MoneyWorks4Me

Nitco Ltd (NITCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532722 NSE: NITCO Ceramics/Marble/Granite/Sanitaryware | Small Cap | Nitco Share Price

₹96.05 -0.46 (-0.48%)

As on 04-Sep'26 16:59

Nitco Ltd (NITCO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532722 NSE: NITCO Ceramics/Marble/Granite/Sanitaryware | Small Cap | Nitco Share Price

₹96.05 -0.46 (-0.48%)

As on 04-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2,426 Cr.
Current Price
₹96.1
52-Week Low / High
₹64 / 126
TTM EPS
₹-1
TTM Sales
₹501 Cr.
Book Value per Share
₹17.9
P/E Ratio
0.00
Industry PE
40.1
Price to Book (P/B)
5.36
Higher than its 5-year historical median
Price to Sales (P/S)
4.85
Higher than its 5-year historical median
EV/EBITDA
-106.23
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
12.24%
Outperforms industry median
Return on Capital Employed (ROCE)
7.06%
Outperforms industry median
Return on Assets (ROA)
3.96%
Operating Profit Margin
7.9%
Net Profit Margin
6.34%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
73.11%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
20.17%
Pledged shares (%) of Promoter's holding (%)
67.13%
Reserves
₹200 Cr.
Equity
₹252.6 Cr.
Face Value
₹10
All Time Low / High
₹10.80 / 336.85

Nitco stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Weak
Q.1 Is Nitco Ltd a good quality company?
Nitco Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nitco Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nitco Ltd vs industry peers?
Nitco Ltd revenue CAGR is 10.67%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Nitco Ltd?
Promoters hold 20.17% of the Nitco Ltd, with 67.13% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Nitco Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nitco Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -2.5%16.7%-2.8%-4.3%-9.3%-9.5%-13.6%-12.3%-143.5%7.1%-
Value Creation
Index
NA0.2-1.2-1.3NANANANA-11.3-0.5-

Growth Parameters

Sales 696599588458325409382323312540501
Sales YoY Gr.--13.9%-1.7%-22.1%-29.1%25.7%-6.6%-15.4%-3.5%73.1%-
Adj EPS -5.92.7-6.5-11.6-17.3-18-19.5-21.8-18.11.6-1
YoY Gr.-NA-343.8%NANANANANANANA-
BVPS (₹) -24.520.413.97.7-9.6-27.1-48.1-69.99.114.617.9
Adj Net
Profit
-32.219.1-46.5-83.1-124-129-140-157-41437.3-24
Cash Flow from Ops. 15.84301722.911.14.62.8-1-139-154-
Debt/CF from Ops. 81.82513168.3178.2318.6-975.3-1.5-1.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.8%10.7%12.2%73.1%
Adj EPS NANANANA
BVPSNANANA61.1%
Share Price 4.4% 33.9% 68.8% -19.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
27.2128-33-96.31780.697.951.937343.811.5-5.9
Op. Profit
Mgn %
10.70.4-10.1-11.7-9.5-9.8-11.5-63.27.9-6.4
Net Profit
Mgn %
-4.63.2-7.9-18.1-38.2-31.6-36.8-48.5-132.76.9-4.8
Debt to
Equity
-9.65.88.712.8-10.9-4.2-2.5-1.910.7-
Working Cap
Days
410452439505577418424454568475270
Cash Conv.
Cycle
168203201226261173156141240242154

Valuation of Nitco - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *96.7494.8096.8896.8887.7587.7587.7587.7567.1367.13
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales696599588458325409382323312540
Operating Expenses + 689595587506365448419360509497
Manufacturing Costs727373246911141427
Material Costs466378370346250326306255234343
Employee Cost 76818379515354565476
Other Costs 746361575860493520651
Operating Profit 742-47-40-39-37-37-19742
Operating Profit Margin (%) 1.0%0.7%0.3%-10.3%-12.2%-9.5%-9.8%-11.5%-63.2%7.8%
Other Income + 12283755139
Exceptional Items 024803200-160-462-4
Interest 39192354647395665
Depreciation 3872313131302929258
Profit Before Tax -32172-47-60-121-126-151-156-73634
Tax 0-2001400000
Profit After Tax -32193-47-61-125-126-151-157-73634
PAT Margin (%) -4.6%32.2%-8.0%-13.4%-38.5%-30.8%-39.6%-48.5%-236.0%6.3%
Adjusted EPS (₹)-5.926.8-6.5-8.5-17.4-17.5-21.1-21.8-32.21.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -13414710055-69-195-346-502208351
Share Capital 5572727272727272229241
Reserves -1897528-17-141-267-418-574-21111
Debt +571814743552457200200200200200
Long Term Debt457814743552457200200200200200
Short Term Debt114000000000
Minority Interest0000000000
Trade Payables15715118914612614215915793112
Others Liabilities 790139222232379694775843283284
Total Liabilities 1,3841,2511,253985893841788698783948

Fixed Assets

Net Fixed Assets +53346444341739236333730924686
Gross Block902905913917920920921922848825
Accumulated Depreciation369440470500528556584612602739
CWIP 23543322210
Investments 2727277777799
Inventories355300299243228214218206327379
Trade Receivables1401812051459997743764168
Cash Equivalents 166158812121169026
Others Assets 31021321616115214713913043270
Total Assets 1,3841,2511,253985893841788698783948
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1643017231153-1-139-154
PBT -32172-47-92-121-126-151-156-73634
Adjustment 4181505610910111111871110
Changes in Working Capital 8177154724294437-113-199
Tax Paid 00-21300-00-10
Cash Flow From Investing Activity + -9-5-10-4-14-0-13-15
Capex -9-5-10-4-14-0-16-9
Net Investments 0000000000
Others 00000000-3-5
Cash Flow From Financing Activity + -10-428-6-25-6-9-3-3220104
Net Proceeds from Shares 08800000040880
Net Proceeds from Borrowing -6-530-6-31-3-10000
Interest Paid -3-100-5-6-8-3-3-67-3
Dividend Paid 0000000000
Others 023-0113-000-12128
Net Cash Flow -3-31-64-0-1-484-65
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/A3132.84-38.09-78.92N/AN/AN/AN/A012.24
ROCE (%)N/A16.65-2.78-4.25N/AN/AN/AN/A-143.57.06
Asset Turnover Ratio0.510.460.470.410.350.470.470.430.420.62
PAT to CFO Conversion(x)N/A2.23N/AN/AN/AN/AN/AN/AN/A-4.53
Working Capital Days
Receivable Days74.3096.80119.80139.3013787.4081.5062.8059.5078.70
Inventory Days180.70197.50185.80216264.90197.40206.30239.30311.70238.60
Payable Days130.70149167.70176.60198150.20179.70225.80194.80108.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nitco Ltd FAQs

The current trading price of Nitco on 04-Sep-2026 16:59 is ₹96.05.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Sep-2026 the market cap of Nitco stood at ₹2,426 Cr

The latest P/E ratio of Nitco as of 03-Sep-2026 is 0.00.

The latest P/B ratio of Nitco as of 03-Sep-2026 is 5.36.

The 52-week high of Nitco is ₹125.7 and the 52-week low is ₹64.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nitco is ₹501 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nitco Ltd is a average quality company.

The key valuation ratios of Nitco Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nitco Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nitco Ltd

Nitco is engaged in the manufacture of flooring tiles in India. Previously known as Nitco Tiles, the company is one of the largest manufacturers of flooring tiles in India.

Headquartered in Mumbai, the Nitco Group owns 4 factories and various offices in major cities. The company has a distribution network of 18 depots, 750 direct dealers and over 5000 retail outlets spread across the country.

Nitco exports 20% of its production to various countries. It has global presence across 24 countries, including the United States, Canada, Europe, Africa, Oman, UAE and the Indian Ocean countries, and this network is fast growing. The company has installed 6 wind turbine generators. The company has created brands like INTARSIA, MOSAICO

Products

The company is engaged in the manufacture of ceramic tiles, vitrified tiles, mosaico, marble, cement terrazzo tiles and cement.

It manufactures OPC 43 Grade cement and has presence in Mumbai, Pune, Tamil Nadu, Karnataka and Kerala. Under cement, it has created brands like Lucky Cement, DG Khan Cement and Maple Leaf Cement.

Milestones

1966-Nitco was incorporated.

1984-The company started processing and distribution of imported marble. 

1997-The company commenced manufacturing of ceramic tiles at Alibag.

2001- Import of vitrified tiles.

2002-Company’s processing unit in Silvassa was awarded with ‘Quality Excellence Award’.

2004- Nitco commenced upgradation of its ceramic tiles plant. 

2006- The company expanded manufacturing capacity of ceramic tiles that is located at Alibag.         

Company got listed on Bombay Stock Exchange and National Stock Exchange.         

Nitco forayed into real estate development business through Nitco Realties

2007-Nitco opened 10 exclusive showrooms-'Lee Studio' across India.        

The company received Best SAP Project Implementation Award from SAP India.        

Company plans for expansion of manufacturing capacity for vitrified tiles at Gujrat and ceramic tiles at Alibag        

Recognition

Nitco has received the status of 'Export House' by the Government of India in the year 2002.

Nitco has also received Capexil award for exports excellence, for the 13th consecutive year.

2009 - Construction World Award Winner.
Nitco becomes a one stop shop solution, providing all premium flooring solutions, by including wall tiles to its product portfolio.
2010 - Setup of world class marble processing facility from Breton (Italy) at Silvassa
2012 - Approval of CDR Package and Issuance of LOA.
2013 - NITCO bags 20th rank in dream company to work for category by The World HRD Congress Award.

 

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: