SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Midwest Ltd (MIDWESTLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544587 NSE: MIDWESTLTD Ceramics/Marble/Granite/Sanitaryware | Small Cap | Midwest Share Price

₹1,252.45 0.00 (0.00%)

As on 04-Jun'26 16:59

Midwest Ltd (MIDWESTLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544587 NSE: MIDWESTLTD Ceramics/Marble/Granite/Sanitaryware | Small Cap | Midwest Share Price

₹1,252.45 0.00 (0.00%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,529 Cr.
Current Price
₹1,252.5
52-Week Low / High
₹1,049 / 1,857
TTM EPS
₹27
TTM Sales
₹422 Cr.
Book Value per Share
₹211.7
P/E Ratio
46.39
Lower than its 5-year historical median
Industry PE
43.8
Price to Book (P/B)
5.92
In line with its 5-year historical median
Price to Sales (P/S)
10.74
Lower than its 5-year historical median
EV/EBITDA
27.50
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
19.72%
Outperforms industry median
Return on Capital Employed (ROCE)
23.97%
Outperforms industry median
Return on Assets (ROA)
14.03%
Operating Profit Margin
30.3%
Net Profit Margin
23.93%
Gross Profit Margin
36.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.09%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
15.77%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
21.78%
Asset Quality
Promoter Holding
77.13%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹747 Cr.
Equity
₹18.1 Cr.
Face Value
₹5
All Time Low / High
₹1048.65 / 1856.60

Midwest stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Midwest Ltd a good quality company?
Midwest Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Midwest Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Midwest Ltd vs industry peers?
Midwest Ltd revenue CAGR is 14.35%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Midwest Ltd?
Promoters hold 77.13% of the Midwest Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Midwest Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Midwest Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.2%18.9%22.3%17.1%22.6%24%-
Value Creation
Index
-0.40.40.60.20.60.7-

Growth Parameters

Sales 189220331310342370422
Sales YoY Gr.-16.5%50.2%-6.3%10.4%8.1%-
Adj EPS 4.21115.414.621.925.927
YoY Gr.-161.4%39.4%-5%50%18.1%-
BVPS (₹) 53.673.888.9102.3119.7145.7211.7
Adj Net
Profit
17.537.35249.474.187.598
Cash Flow from Ops. 46.554.687.5-23.310620.7-
Debt/CF from Ops. 1.21.10.7-3.70.64.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA14.4%3.8%8.1%
Adj EPS NA43.7%18.9%18.1%
BVPSNA22.1%17.9%21.7%
Share Price - - - -

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.915.818.915.319.819.515.1
Op. Profit
Mgn %
20.725.924.122.428.430.335.6
Net Profit
Mgn %
9.316.915.715.921.723.723.2
Debt to
Equity
0.30.20.20.30.20.20
Working Cap
Days
0200178227240295167
Cash Conv.
Cycle
05651747187103

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales189220331310342370
Operating Expenses + 153165253246247260
Manufacturing Costs110107176189167170
Material Costs0-11412321
Employee Cost 254142262637
Other Costs 171821303131
Operating Profit 3656786395110
Operating Profit Margin (%) 19.2%25.3%23.6%20.5%27.8%29.7%
Other Income + 3159192235
Exceptional Items 000000
Interest 556778
Depreciation 131513151518
Profit Before Tax 2051686195119
Tax 51417162230
Profit After Tax 163751457388
PAT Margin (%) 8.2%16.9%15.4%14.6%21.2%23.9%
Adjusted EPS (₹)3.711.015.113.421.526.2
Dividend Payout Ratio (%)0%0%0%29.60%0%0%

Valuation of Midwest - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 223249300346405493
Share Capital 11111017
Reserves 222249300345395476
Debt +433939654471
Long Term Debt293330373657
Short Term Debt147928814
Minority Interest000000
Trade Payables18711923
Others Liabilities 719013072112105
Total Liabilities 338387477494569692

Fixed Assets

Net Fixed Assets +157168182198197220
Gross Block202214234261263290
Accumulated Depreciation454753636570
CWIP 5681727
Investments 7169799011292
Inventories213434402921
Trade Receivables817284747128
Cash Equivalents 3524345
Others Assets 7390121115173198
Total Assets 338387477494569692

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 465588-2310621
PBT 2051686195119
Adjustment 20252111116
Changes in Working Capital 16-920-8323-92
Tax Paid -10-13-22-12-23-12
Cash Flow From Investing Activity + -36-37-78-0-65-43
Capex -34-29-37-19-38-60
Net Investments 02-267-2424
Others -2-9-1512-3-7
Cash Flow From Financing Activity + -9-17-821-4124
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 812-58-125
Interest Paid -5-5-5-6-6-7
Dividend Paid 0000-130
Others -12-23219-206
Net Cash Flow 112-311

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.9715.7418.5213.9919.3619.72
ROCE (%)9.1518.8822.3117.1322.6223.97
Asset Turnover Ratio0.560.610.770.640.640.59
PAT to CFO Conversion(x)2.881.491.73-0.511.450.24
Working Capital Days
Receivable Days15.4020.4024.9044.305086.50
Inventory Days40.9045.5037.2043.4036.7024.60
Payable Days6,647.70-1,349.40201.702,455.60154.80272.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Midwest Ltd FAQs

The current trading price of Midwest on 04-Jun-2026 16:59 is ₹1,252.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Midwest stood at ₹4,529 Cr

The latest P/E ratio of Midwest as of 03-Jun-2026 is 46.39.

The latest P/B ratio of Midwest as of 03-Jun-2026 is 5.92.

The 52-week high of Midwest is ₹1,856.6 and the 52-week low is ₹1,048.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Midwest is ₹422 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Midwest Ltd is a good quality company.

The key valuation ratios of Midwest Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Midwest Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Midwest Ltd

Midwest was incorporated on December 11, 1981 at Hyderabad in the erstwhile state of Andhra Pradesh, India as ‘Midwest Granite Private Limited’, a private limited company under the Companies Act, 1956 and was granted a certificate of incorporation by the Registrar of Companies, Andhra Pradesh at Hyderabad.

The company has decades of legacy in dimensional natural stone (i.e., naturally occurring stones) industry with experience in exploration, development and operation of mines, stone processing and fabrication, sales, distribution and marketing of various types of natural stone. It is engaged in the business of exploration, mining, processing, marketing, distribution and export of natural stones, with an emphasis on sustainability. It is India’s largest producer and exporter of Black Galaxy Granite (a variety of Granite which is sparkling with flakes of a golden hue).  It is also the largest producer in Absolute Black Granite (a variety known for its remarkable surface finish) in India, both of which have high demand.

It places much emphasis on decarbonizing its operations to improve the sustainability of its business. Its mining operations are mechanized and incorporate advanced engineering and process optimization, aided by vertical integration of key operational components such as customized Diamond Wires. It beneficially leverages its experience and organizational capabilities to serve as an organized player in an otherwise unorganized sector with the objective of catering to the requirements of its customers, improving its processes, expanding its market reach and building its resource base.

Business area of the company

The company is engaged in the business of exploration, mining, processing, marketing, distribution and export of natural stones, with an emphasis on sustainability. It is India’s largest producer and exporter of Black Galaxy Granite (a variety of Granite which is sparkling with flakes of a golden hue).  It is also the largest producer in Absolute Black Granite (a variety known for its remarkable surface finish) in India, both of which have high demand.

Products of the company

Natural stone segments

  • Black galaxy granite
  • Absolute black granite

Mines

  • Colour granite (Tan Brown)
  • Quartz
  • Marble

Awards, Accreditations and Recognitions

  • 2008-2009: “Export Promotion Award” from Vishakhapatnam Special Economic Zone for the best export performance amongst 100% EOUs in granite sector in Andhra Pradesh.
  • 2009-2010: “Export Excellence Award” from Vishakhapatnam Special Economic Zone for the best export performance amongst 100% EOUs in granite sector in Andhra Pradesh.
  • 2010-2011: “Best Export Performance Award” from Vishakhapatnam Special Economic Zone in the category of Export Awards for EOUs in Andhra Pradesh, Chhattisgarh, Yanam.
  • 2011-2012: “Best Export Performance Award” from Vishakhapatnam Special Economic Zone in the category of Export Awards for EOUs in Andhra Pradesh, Chhattisgarh, Yanam.
  • 2012-2013: “Commendable Export Performance Award” from Vishakhapatnam Special Economic Zone in the category of Export Awards for EOUs in Andhra Pradesh, Chhattisgarh, Yanam: 
  • 2012: “First Prize” in the category of Mine Inspection – A+ for Appointment of Qualified Personnel & Maintenance of Plants from Prakasam & Guntur Granite Mines at the 15th Mines Safety Week Celebration 2012.
  • 2012: “Longstanding Customer Award” from Export Credit Guarantee Corporation of India Limited, Hyderabad branch
  • 2014: “First Prize” in the category of Maintenance of Quarry Roads and Footpaths from Prakasam & Guntur Granite Mines at the 16th Safety Week Celebrations, 2014.
  • 2017: “First Prize” in the category of Registers and Records and Maintenance of Plans from Prakasam & Guntur Granite Mines at the 18th Safety Week Celebrations, 2017.
  • 2017: “Overall First Prize” from Prakasam & Guntur Granite Mines at the 18th Safety Week Celebrations, 2017.
  • 2019: “First Prize” in the category of Publicity and Propaganda from Prakasam & Guntur Granite Mines, at the 19th Safety Week Celebrations, 2019.
  • 2022: “First Prize” in the category of Appointment of Qualified Personnel from Prakasam & Guntur Granite Mines, under the Directorate General of Mines Safety at the 20th Mines Safety Week Observance, 2022
  • 2022: “Overall Second Prize” from Prakasam & Guntur Granite Mines, under the Directorate General of Mines Safety at the 20th Mines Safety Week Observance, 2022.
  • 2023: Its Material Subsidiary, APGM, received the Overall First Prize from Prakasam, Bapatla & Palnadu Districts Granite Mines at the 21st Mines Safety Week Celebrations - 2023 for its Mines in Chimakurthy, Andhra Pradesh.
  • 2024: “Certificate of Recognition” as a Three Star Export House in accordance with Foreign Trade Policy, 2023, from Ministry of Commerce and Industry, Government of India
  • 2024: Its Material Subsidiary, APGM, received the Second Prize in the category of Environmental, Management and Welfare Amenities from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations.
  • 2024: Its Material Subsidiary, APGM, received the First Prize in the category of Publicity and Propaganda from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations.
  • 2024: Its Material Subsidiary, APGM, received the Second Prize in the category of Registers and Records and Maintenance of Plans from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations.
  • 2024: Its Material Subsidiary, APGM, received the Second Prize in the category of Mine Workings from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations.
  • 2024: “Second Prize” in the category of Appointment of Qualified Personnel from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations. 
  • 2024: “Second Prize” in the category of Environmental, Management and Welfare Amenities from Prakasam, Bapatla & Palnadu Districts Granite Mines, the safety committee appointed by the Director of Mines Safety at the 22nd Mines Safety Week Celebrations.

History and milestones

  • 1981: Incorporated under the name of ‘Midwest Granite Private Limited’ and commenced business operations.
  • 1988: Received a quarry lease for an Absolute Black Granite Mine in Arpanapally in the erstwhile state of Andhra Pradesh (now Telangana).
  • 1994: Received a quarry lease for its first Black Galaxy Granite Mine in Chimakurthy in Andhra Pradesh.
  • 2002: Incorporated its Subsidiary ‘Southasia Granite and Marble (Private) Limited’ and commenced raw granite stone processing in Sri Lanka.
  • 2003: Incorporated its Subsidiary ‘Reliance Diamond Tools (Private) Limited’ and commenced manufacturing of Diamond tools in Sri Lanka for export.
  • 2007: Incorporated its Material Subsidiary, Andhra Pradesh Granite (Midwest) Private Limited together with the Government of Andhra Pradesh for mining of Black Galaxy Granite.
  • 2007: Won a global tender floated by the Government of Andhra Pradesh for a 48 acre block of Black Galaxy Granite.
  • 2007: Recognition as an ‘Export House’ by the Ministry of Commerce, Government of India from April 1, 2007 to March 31, 2009.
  • 2009: Recognition as a ‘Star Export House’ by the Ministry of Commerce, Government of India from April 1, 2009 to March 31, 2014.
  • 2015: Received a quarry lease for a Black Granite Mine located in Kodad, Telangana.
  • 2017: Received a quarry lease for a Black Granite Mine located in Theegalaveni, Telangana.
  • 2017: The company qualified for empanelment by the National Mineral Exploration Trust, Ministry of Mines, Government of India, as an exploration entity.
  • 2017: Incorporation of its Subsidiary, Midwest Neostone Private Limited, to carry out its operations for Quartz and silica.
  • 2021: Completed shifting its Diamond Wire mining tools manufacturing operations from Sri Lanka to Hyderabad, Telangana, India.
  • 2021: Established its first captive solar plant in Telangana.
  • 2023: Established operations in Sri Lanka, through incorporation of its subsidiaries, Midwest Heavy Sands Private Limited and Trinco Mineral Sands Private Limited for mining of mineral sand.
  • 2023: Its Material Subsidiary, Andhra Pradesh Granite (Midwest) Private Limited, was upgraded to a ‘Three Star Export House’ by the Ministry of Commerce, Government of India.
  • 2024: Upgraded to a ‘Three Star Export House’ by the Ministry of Commerce, Government of India.
  • 2025: Operationalization of Phase I of the Quartz Processing Plant.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×