SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mayur Floorings Ltd (531221)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531221 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Mayur Floorings Share Price

₹18.35 0.00 (0.00%)

As on 03-Jun'26 16:59

Mayur Floorings Ltd (531221)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531221 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Mayur Floorings Share Price

₹18.35 0.00 (0.00%)

As on 03-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹18.4
52-Week Low / High
₹8 / 20
TTM EPS
₹0.3
TTM Sales
₹8.8 Cr.
Book Value per Share
₹10
P/E Ratio
63.74
Higher than its 5-year historical median
Industry PE
43.8
Price to Book (P/B)
1.83
Higher than its 5-year historical median
Price to Sales (P/S)
1.05
Lower than its 5-year historical median
EV/EBITDA
17.59
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.30%
In line with industry median
Return on Capital Employed (ROCE)
4.72%
Underperforms industry median
Return on Assets (ROA)
1.32%
Operating Profit Margin
7.5%
Net Profit Margin
1.49%
Gross Profit Margin
4.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
48.58%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
30.56%
Net Profit Growth (1 Year)
-
125%
Asset Quality
Promoter Holding
49.09%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹5.1 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 22.70

Mayur Floorings stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Mayur Floorings Ltd a good quality company?
Mayur Floorings Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mayur Floorings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mayur Floorings Ltd vs industry peers?
Mayur Floorings Ltd revenue CAGR is 5.20%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mayur Floorings Ltd?
Promoters hold 49.09% of the Mayur Floorings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mayur Floorings Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayur Floorings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.8%2.4%3.3%3.5%3.9%-1%1.5%2.3%3.8%4.7%-
Value Creation
Index
-0.9-0.8-0.8-0.8-0.7-1.1-0.9-0.8-0.7-0.7-

Growth Parameters

Sales 1.91.21.93.14.94.74.63.14.26.39
Sales YoY Gr.--37.9%61%62.1%58.8%-4.5%-0.9%-34.1%39%48.6%-
Adj EPS 0.100.10.10.1-0.4-000.10.20.3
YoY Gr.--33.3%125%22.2%9.1%-416.7%NANA166.7%125%-
BVPS (₹) 999.19.39.4999.19.36.810
Adj Net
Profit
000.10.10.1-0.2-0000.10
Cash Flow from Ops. 0.2-0.20.40.20.6-0.30.40.41.31.4-
Debt/CF from Ops. 1.7-5.12.73.61.8-4.42.73.61.52.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.3%5.2%10.8%48.6%
Adj EPS 13%8.5%NA125%
BVPS-3.1%-6.4%-9.1%-27.3%
Share Price 12.8% 34.3% 18.6% 34.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.60.511.21.3-4.2-0.10.40.92.33.5
Op. Profit
Mgn %
817.2149.96.40.43.77.38.47.58.3
Net Profit
Mgn %
1.51.82.41.81.3-4.2-0.10.611.51.7
Debt to
Equity
0.10.20.20.20.20.30.30.30.40.80.9
Working Cap
Days
3896724072311391531672381479662
Cash Conv.
Cycle
297500317192114117110153935222

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.901.181.903.084.894.674.633.054.246.30
Operating Expenses + 1.750.981.632.774.584.654.462.833.895.83
Manufacturing Costs0.270.350.680.880.930.841.101.221.431.82
Material Costs0.960.280.591.432.712.882.530.711.693.02
Employee Cost 0.080.070.090.160.410.480.420.340.300.63
Other Costs 0.440.280.290.300.530.450.400.550.470.36
Operating Profit 0.150.200.270.310.310.020.170.220.360.47
Operating Profit Margin (%) 8.0%17.2%14.0%9.9%6.4%0.4%3.7%7.3%8.4%7.5%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0.050.100.130.130.150.130.090.070.150.19
Depreciation 0.060.070.080.110.100.080.080.090.120.17
Profit Before Tax 0.040.030.060.070.07-0.1900.060.080.12
Tax 0.010.010.010.010.0100.010.040.040.02
Profit After Tax 0.030.020.050.050.06-0.19-00.020.040.09
PAT Margin (%) 1.5%1.8%2.4%1.8%1.3%-4.2%-0.1%0.6%1.0%1.5%
Adjusted EPS (₹)0.10.00.10.10.1-0.4-0.00.00.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mayur Floorings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4.544.564.614.714.784.584.584.594.733.44
Share Capital 5.075.075.075.075.075.075.075.075.075.07
Reserves -0.53-0.51-0.46-0.36-0.30-0.49-0.49-0.48-0.34-1.63
Debt +0.391.101.060.871.031.110.911.271.882.85
Long Term Debt0.391.100.330.240.620.530.290.261.292.32
Short Term Debt000.730.630.410.590.6210.590.52
Minority Interest0000000000
Trade Payables0.240.130.120.140.260.320.470.180.410.47
Others Liabilities 0.140.120.110.110.030.270.510.320.200.22
Total Liabilities 5.315.915.905.846.096.276.476.357.216.96

