Regency Ceramics Ltd - Stock Valuation and Financial Performance

BSE: 515018 | NSE: REGENCERAM | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Regency Ceramics Share Price

35.50 0.00 0.00%
as on 18-Apr'24 16:00

DeciZen - make an informed investing decision on Regency Ceramics

M-Cap below 100cr DeciZen not available

Regency Ceramics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
93.9 Cr.
52-wk low:
22.6
52-wk high:
50.9

Is Regency Ceramics Ltd an attractive stock to invest in?

1. Is Regency Ceramics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Regency Ceramics Ltd is a below average quality company.

2. Is Regency Ceramics Ltd undervalued or overvalued?

The key valuation ratios of Regency Ceramics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Regency Ceramics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Regency Ceramics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Regency Ceramics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Regency Ceramics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -12.1%-17.2%-8.6%-10.6%-7.2%-11.4%-10.5%-14.7%21.5%-54.3%-
Value Creation
Index
NANANANANANANANA0.5NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000001
Sales YoY Gr.--100%NANANANANANANANA-
Adj EPS -4.6-5.1-2.1-2.3-1.3-1.8-1.5-1.92.2-2.6-7.1
YoY Gr.-NANANANANANANANA-221.9%-
BVPS (₹) -13.6-18.7-20.4-23-21.7-23.7-24.2-26.1-14-19.9-22.4
Adj Net
Profit
-12-13.4-5.6-6-3.6-4.8-4-5.15.7-6.9-19
Cash Flow from Ops. 1.5002-0.7-1.2-0.6-0.6-1.513.5-
Debt/CF from Ops. 78.23865.85935.255.4-143.3-86.5-157.9-170-37.54.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.3%NANANA
Adj EPS NANANA-221.9%
BVPSNANANANA
Share Price 30.6% 70.4% 197.4% 30.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
39.631.410.910.5686.37.6-10.715.533.4
Op. Profit
Mgn %
-9975.600000000-5103.2-608.6
Net Profit
Mgn %
-38586.300000000-16958.1-1988.6
Debt to
Equity
-3.2-2.4-2.2-1.8-1.7-1.6-1.6-1.5-1.6-1.1-
Working Cap
Days
6,76,942000000003,49,59425,024
Cash Conv.
Cycle
2,04,0000000000069,407-21,039

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 33.40%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Regency Ceramics Ltd.

Standalone Consolidated
TTM EPS (₹) -7.1 -
TTM Sales (₹ Cr.) 0.9 -
BVPS (₹.) -22.4 -
Reserves (₹ Cr.) -86 -
P/BV -1.58 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 22.59 / 50.93
All Time Low / High (₹) 1.23 / 69.95
Market Cap (₹ Cr.) 93.9
Equity (₹ Cr.) 26.4
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Regency Ceramics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *29.2629.2629.2629.2629.2616.7716.7716.7716.7716.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Regency Ceramics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.03000000000.04
Operating Expenses 3.201.461.191.7621.430.660.681.402.12
Manufacturing Costs0.150.140.110.040.030.020.0100.030.05
Material Costs0.02000000000.04
Employee Cost 1.570.540.410.320.810.440.0200.040.32
Other Costs 1.450.780.671.401.160.980.640.671.331.71
Operating Profit -3.17-1.46-1.19-1.76-2-1.43-0.66-0.68-1.40-2.08
Operating Profit Margin (%) -10,145.8%---------5,107.4%
Other Income 3.860.411.570.070.070.910.040.040.233.36
Interest 2.491.040.010.040.370.0900.1100.01
Depreciation 9.3111.325.024.794.694.564.494.344.314.28
Exceptional Items 000010.3103.71037.67-12.63
Profit Before Tax -11.10-13.41-4.65-6.523.33-5.17-1.40-5.0832.18-15.64
Tax 0000000000
Profit After Tax -11.10-13.41-4.65-6.523.33-5.17-1.40-5.0832.18-15.64
PAT Margin (%) -35,592.6%---------38,340.2%
Adjusted EPS (₹)-4.2-5.1-1.8-2.51.3-2.0-0.5-1.912.2-5.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -35.99-49.40-54.06-60.76-57.42-62.60-63.99-69.08-36.89-52.54
Share Capital 26.4426.4426.4426.4426.4426.4426.4426.4426.4426.44
Reserves -62.44-75.85-80.50-87.20-83.87-89.04-90.44-95.52-63.34-78.98
Minority Interest0000000000
Debt40.3841.1048.7356.6759.5462.3274.1076.0557.3657.56
Long Term Debt18.5618.5626.1934.133739.7851.5653.5157.3657.56
Short Term Debt21.8222.5422.5422.5422.5422.5422.5422.5400
Trade Payables23.0123.7324.6727.3728.0425.0125.0225.0125.0124.75
Others Liabilities 102.85102.7494.6380.2366.9666.2951.3951.3825.6735.63
Total Liabilities 130.25118.16113.98103.5197.1191.0286.5383.3771.1565.40

