Marble City India Ltd (531281) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531281 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Marble City India Share Price

132.80 2.80 2.15%
as on 05-Dec'25 15:46

Marble City India Ltd (531281) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531281 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Marble City India

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Marble City India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
40.08
Market Cap:
307.1 Cr.
52-wk low:
113.5
52-wk high:
200.8

Is Marble City India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Marble City India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marble City India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.3%7.5%9.9%10.4%7.7%5.7%6.7%7.9%7.4%11.8%-
Value Creation
Index
-0.3-0.5-0.3-0.3-0.5-0.6-0.5-0.4-0.5-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.747.256.174.368.645.27511445.95980
Sales YoY Gr.--26%18.9%32.4%-7.7%-34.2%66%51.9%-59.7%28.6%-
Adj EPS 0.70.50.20.60.5-00.50.7-1.613.2
YoY Gr.--30%-67.4%275%-10%-103.7%NA40.4%-340.9%NA-
BVPS (₹) 12.51313.123.223.723.624.124.721.525.927.7
Adj Net
Profit
0.60.50.20.70.7-00.60.8-1.92.38
Cash Flow from Ops. -1.22-0.97.70.830.3-3.2-11.1-21.7-
Debt/CF from Ops. -24.415.2-40.25.451.515.8167-20.2-8.3-4.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.9%-3%-7.7%28.6%
Adj EPS 4%13.1%28.6%NA
BVPS8.5%1.8%2.4%20.3%
Share Price 30.5% 97.9% 97.7% 3.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.83.91.23.62.3-0.122.7-6.95.412.1
Op. Profit
Mgn %
6.47.58.79.28.910.87.86.612.622.529.2
Net Profit
Mgn %
110.311-0.10.80.7-4.249.5
Debt to
Equity
2.62.62.91.51.51.71.82.23.61.50.9
Working Cap
Days
214292245247336553351250679674330
Cash Conv.
Cycle
158213176181238357231172502471218

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Marble City India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 -
TTM Sales (₹ Cr.) 80.5 -
BVPS (₹.) 27.7 -
Reserves (₹ Cr.) 54 -
P/BV 4.69 -
PE 40.08 -
From the Market
52 Week Low / High (₹) 113.50 / 200.80
All Time Low / High (₹) 1.00 / 200.80
Market Cap (₹ Cr.) 307
Equity (₹ Cr.) 11.8
Face Value (₹) 5
Industry PE 44.2

Management X-Ray of Marble City India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marble City India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marble City India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales644756746945751144659
Operating Expenses 604451676340691064046
Manufacturing Costs2233212222
Material Costs50364154523358953336
Employee Cost 1234433434
Other Costs 7446436624
Operating Profit 44576568613
Operating Profit Margin (%) 6.4%7.5%8.7%9.2%8.8%10.7%7.8%6.6%12.6%22.5%
Other Income 0000000056
Interest 323544461113
Depreciation 1001111133
Exceptional Items 0000000000
Profit Before Tax 11111011-33
Tax 00110000-11
Profit After Tax 10011-011-22
PAT Margin (%) 1.0%1.0%0.2%1.0%0.8%-0.1%0.7%0.7%-3.9%4.0%
Adjusted EPS (₹)0.70.50.10.60.5-0.00.50.7-1.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12121228282829302660
Share Capital 55566666612
Reserves 77722222223242049
Minority Interest0000000000
Debt30313441424552629191
Long Term Debt11131819172128395352
Short Term Debt18181622252424243839
Trade Payables53781216141245
Others Liabilities 444887971819
Total Liabilities 505057849096103111138175

Fixed Assets

Gross Block12121318181918234342
Accumulated Depreciation444789991720
Net Fixed Assets 8891110109132623
CWIP 0000013000
Investments 0000000010
Inventories24243149535055667382
Trade Receivables1291012162320151220
Cash Equivalents 1212123464
Others Assets 5669101012142245
Total Assets 505057849096103111138175

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -12-18130-3-11-22
PBT 11111011-33
Adjustment 323555561315
Changes in Working Capital -5-1-52-5-1-5-10-21-40
Tax Paid -0-0-0-1-1-0-0-0-00
Cash Flow From Investing Activity -0-0-1-00-1-2-2-32
Capex -0-0-1-0-0-1-2-2-3-0
Net Investments 00000000-11
Others 0000000001
Cash Flow From Financing Activity 2-11-7-2-0351619
Net Proceeds from Shares 00000000032
Net Proceeds from Borrowing 125-00371114-1
Interest Paid -2-2-3-4-4-4-4-6-9-11
Dividend Paid 0000000000
Others 3-1-1-32-0-0-011-2
Net Cash Flow 11-11-11102-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.823.91.013.622.05-0.131.952.64-6.445.55
ROCE (%)9.327.479.8810.437.735.686.717.97.411.75
Asset Turnover Ratio1.3711.211.240.930.570.891.240.430.44
PAT to CFO Conversion(x)-1N/AN/A81N/A0-3N/A-11
Working Capital Days
Receivable Days637655476213187489085
Inventory Days123173154167230354218167470412
Payable Days364145506915193508842

Marble City India Ltd Stock News

Marble City India Ltd FAQs

The current trading price of Marble City India on 05-Dec-2025 15:46 is ₹132.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Marble City India stood at ₹307.1.
The latest P/E ratio of Marble City India as of 04-Dec-2025 is 40.08.
The latest P/B ratio of Marble City India as of 04-Dec-2025 is 4.69.
The 52-week high of Marble City India is ₹200.8 and the 52-week low is ₹113.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marble City India is ₹80.46 ( Cr.) .

About Marble City India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×