SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nitco Ltd (NITCO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532722 NSE: NITCO | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Nitco Share Price

90.06 0.85 (0.95%)
As on 15-Apr'26 16:59

Nitco Ltd (NITCO)

BSE: 532722 NSE: NITCO
Key Metrics
Market Cap
₹2,166 Cr.
P/E Ratio
56.06
Price to Book (P/B)
5.23
Price to Sales (P/S)
4.54
EV/EBITDA
57.27
Return on Capital Employed (ROCE)
-143.50%
Current Price
₹90.1
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-99.40%
Operating Profit Margin
-11%
Net Profit Margin
-236.14%
Gross Profit Margin
-28%
Book Value per Share
₹17.2
Sales Growth (YoY)
-3.48%
Sales Growth (3 Years)
-8.63%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹64 / 164
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
16.20%
Pledged shares (%)
of Promoter's holding (%)
87.75%

Check Before You Invest

Q.1 Revenue growth of Nitco Ltd?
Nitco Ltd revenue growth is -3.5% for FY-2025 , which is above its 5 year CAGR of -7.4% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Nitco Ltd?
Promoters hold 16.20% of the Nitco Ltd, with 87.75% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Nitco Ltd vs industry peers?
Nitco Ltd revenue CAGR is -7.42% , compared to the industry median CAGR of 0.00% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Nitco Ltd belong to?
Nitco Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Ceramics/Marble/Granite/Sanitaryware segment.
Q.1 Stock return of Nitco Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.6% based on the current price.

DeciZen - make an informed investing decision on Nitco

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Strong

Nitco stock performance

Key Ratios
mw4me loader

Is Nitco Ltd an attractive stock to invest in?

1. Is Nitco Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nitco Ltd is a average quality company.

2. Is Nitco Ltd undervalued or overvalued?

The key valuation ratios of Nitco Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Nitco Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Nitco Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nitco Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.7%-2.5%16.7%-2.8%-4.3%-9.3%-9.5%-13.6%-12.3%-143.5%-
Value Creation
Index
NANA0.2-1.2-1.3NANANANA-11.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 823696599588458325409382323312478
Sales YoY Gr.--15.5%-13.9%-1.7%-22.1%-29.1%25.7%-6.6%-15.4%-3.5%-
Adj EPS -11.2-5.92.7-6.5-11.6-17.3-18-19.5-21.8-18.11.6
YoY Gr.-NANA-343.8%NANANANANANA-
BVPS (₹) -18.6-24.520.413.97.7-9.6-27.1-48.1-69.99.117.2
Adj Net
Profit
-61-32.219.1-46.5-83.1-124-129-140-157-41439
Cash Flow from Ops. -13.715.84301722.911.14.62.8-1-139-
Debt/CF from Ops. -9581.82513168.3178.2318.6-975.3-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.2%-7.4%-8.6%-3.5%
Adj EPS NANANANA
BVPSNA3.3%NANA
Share Price 7.7% 36.4% 66.6% -18.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
86.527.2128-33-96.31780.697.951.937343.812.3
Op. Profit
Mgn %
-0.610.70.4-10.1-11.7-9.5-9.8-11.5-115.1
Net Profit
Mgn %
-7.4-4.63.2-7.9-18.1-38.2-31.6-36.8-48.5-132.78.1
Debt to
Equity
-12.8-9.65.88.712.8-10.9-4.2-2.5-1.91-
Working Cap
Days
344410452439505577418424454568307
Cash Conv.
Cycle
139168203201226261173156141282160

Recent Performance Summary

Sales growth is good in last 4 quarters at 66.01%

Return on Equity has declined versus last 3 years average to 12.20%

Sales growth has been subdued in last 3 years -8.63%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.6 1.4
TTM Sales (₹ Cr.) 478 480
BVPS (₹) 17.2 16.4
Reserves (₹ Cr.) 113 155
P/BV 5.23 5.48
PE 56.06 64.13
From the Market
52 Week Low / High (₹) 64.20 / 164.00
All Time Low / High (₹) 10.80 / 336.85
Market Cap (₹ Cr.) 2,166
Equity (₹ Cr.) 240.5
Face Value (₹) 10
Industry PE 53.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *91.3890.9096.7494.8096.8896.8887.7587.7587.7587.75
* Pledged shares as % of Promoter's holding (%)

Valuation of Nitco - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales823696599588458325409382323312
Operating Expenses + 827689595587506365448419360346
Manufacturing Costs927273732469111414
Material Costs539466378370346250326306255234
Employee Cost 72768183795153545654
Other Costs 125746361575860493544
Operating Profit -5742-47-40-39-37-37-34
Operating Profit Margin (%) -0.6%1.0%0.7%0.3%-10.3%-12.2%-9.5%-9.8%-11.5%-11.0%
Other Income + 11228375513
Exceptional Items -3024803200-160-462
Interest 53919235464739566
Depreciation 513872313131302929187
Profit Before Tax -63-32172-47-60-121-126-151-156-736
Tax 00-200140000
Profit After Tax -63-32193-47-61-125-126-151-157-736
PAT Margin (%) -7.6%-4.6%32.2%-8.0%-13.4%-38.5%-30.8%-39.6%-48.5%-236.0%
Adjusted EPS (₹)-11.5-5.926.8-6.5-8.5-17.4-17.5-21.1-21.8-32.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -102-13414710055-69-195-346-502208
Share Capital 555572727272727272229
Reserves -157-1897528-17-141-267-418-574-21
Debt +752571814743552457200200200200
Long Term Debt637457814743552457200200200200
Short Term Debt11411400000000
Minority Interest0000000000
Trade Payables17715715118914612614215915793
Others Liabilities 604790139222232379694775843283
Total Liabilities 1,4311,3841,2511,253985893841788698783

Fixed Assets

Net Fixed Assets +564533464443417392363337309246
Gross Block895902905913917920920921922848
Accumulated Depreciation332369440470500528556584612602
CWIP 2235433222
Investments 27272727777779
Inventories360355300299243228214218206327
Trade Receivables1541401812051459997743764
Cash Equivalents 191661588121211690
Others Assets 30431021321616115214713913043
Total Assets 1,4311,3841,2511,253985893841788698783

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -141643017231153-1-139
PBT -63-32172-47-92-121-126-151-156-736
Adjustment 5741815056109101111118708
Changes in Working Capital -88177154724294437-109
Tax Paid 000-21300-00-1
Cash Flow From Investing Activity + -5-9-5-10-4-14-0-13
Capex -5-9-5-10-4-14-0-16
Net Investments 0000000000
Others 000000000-3
Cash Flow From Financing Activity + 21-10-428-6-25-6-9-3-3220
Net Proceeds from Shares 0088000000408
Net Proceeds from Borrowing 0-6-530-6-31-3-100-25
Interest Paid -4-3-100-5-6-8-3-3-67
Dividend Paid 0000000000
Others 24023-0113-000-96
Net Cash Flow 2-3-31-64-0-1-484

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A3132.84-38.09-78.92N/AN/AN/AN/A0
ROCE (%)N/AN/A16.65-2.78-4.25N/AN/AN/AN/A-143.5
Asset Turnover Ratio0.590.510.460.470.410.350.470.470.430.42
PAT to CFO Conversion(x)N/AN/A2.23N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days59749712013913787826359
Inventory Days154181197186216265197206239312
Payable Days117131149168177198150180226195

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nitco Ltd FAQs

The current trading price of Nitco on 15-Apr-2026 16:59 is ₹90.06.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of Nitco stood at ₹2,166.1 Cr

The latest P/E ratio of Nitco as of 14-Apr-2026 is 56.06.

The latest P/B ratio of Nitco as of 14-Apr-2026 is 5.23.

The 52-week high of Nitco is ₹164.0 and the 52-week low is ₹64.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nitco is ₹478 ( Cr.) .

About Nitco Ltd

Nitco is engaged in the manufacture of flooring tiles in India. Previously known as Nitco Tiles, the company is one of the largest manufacturers of flooring tiles in India.

Headquartered in Mumbai, the Nitco Group owns 4 factories and various offices in major cities. The company has a distribution network of 18 depots, 750 direct dealers and over 5000 retail outlets spread across the country.

Nitco exports 20% of its production to various countries. It has global presence across 24 countries, including the United States, Canada, Europe, Africa, Oman, UAE and the Indian Ocean countries, and this network is fast growing. The company has installed 6 wind turbine generators. The company has created brands like INTARSIA, MOSAICO

Products

The company is engaged in the manufacture of ceramic tiles, vitrified tiles, mosaico, marble, cement terrazzo tiles and cement.

It manufactures OPC 43 Grade cement and has presence in Mumbai, Pune, Tamil Nadu, Karnataka and Kerala. Under cement, it has created brands like Lucky Cement, DG Khan Cement and Maple Leaf Cement.

Milestones

1966-Nitco was incorporated.

1984-The company started processing and distribution of imported marble. 

1997-The company commenced manufacturing of ceramic tiles at Alibag.

2001- Import of vitrified tiles.

2002-Company’s processing unit in Silvassa was awarded with ‘Quality Excellence Award’.

2004- Nitco commenced upgradation of its ceramic tiles plant. 

2006- The company expanded manufacturing capacity of ceramic tiles that is located at Alibag.         

Company got listed on Bombay Stock Exchange and National Stock Exchange.         

Nitco forayed into real estate development business through Nitco Realties

2007-Nitco opened 10 exclusive showrooms-'Lee Studio' across India.        

The company received Best SAP Project Implementation Award from SAP India.        

Company plans for expansion of manufacturing capacity for vitrified tiles at Gujrat and ceramic tiles at Alibag        

Recognition

Nitco has received the status of 'Export House' by the Government of India in the year 2002.

Nitco has also received Capexil award for exports excellence, for the 13th consecutive year.

2009 - Construction World Award Winner.
Nitco becomes a one stop shop solution, providing all premium flooring solutions, by including wall tiles to its product portfolio.
2010 - Setup of world class marble processing facility from Breton (Italy) at Silvassa
2012 - Approval of CDR Package and Issuance of LOA.
2013 - NITCO bags 20th rank in dream company to work for category by The World HRD Congress Award.

 

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×