SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Marble City India Ltd (531281)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531281 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Marble City India Share Price

₹89.82 0.69 (0.77%)

As on 04-Jun'26 16:59

Marble City India Ltd (531281)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531281 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Marble City India Share Price

₹89.82 0.69 (0.77%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹230 Cr.
Current Price
₹89.8
52-Week Low / High
₹84 / 201
TTM EPS
₹1.7
TTM Sales
₹78.5 Cr.
Book Value per Share
₹27.7
P/E Ratio
53.54
Higher than its 5-year historical median
Industry PE
43.8
Price to Book (P/B)
3.25
Higher than its 5-year historical median
Price to Sales (P/S)
2.93
Higher than its 5-year historical median
EV/EBITDA
14.69
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.55%
Outperforms industry median
Return on Capital Employed (ROCE)
11.75%
Outperforms industry median
Return on Assets (ROA)
1.52%
Operating Profit Margin
22.5%
Net Profit Margin
4.04%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
28.57%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
130.5%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
37.67%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹58 Cr.
Equity
₹12.8 Cr.
Face Value
₹5
All Time Low / High
₹1.00 / 200.80

Marble City India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Marble City India Ltd a good quality company?
Marble City India Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Marble City India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Marble City India Ltd vs industry peers?
Marble City India Ltd revenue CAGR is -2.96%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Marble City India Ltd?
Promoters hold 37.67% of the Marble City India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Marble City India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 35% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marble City India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.3%7.5%9.9%10.4%7.7%5.7%6.7%7.9%7.4%11.8%-
Value Creation
Index
-0.3-0.5-0.3-0.3-0.5-0.6-0.5-0.4-0.5-0.2-

Growth Parameters

Sales 63.747.256.174.368.645.27511445.95979
Sales YoY Gr.--26%18.9%32.4%-7.7%-34.2%66%51.9%-59.7%28.6%-
Adj EPS 0.70.50.20.60.5-00.50.7-1.611.7
YoY Gr.--30%-67.4%275%-10%-103.7%NA40.4%-340.9%NA-
BVPS (₹) 12.51313.123.223.723.624.124.721.525.927.7
Adj Net
Profit
0.60.50.20.70.7-00.60.8-1.92.34
Cash Flow from Ops. -1.22-0.97.70.830.3-3.2-11.1-21.7-
Debt/CF from Ops. -24.415.2-40.25.451.515.8167-20.2-8.3-4.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.9%-3%-7.7%28.6%
Adj EPS 4%13.1%28.6%NA
BVPS8.5%1.8%2.4%20.3%
Share Price 33.5% 79.8% 84.7% -45%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.83.91.23.62.3-0.122.7-6.95.46.3
Op. Profit
Mgn %
6.47.58.79.28.910.87.86.612.622.525.3
Net Profit
Mgn %
110.311-0.10.80.7-4.245.5
Debt to
Equity
2.62.62.91.51.51.71.82.23.61.51
Working Cap
Days
214292245247336553351250679674360
Cash Conv.
Cycle
158213176181238357231172502471237

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales644756746945751144659
Operating Expenses + 604451676340691064046
Manufacturing Costs2233212222
Material Costs50364154523358953336
Employee Cost 1234433434
Other Costs 7446436624
Operating Profit 44576568613
Operating Profit Margin (%) 6.4%7.5%8.7%9.2%8.8%10.7%7.8%6.6%12.6%22.5%
Other Income + 0000000056
Exceptional Items 0000000000
Interest 323544461113
Depreciation 1001111133
Profit Before Tax 11111011-33
Tax 00110000-11
Profit After Tax 10011-011-22
PAT Margin (%) 1.0%1.0%0.2%1.0%0.8%-0.1%0.7%0.7%-3.9%4.0%
Adjusted EPS (₹)0.70.50.10.60.5-0.00.50.7-1.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Marble City India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12121228282829302660
Share Capital 55566666612
Reserves 77722222223242049
Debt +30313441424552629191
Long Term Debt11131819172128395352
Short Term Debt18181622252424243839
Minority Interest0000000000
Trade Payables53781216141245
Others Liabilities 444887971819
Total Liabilities 505057849096103111138175

Fixed Assets

Net Fixed Assets +8891110109132623
Gross Block12121318181918234342
Accumulated Depreciation444789991720
CWIP 0000013000
Investments 0000000010
Inventories24243149535055667382
Trade Receivables1291012162320151220
Cash Equivalents 1212123464
Others Assets 5669101012142245
Total Assets 505057849096103111138175

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -12-18130-3-11-22
PBT 11111011-33
Adjustment 323555561315
Changes in Working Capital -5-1-52-5-1-5-10-21-40
Tax Paid -0-0-0-1-1-0-0-0-00
Cash Flow From Investing Activity + -0-0-1-00-1-2-2-32
Capex -0-0-1-0-0-1-2-2-3-0
Net Investments 00000000-11
Others 0000000001
Cash Flow From Financing Activity + 2-11-7-2-0351619
Net Proceeds from Shares 00000000032
Net Proceeds from Borrowing 125-00371114-1
Interest Paid -2-2-3-4-4-4-4-6-9-11
Dividend Paid 0000000000
Others 3-1-1-32-0-0-011-2
Net Cash Flow 11-11-11102-2

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.823.91.013.622.05-0.131.952.64-6.445.55
ROCE (%)9.327.479.8810.437.735.686.717.97.411.75
Asset Turnover Ratio1.3711.211.240.930.570.891.240.430.44
PAT to CFO Conversion(x)-1N/AN/A81N/A0-3N/A-11
Working Capital Days
Receivable Days63.1076.3055.3046.6062.50131.1087.4047.5089.8085
Inventory Days122.80173.30153.60167.10230.30354.10218.30167469.50411.80
Payable Days35.9041.40455068.60150.809349.5087.7041.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marble City India Ltd FAQs

The current trading price of Marble City India on 04-Jun-2026 16:59 is ₹89.82.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Marble City India stood at ₹230.4 Cr

The latest P/E ratio of Marble City India as of 03-Jun-2026 is 53.54.

The latest P/B ratio of Marble City India as of 03-Jun-2026 is 3.25.

The 52-week high of Marble City India is ₹200.8 and the 52-week low is ₹83.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marble City India is ₹78.53 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Marble City India Ltd is a below average quality company.

The key valuation ratios of Marble City India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Marble City India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Marble City India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×