Fixed Assets

Net Fixed Assets +1.782.242.482.452.842.782.902.924.205.24
Gross Block2.683.213.533.613.183.193.393.504.916.12
Accumulated Depreciation0.900.971.051.150.340.410.490.580.710.88
CWIP 1.391.391.391.391.391.391.391.391.390
Investments 0000000000
Inventories0.490.380.360.490.670.870.750.850.770.49
Trade Receivables1.351.511.361.331.0211.060.650.600.92
Cash Equivalents 0.050.020.050.070.030.020.040.210.020
Others Assets 0.250.370.260.100.130.210.330.330.240.31
Total Assets 5.315.915.905.846.096.276.476.357.216.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.23-0.210.390.240.58-0.300.430.361.271.38
PBT 0.040.030.060.070.07-0.1900.060.080.12
Adjustment 0.110.160.200.230.240.200.160.160.270.35
Changes in Working Capital 0.13-0.310.270.080.13-0.190.270.180.960.92
Tax Paid 000000-0.01-0.26-0.04-0.01
Cash Flow From Investing Activity + -0.08-0.53-0.32-0.08-0.780-0.20-0.12-1.41-1.21
Capex -0.08-0.53-0.32-0.08-0.780-0.20-0.12-1.41-1.21
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -0.120.72-0.04-0.140.160.29-0.21-0.07-0.06-0.18
Net Proceeds from Shares 0000.05000.0900.090
Net Proceeds from Borrowing -0.120.72-0.04-0.190.16-0.11-0.22000
Interest Paid 000000-0.08-0.07-0.15-0.18
Dividend Paid 0000000000
Others 000000.3900-00
Net Cash Flow 0.03-0.030.030.03-0.04-0.010.020.17-0.19-0.01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.630.4611.161.29-4.16-0.070.370.862.3
ROCE (%)1.762.423.33.533.86-0.951.512.263.764.72
Asset Turnover Ratio0.360.210.320.520.820.760.730.480.630.89
PAT to CFO Conversion(x)7.67-10.57.84.89.67N/AN/A1831.7515.33
Working Capital Days
Receivable Days220.90441.60275.90159.5087.807981.20102.2053.4043.80
Inventory Days112.40135.1071.1050.1043.1060.2064.1096.1069.7036.60
Payable Days48.10238.707733.2026.7036.2056.90166.106352.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mayur Floorings Ltd FAQs

The current trading price of Mayur Floorings on 03-Jun-2026 16:59 is ₹18.35.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Jun-2026 the market cap of Mayur Floorings stood at ₹9.31 Cr

The latest P/E ratio of Mayur Floorings as of 02-Jun-2026 is 63.74.

The latest P/B ratio of Mayur Floorings as of 02-Jun-2026 is 1.83.

The 52-week high of Mayur Floorings is ₹20.40 and the 52-week low is ₹8.47.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayur Floorings is ₹8.84 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mayur Floorings Ltd is a below average quality company.

The key valuation ratios of Mayur Floorings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mayur Floorings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mayur Floorings Ltd

Mayur Floorings which is located in the Banswara District of Rajasthan was incorporated in the year 1992. Its registered office is located at Bhandup, Mumbai.

The company‘s manufacturing unit has installed capacity for 85,000 sq.m. marble slabs and tiles and 20,600 sq.m. granite slabs and tiles. Latest technology has been adopted in the plant to maximize production and improve quality with minimum energy consumption.

The main area of the business:

The company is engaged in the manufacture of marble and granite tiles and slabs.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×