Nitco Ltd (NITCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532722 | NSE: NITCO | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Nitco Share Price

82.50 0.08 0.10%
as on 05-Dec'25 11:34

Nitco Ltd (NITCO) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532722 | NSE: NITCO | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Nitco

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Nitco stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,888.4 Cr.
52-wk low:
76.5
52-wk high:
164

Is Nitco Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nitco: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nitco Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.7%-2.5%16.7%-2.8%-4.3%-9.3%-9.5%-13.6%-12.3%-143.5%-
Value Creation
Index
NANA0.2-1.2-1.3NANANANA-11.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 823696599588458325409382323312432
Sales YoY Gr.--15.5%-13.9%-1.7%-22.1%-29.1%25.7%-6.6%-15.4%-3.5%-
Adj EPS -11.2-5.92.7-6.5-11.6-17.3-18-19.5-21.8-18.1-26.6
YoY Gr.-NANA-343.8%NANANANANANA-
BVPS (₹) -18.6-24.520.413.97.7-9.6-27.1-48.1-69.99.114
Adj Net
Profit
-61-32.219.1-46.5-83.1-124-129-140-157-414-609
Cash Flow from Ops. -13.715.84301722.911.14.62.8-1-139-
Debt/CF from Ops. -9581.82513168.3178.2318.6-975.3-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.2%-7.4%-8.6%-3.5%
Adj EPS NANANANA
BVPSNA3.3%NANA
Share Price 8% 25.7% 52.5% -34.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
86.527.2128-33-96.31780.697.951.937343.8-231.1
Op. Profit
Mgn %
-0.610.70.4-10.1-11.7-9.5-9.8-11.5-115.7
Net Profit
Mgn %
-7.4-4.63.2-7.9-18.1-38.2-31.6-36.8-48.5-132.7-141.2
Debt to
Equity
-12.8-9.65.88.712.8-10.9-4.2-2.5-1.910.6
Working Cap
Days
344410452439505577418424454568307
Cash Conv.
Cycle
139168203201226261173156141282160

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nitco Ltd.

Standalone Consolidated
TTM EPS (₹) -26.6 -26.8
TTM Sales (₹ Cr.) 432 434
BVPS (₹.) 14 13.2
Reserves (₹ Cr.) 91 73
P/BV 5.91 6.25
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 76.50 / 164.00
All Time Low / High (₹) 10.80 / 336.85
Market Cap (₹ Cr.) 1,888
Equity (₹ Cr.) 229.1
Face Value (₹) 10
Industry PE 44.2

Management X-Ray of Nitco:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *91.3891.3890.9096.7494.8096.8896.8887.7587.7587.75
* Pledged shares as % of Promoter's holding (%)

Valuation of Nitco - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Nitco

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales823696599588458325409382323312
Operating Expenses 827689595587506365448419360346
Manufacturing Costs927273732469111414
Material Costs539466378370346250326306255234
Employee Cost 72768183795153545654
Other Costs 125746361575860493544
Operating Profit -5742-47-40-39-37-37-34
Operating Profit Margin (%) -0.6%1.0%0.7%0.3%-10.3%-12.2%-9.5%-9.8%-11.5%-11.0%
Other Income 11228375513
Interest 53919235464739566
Depreciation 513872313131302929187
Exceptional Items -3024803200-160-462
Profit Before Tax -63-32172-47-60-121-126-151-156-736
Tax 00-200140000
Profit After Tax -63-32193-47-61-125-126-151-157-736
PAT Margin (%) -7.6%-4.6%32.2%-8.0%-13.3%-38.5%-30.8%-39.6%-48.5%-236.0%
Adjusted EPS (₹)-11.5-5.926.8-6.5-8.5-17.4-17.5-21.1-21.8-32.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -102-13414710055-69-195-346-502208
Share Capital 555572727272727272229
Reserves -157-1897528-17-141-267-418-574-21
Minority Interest0000000000
Debt752571814743552457200200200200
Long Term Debt637457814743552457200200200200
Short Term Debt11411400000000
Trade Payables17715715118914612614215915793
Others Liabilities 604790139222232379694775843283
Total Liabilities 1,4311,3841,2511,253985893841788698783

Fixed Assets

Gross Block895902905913917920920921922848
Accumulated Depreciation332369440470500528556584612602
Net Fixed Assets 564533464443417392363337309246
CWIP 2235433222
Investments 27272727777779
Inventories360355300299243228214218206327
Trade Receivables1541401812051459997743764
Cash Equivalents 191661588121211690
Others Assets 30431021321616115214713913043
Total Assets 1,4311,3841,2511,253985893841788698783

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -141643017231153-1-139
PBT -63-32172-47-92-121-126-151-156-736
Adjustment 5741815056109101111118708
Changes in Working Capital -88177154724294437-109
Tax Paid 000-21300-00-1
Cash Flow From Investing Activity -5-9-5-10-4-14-0-13
Capex -5-9-5-10-4-14-0-16
Net Investments 0000000000
Others 000000000-3
Cash Flow From Financing Activity 21-10-428-6-25-6-9-3-3220
Net Proceeds from Shares 0088000000408
Net Proceeds from Borrowing 0-6-530-6-31-3-100-25
Interest Paid -4-3-100-5-6-8-3-3-67
Dividend Paid 0000000000
Others 24023-0113-000-96
Net Cash Flow 2-3-31-64-0-1-484

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/A3132.84-38.09-78.92N/AN/AN/AN/A0
ROCE (%)N/AN/A16.65-2.78-4.25N/AN/AN/AN/A-143.5
Asset Turnover Ratio0.590.510.460.470.410.350.470.470.430.42
PAT to CFO Conversion(x)N/AN/A2.23N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days59749712013913787826359
Inventory Days154181197186216265197206239312
Payable Days117131149168177198150180226195

Nitco Ltd Stock News

Nitco Ltd FAQs

The current trading price of Nitco on 05-Dec-2025 11:34 is ₹82.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Nitco stood at ₹1,888.4.
The latest P/E ratio of Nitco as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Nitco as of 04-Dec-2025 is 5.91.
The 52-week high of Nitco is ₹164.0 and the 52-week low is ₹76.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nitco is ₹431.6 ( Cr.) .

About Nitco Ltd

Nitco is engaged in the manufacture of flooring tiles in India. Previously known as Nitco Tiles, the company is one of the largest manufacturers of flooring tiles in India.

Headquartered in Mumbai, the Nitco Group owns 4 factories and various offices in major cities. The company has a distribution network of 18 depots, 750 direct dealers and over 5000 retail outlets spread across the country.

Nitco exports 20% of its production to various countries. It has global presence across 24 countries, including the United States, Canada, Europe, Africa, Oman, UAE and the Indian Ocean countries, and this network is fast growing. The company has installed 6 wind turbine generators. The company has created brands like INTARSIA, MOSAICO

Products

The company is engaged in the manufacture of ceramic tiles, vitrified tiles, mosaico, marble, cement terrazzo tiles and cement.

It manufactures OPC 43 Grade cement and has presence in Mumbai, Pune, Tamil Nadu, Karnataka and Kerala. Under cement, it has created brands like Lucky Cement, DG Khan Cement and Maple Leaf Cement.

Milestones

1966-Nitco was incorporated.

1984-The company started processing and distribution of imported marble. 

1997-The company commenced manufacturing of ceramic tiles at Alibag.

2001- Import of vitrified tiles.

2002-Company’s processing unit in Silvassa was awarded with ‘Quality Excellence Award’.

2004- Nitco commenced upgradation of its ceramic tiles plant. 

2006- The company expanded manufacturing capacity of ceramic tiles that is located at Alibag.         

Company got listed on Bombay Stock Exchange and National Stock Exchange.         

Nitco forayed into real estate development business through Nitco Realties

2007-Nitco opened 10 exclusive showrooms-'Lee Studio' across India.        

The company received Best SAP Project Implementation Award from SAP India.        

Company plans for expansion of manufacturing capacity for vitrified tiles at Gujrat and ceramic tiles at Alibag        

Recognition

Nitco has received the status of 'Export House' by the Government of India in the year 2002.

Nitco has also received Capexil award for exports excellence, for the 13th consecutive year.

2009 - Construction World Award Winner.
Nitco becomes a one stop shop solution, providing all premium flooring solutions, by including wall tiles to its product portfolio.
2010 - Setup of world class marble processing facility from Breton (Italy) at Silvassa
2012 - Approval of CDR Package and Issuance of LOA.
2013 - NITCO bags 20th rank in dream company to work for category by The World HRD Congress Award.

 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×