805.158.978.237.686.186.174.425.054.38
Depreciation 5.439.7214.0113.0410.889.258.4213.4512.718.11
Profit Before Tax 5.258.0310.900.52-1.11-49.2110.74-11.57-15.92-5.47
Tax 1.041.463.910.190.76-0.55-0.840.260.66-0.44
Profit After Tax 4.216.5770.33-1.87-48.6611.58-11.83-16.58-5.03
PAT Margin (%) 4.1%4.0%3.9%0.3%-1.9%-47.9%8.3%-11.7%-14.1%-6.7%
Adjusted EPS (₹)4.24.93.70.2-1.0-25.46.0-6.2-8.2-2.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Lexus Granito (I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 23.0937.6768.3168.6466.7718.1132.1420.369.324.36
Share Capital 9.9813.4319.1919.1919.1919.1919.1919.1920.1920.19
Reserves 13.1224.2449.1149.4547.58-1.0812.951.16-10.87-15.83
Debt +50.4071.6553.195447.0754.5647.4964.7556.7263.62
Long Term Debt35.8649.5031.0732.1125.0832.3225.3139.3230.9340.99
Short Term Debt14.5422.1522.1221.9021.9922.2422.1725.4325.7922.63
Minority Interest0000000000
Trade Payables14.7842.4060.3744.1942.8142.3446.0835.0127.8820.88
Others Liabilities 8.2715.8425.6720.5027.9329.0724.8734.6426.3832.54
Total Liabilities 96.54167.55207.54187.33184.58144.08150.58154.76120.30121.40

Fixed Assets

Net Fixed Assets +52.9945.0570.9259.5349.9445.2732.9357.2843.7336.93
Gross Block77.4179.19119.07120.72122.01126.5998.20136.23129.53130.84
Accumulated Depreciation24.4234.1448.1561.1972.0781.3265.2778.9585.8093.91
CWIP 032.07000024.350.280.250.03
Investments 0.012.362.362.362.362.360.010.010.010.01
Inventories15.1335.3562.3275.1683.0157.4362.6971.5553.9363.50
Trade Receivables18.2931.7860.0338.7642.6532.8920.6814.4412.208.35
Cash Equivalents 0.640.610.900.050.051.890.190.240.070.11
Others Assets 9.4920.341111.476.564.239.7210.9610.1112.48
Total Assets 96.54167.55207.54187.33184.58144.08150.58154.76120.30121.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.5210.3810.258.6510.753.5635.865.7811.25-3.13
PBT 5.258.0310.900.52-1.11-49.2110.74-11.57-15.56-5.47
Adjustment 9.2316.4622.8421.1518.4115.3214.5317.8418.3612.52
Changes in Working Capital -2.96-12.48-20.93-11.63-5.9737.4510-0.498.49-10.16
Tax Paid 0-1.64-2.57-1.39-0.5900.590-0.05-0.02
Cash Flow From Investing Activity + -31.03-36.37-6.17-2.083.84-3.05-14.39-13.570.76-1.24
Capex -31.03-33.85-7.81-1.66-1.29-4.584.90-37.800.38-1.06
Net Investments 0-2.350-0003.09000
Others 0-0.171.64-0.425.131.53-22.3824.230.38-0.18
Cash Flow From Financing Activity + 18.9225.96-3.79-7.41-14.591.33-21.457.84-12.184.41
Net Proceeds from Shares 3823.640000000
Net Proceeds from Borrowing 015.07-18.431.04-7.037.24-7.0314-3.0210.06
Interest Paid -3.80-5.15-8.97-8.23-7.65-6.16-5.95-4.33-4.96-4.26
Dividend Paid 0000000000
Others 19.738.04-0.03-0.230.100.25-8.47-1.84-4.20-1.38
Net Cash Flow -0.58-0.030.29-0.8501.840.020.05-0.170.04

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.8921.6413.210.49-2.76-114.6646.08-45.06-111.74-73.55
ROCE (%)14.4713.3415.66.515-39.9619.24-7.95-13.87-1.59
Asset Turnover Ratio1.371.30.980.680.540.620.940.660.860.62
PAT to CFO Conversion(x)2.741.581.4626.21N/AN/A3.1N/AN/AN/A
Working Capital Days
Receivable Days62.1053.4091.60133.80147.60135.7070.5063.5041.2049.80
Inventory Days40.4053.8097.40186.20286.80252.20158242.60194.10284.80
Payable Days98.90000440247.30644.80693.60273.80988.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lexus Granito (India) Ltd FAQs

The current trading price of Lexus Granito (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lexus Granito (I) stood at ₹29.42 Cr

The latest P/E ratio of Lexus Granito (I) as of 31-Dec-1969 is 28.23.

The latest P/B ratio of Lexus Granito (I) as of 31-Dec-1969 is 3.62.

The 52-week high of Lexus Granito (I) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lexus Granito (I) is ₹61.88 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Lexus Granito (India) Ltd is a average quality company.

The key valuation ratios of Lexus Granito (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Lexus Granito (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Lexus Granito (India) Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: