SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Neycer India Ltd (502255)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502255 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Neycer India Share Price

BSE Share Price
Not Listed

Neycer India Ltd (502255)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502255 NSE: Ceramics/Marble/Granite/Sanitaryware | Small Cap | Neycer India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.7
TTM Sales
₹0.7 Cr.
Book Value per Share
₹4.4
P/E Ratio
0.00
Industry PE
46.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-34.89%
Return on Capital Employed (ROCE)
-23.25%
Return on Assets (ROA)
-9.99%
Operating Profit Margin
-129.9%
Net Profit Margin
-157.45%
Gross Profit Margin
-100.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
43.69%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-133.43%
Asset Quality
Promoter Holding
72.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-6 Cr.
Equity
₹10.2 Cr.
Face Value
₹10
All Time Low / High
- / -

Neycer India stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Neycer India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 4%5.5%0.7%6.4%3%-0.3%-8.5%104.4%72.6%-23.3%-
Value Creation
Index
-0.7NANANANANANA6.54.2-2.7-

Growth Parameters

Sales 22.424.625.423.120.517.717.76.211.51
Sales YoY Gr.-9.8%3.3%-9.3%-10.9%-13.8%0%-64.8%-83.5%43.7%-
Adj EPS 7.1-4.4-2-1.2-1.5-2.6-2.63.1-2.9-2.6-1.7
YoY Gr.--161.8%NANANANANANA-192%NA-
BVPS (₹) -10.2-11.8-0.2-1.4-2.9-4.5-6.51.77.95.44.4
Adj Net
Profit
4.3-2.7-2-1.2-1.5-2.6-2.63.2-2.9-2.6-2
Cash Flow from Ops. -0.44.12.721.84.13-2.6-14.22.7-
Debt/CF from Ops. -61.75.26.510.511.14.65.6-1.8-0.30.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -26.1%-40.9%-56.3%43.7%
Adj EPS -189.3%NANANA
BVPSNANANA-31.9%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-180380.4285.1145.970.470.747.6-131-60.1-38.7-35.8
Op. Profit
Mgn %
60.87.110.17.22.2-4.7-77.3-672.7-129.9-162.2
Net Profit
Mgn %
19.4-10.9-7.8-5.1-7.3-14.8-14.950.7-283.1-174.6-267.6
Debt to
Equity
-4.4-3-80.6-15.2-7-4.2-2.52.80.60.30.4
Working Cap
Days
2102021852022292612788394,5802,7712,727
Cash Conv.
Cycle
907467881021211233041,58386-1,611

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales22.3924.5925.4123.0620.5417.7017.706.241.031.48
Operating Expenses + 21.0624.4023.6220.7419.0617.3018.5411.067.953.43
Manufacturing Costs7.485.996.347.165.915.095.663.261.650.87
Material Costs3.597.316.614.374.414.364.312.873.030.75
Employee Cost 6.607.516.856.145.245.195.151.970.850.37
Other Costs 3.393.593.823.063.502.663.422.972.421.44
Operating Profit 1.330.201.802.331.470.40-0.84-4.82-6.92-1.95
Operating Profit Margin (%) 5.9%0.8%7.1%10.1%7.2%2.2%-4.7%-77.3%-672.0%-131.0%
Other Income + 0.952.550.110.120.170.640.8014.4414.890.46
Exceptional Items 0000000000
Interest 0.822.572.222.382.032.141.580.790.030.01
Depreciation 1.331.451.771.251.101.081.010.990.940.84
Profit Before Tax 0.14-1.27-2.08-1.18-1.48-2.19-2.627.857-2.34
Tax -4.20-0.35-0.100000000
Profit After Tax 4.34-0.93-1.98-1.18-1.48-2.19-2.627.857-2.34
PAT Margin (%) 19.4%-3.8%-7.8%-5.1%-7.2%-12.4%-14.8%125.8%680.0%-157.0%
Adjusted EPS (₹)7.1-1.5-2.0-1.2-1.5-2.2-2.67.76.9-2.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Neycer India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + -6.24-7.17-0.22-1.40-2.88-4.51-6.561.737.975.43
Share Capital 6.126.1210.1710.1710.1710.1510.1510.1510.1510.15
Reserves -12.37-13.29-10.39-11.57-13.05-14.66-16.71-8.42-2.19-4.72
Debt +23.9821.3017.6215.4612.6310.348.544.824.801.80
Long Term Debt15.7913.5810.508.476.424.934.834.824.801.80
Short Term Debt8.187.727.126.986.215.413.72000
Minority Interest0000000000
Trade Payables5.445.604.254.143.503.684.455.647.388.06
Others Liabilities 12.7613.759.9912.6616.5818.9821.4215.953.397.99
Total Liabilities 35.9333.4931.6330.8629.8328.4927.8628.1423.5323.27

Fixed Assets

Net Fixed Assets +19.7218.5817.4216.3415.3514.5113.6012.6011.6810.84
Gross Block29.2029.5030.1030.2730.3330.5730.6730.6530.6830.68
Accumulated Depreciation9.4710.9212.6913.9414.9816.0617.0718.051919.84
CWIP 0.280.2800000000
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories9.147.527.448.117.817.237.415.772.942.24
Trade Receivables4.604.253.883.373.523.293.171.961.220.92
Cash Equivalents 0.220.220.250.260.260.280.340.750.790.93
Others Assets 1.942.622.622.762.873.183.327.056.888.32
Total Assets 35.9333.4931.6330.8629.8328.4927.8628.1423.5323.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -0.444.142.732.021.824.112.98-2.63-14.182.66
PBT 0.14-1.27-2.08-1.18-1.48-2.19-2.627.857-2.34
Adjustment 1.205.225.623.993.282.672.09-5.37-13.250.41
Changes in Working Capital -1.780.19-0.82-0.790.013.633.52-5.11-7.924.59
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.05-0.31-0.60-0.17-0.11-0.21-0.086.7414.190.44
Capex -0.05-0.310-0.17-0.11-0.24-0.106.7114.130.38
Net Investments 0000000000
Others 00-0.60000.030.020.030.070.05
Cash Flow From Financing Activity + -0.55-3.86-2.10-1.85-1.73-3.90-2.90-4.10-0.04-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-1.49-0.11-0.01-0.02-3
Interest Paid -0.82-2.57-1.24-1.14-0.77-1.62-1.10-0.37-0.03-0
Dividend Paid 0000000000
Others 0.27-1.28-0.87-0.72-0.96-0.80-1.69-3.7200
Net Cash Flow -1.04-0.020.02-0-0.02-000.01-0.020.10

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A0144.33-34.89
ROCE (%)N/AN/AN/AN/AN/AN/AN/A104.3772.63-23.25
Asset Turnover Ratio0.690.780.860.820.750.670.640.220.040.06
PAT to CFO Conversion(x)-0.1N/AN/AN/AN/AN/AN/A-0.34-2.03N/A
Working Capital Days
Receivable Days62.7059.40535255.4063.7065.10150563.30262.90
Inventory Days119.40111.7097.60111.40128.10140.80147.30385.401,545.30637.80
Payable Days557.70275.80272350.10316.80300.90344.30642.70783.503,755.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Neycer India Ltd FAQs

The current trading price of Neycer India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Neycer India stood at ₹0.00 Cr

The latest P/E ratio of Neycer India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Neycer India as of 31-Dec-1969 is 0.00.

The 52-week high of Neycer India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Neycer India is ₹0.66 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Neycer India Ltd is a average quality company.

No data found

No data found

About Neycer India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: