Mayur Floorings Ltd (531221) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531221 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Mayur Floorings Share Price

18.40 0.00 0.00%
as on 01-Dec'25 16:59

Mayur Floorings Ltd (531221) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531221 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Mayur Floorings

Based on:

M-Cap below 100cr DeciZen not available

Mayur Floorings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.3 Cr.
52-wk low:
8.9
52-wk high:
20.4

Is Mayur Floorings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Mayur Floorings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayur Floorings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%2.4%3.3%3.5%3.9%-1%1.5%2.3%3.8%4.7%-
Value Creation
Index
-0.9-0.8-0.8-0.8-0.7-1.1-0.9-0.8-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.91.21.93.14.94.74.63.14.26.37
Sales YoY Gr.--37.9%61%62.1%58.8%-4.5%-0.9%-34.1%39%48.6%-
Adj EPS 0.100.10.10.1-0.4-000.10.2-2.6
YoY Gr.--33.3%125%22.2%9.1%-416.7%NANA166.7%125%-
BVPS (₹) 999.19.39.4999.19.36.86.9
Adj Net
Profit
000.10.10.1-0.2-0000.1-1
Cash Flow from Ops. 0.2-0.20.40.20.6-0.30.40.41.31.4-
Debt/CF from Ops. 1.7-5.12.73.61.8-4.42.73.61.52.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.3%5.2%10.8%48.6%
Adj EPS 13%8.5%NA125%
BVPS-3.1%-6.4%-9.1%-27.3%
Share Price 12.8% 41.9% 19.8% 1.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.60.511.21.3-4.2-0.10.40.92.3-37.9
Op. Profit
Mgn %
817.2149.96.40.43.77.38.47.57.4
Net Profit
Mgn %
1.51.82.41.81.3-4.2-0.10.611.5-17.9
Debt to
Equity
0.10.20.20.20.20.30.30.30.40.80.5
Working Cap
Days
3896724072311391531672381479656
Cash Conv.
Cycle
297500317192114117110153935211

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Mayur Floorings Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 -
TTM Sales (₹ Cr.) 7.3 -
BVPS (₹.) 6.9 -
Reserves (₹ Cr.) -2 -
P/BV 2.68 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.91 / 20.40
All Time Low / High (₹) 0.50 / 22.70
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 44.2

Management X-Ray of Mayur Floorings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mayur Floorings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Mayur Floorings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.901.181.903.084.894.674.633.054.246.30
Operating Expenses 1.750.981.632.774.584.654.462.833.895.83
Manufacturing Costs0.270.350.680.880.930.841.101.221.431.82
Material Costs0.960.280.591.432.712.882.530.711.693.02
Employee Cost 0.080.070.090.160.410.480.420.340.300.63
Other Costs 0.440.280.290.300.530.450.400.550.470.36
Operating Profit 0.150.200.270.310.310.020.170.220.360.47
Operating Profit Margin (%) 8.0%17.2%14.0%9.9%6.4%0.4%3.7%7.3%8.4%7.5%
Other Income 0000000000
Interest 0.050.100.130.130.150.130.090.070.150.19
Depreciation 0.060.070.080.110.100.080.080.090.120.17
Exceptional Items 0000000000
Profit Before Tax 0.040.030.060.070.07-0.1900.060.080.12
Tax 0.010.010.010.010.0100.010.040.040.02
Profit After Tax 0.030.020.050.050.06-0.19-00.020.040.09
PAT Margin (%) 1.5%1.8%2.4%1.8%1.3%-4.2%-0.1%0.6%0.9%1.5%
Adjusted EPS (₹)0.10.00.10.10.1-0.4-0.00.00.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.544.564.614.714.784.584.584.594.733.44
Share Capital 5.075.075.075.075.075.075.075.075.075.07
Reserves -0.53-0.51-0.46-0.36-0.30-0.49-0.49-0.48-0.34-1.63
Minority Interest0000000000
Debt0.391.101.060.871.031.110.911.271.882.85
Long Term Debt0.391.100.330.240.620.530.290.261.292.32
Short Term Debt000.730.630.410.590.6210.590.52
Trade Payables0.240.130.120.140.260.320.470.180.410.47
Others Liabilities 0.140.120.110.110.030.270.510.320.200.22
Total Liabilities 5.315.915.905.846.096.276.476.357.216.96

Fixed Assets

Gross Block2.683.213.533.613.183.193.393.504.916.12
Accumulated Depreciation0.900.971.051.150.340.410.490.580.710.88
Net Fixed Assets 1.782.242.482.452.842.782.902.924.205.24
CWIP 1.391.391.391.391.391.391.391.391.390
Investments 0000000000
Inventories0.490.380.360.490.670.870.750.850.770.49
Trade Receivables1.351.511.361.331.0211.060.650.600.92
Cash Equivalents 0.050.020.050.070.030.020.040.210.020
Others Assets 0.250.370.260.100.130.210.330.330.240.31
Total Assets 5.315.915.905.846.096.276.476.357.216.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.23-0.210.390.240.58-0.300.430.361.271.38
PBT 0.040.030.060.070.07-0.1900.060.080.12
Adjustment 0.110.160.200.230.240.200.160.160.270.35
Changes in Working Capital 0.13-0.310.270.080.13-0.190.270.180.960.92
Tax Paid 000000-0.01-0.26-0.04-0.01
Cash Flow From Investing Activity -0.08-0.53-0.32-0.08-0.780-0.20-0.12-1.41-1.21
Capex -0.08-0.53-0.32-0.08-0.780-0.20-0.12-1.41-1.21
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.120.72-0.04-0.140.160.29-0.21-0.07-0.06-0.18
Net Proceeds from Shares 0000.05000.0900.090
Net Proceeds from Borrowing -0.120.72-0.04-0.190.16-0.11-0.22000
Interest Paid 000000-0.08-0.07-0.15-0.18
Dividend Paid 0000000000
Others 000000.3900-00
Net Cash Flow 0.03-0.030.030.03-0.04-0.010.020.17-0.19-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.630.4611.161.29-4.16-0.070.370.862.3
ROCE (%)1.762.423.33.533.86-0.951.512.263.764.72
Asset Turnover Ratio0.360.210.320.520.820.760.730.480.630.89
PAT to CFO Conversion(x)7.67-10.57.84.89.67N/AN/A1831.7515.33
Working Capital Days
Receivable Days2214422761598879811025344
Inventory Days1121357150436064967037
Payable Days4823977332736571666353

Mayur Floorings Ltd Stock News

Mayur Floorings Ltd FAQs

The current trading price of Mayur Floorings on 01-Dec-2025 16:59 is ₹18.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Nov-2025 the market cap of Mayur Floorings stood at ₹9.33.
The latest P/E ratio of Mayur Floorings as of 30-Nov-2025 is 0.00.
The latest P/B ratio of Mayur Floorings as of 30-Nov-2025 is 2.68.
The 52-week high of Mayur Floorings is ₹20.40 and the 52-week low is ₹8.91.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayur Floorings is ₹7.30 ( Cr.) .

About Mayur Floorings Ltd

Mayur Floorings which is located in the Banswara District of Rajasthan was incorporated in the year 1992. Its registered office is located at Bhandup, Mumbai.

The company‘s manufacturing unit has installed capacity for 85,000 sq.m. marble slabs and tiles and 20,600 sq.m. granite slabs and tiles. Latest technology has been adopted in the plant to maximize production and improve quality with minimum energy consumption.

The main area of the business:

The company is engaged in the manufacture of marble and granite tiles and slabs.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×