Fixed Assets

Gross Block209.97209.93209208.92208.80208.70208.70208.70208.70208.52
Accumulated Depreciation141.25152.53157.55162.26166.84171.30175.78180.12184.43188.60
Net Fixed Assets68.7257.4051.4646.6641.9637.4032.9228.5824.2719.92
CWIP 0000000000
Investments 2.022.022.021.070.580.020.010.020.0213.73
Inventories6.646.646.646.646.646.646.646.6400
Trade Receivables9.388.768.358.128.057.987.977.977.977.97
Cash Equivalents 4.053.996.091.600.450.100.101.350.120.33
Others Assets39.4439.3439.4139.4239.4338.8838.8938.8138.7623.44
Total Assets 130.25118.16113.98103.5197.1191.0286.5383.3771.1565.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.490.030.021.99-0.70-1.19-0.63-0.60-1.5313.47
PBT -11.10-13.41-4.65-6.523.33-5.17-1.40-5.0832.18-15.64
Adjustment 11.6512.343.665.56-4.804.360.784.42-33.5613.90
Changes in Working Capital 0.941.11.012.950.77-0.37-0.020.07-0.1615.22
Tax Paid 0000000000
Cash Flow From Investing Activity 0.61-0.042.300.050.030.02000.20-13.47
Capex 0.290.012.300.050.030.02000-0.17
Net Investments 000000000.20-13.55
Others 0.33-0.0500000000.25
Cash Flow From Financing Activity -1.84-0.05-0.22-6.53-0.481.170.631.850.100.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000011.781.943.850.20
Interest Paid -2.47-0.03-0.01-0.04-0.35-0.090-0.0900
Dividend Paid 0000000000
Others 0.63-0.02-0.21-6.49-0.131.27-11.150-3.750
Net Cash Flow 0.26-0.062.10-4.49-1.15001.25-1.230.21
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.21N/AN/AN/A-0.05N/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days0000000000

Regency Ceramics Ltd Stock News

Regency Ceramics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Regency Ceramics on 18-Apr-2024 16:00 is ₹35.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:00 the market cap of Regency Ceramics stood at ₹93.87.
The latest P/E ratio of Regency Ceramics as of 18-Apr-2024 16:00 is 0.00.
The latest P/B ratio of Regency Ceramics as of 18-Apr-2024 16:00 is -1.58.
The 52-week high of Regency Ceramics is ₹50.93 and the 52-week low is ₹22.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Regency Ceramics is ₹0.94 ( Cr.) .

About Regency Ceramics Ltd

Regency Ceramics incorporated in the year 1984, is now the country’s largest tile manufacturer with a capacity of 55,000 sq.mtrs/day from its state of the art production facilities in the Union Territory of Pondicherry, using Single-Fast-Firing technology in collaboration with Welko, Sacmi and SITI, Industriale of Italy, world leaders in Ceramic Technology. The plant is also totally computerized and automated. 
  
The market leader in the floor-tile segment in the country, Regency also has the unique distinction of being conferred Export House Status by the Government of India. Regency tiles are available and used Worldwide. In 2003-04 alone, Regency has exported 25% of it's production to different destinations. Regency has a strong dealer and sub-dealer network comprising of over 1000 dealers to effectively service its Clientele. With over 50 depots and 13 regional offices spread over the length and breadth of the country, Regency has the widest reach. 
  
Highly quality-conscious, Regency uses the best of raw material to produce tiles conforming to International Standards.
  
Regency offers the widest variety and choice in floor tiles. There are more than 1000 designs to choose from over 60 series in different sizes and shades. Regency is also equipped to produce special Spanish and Italian designs.

Product range of the company includes:

Regency Tiles come in a myriad of colors and hues for floors and walls - Glazed, Vitrified, Industrial and Heavy duty, Pavement Tiles, Floor and Wall Concepts, Exterior elevation Tiles, heavy duty tiles and much more -a range that encompasses easily the very best the industry can provide
  • Wall Tiles 
  • Vitrified Tiles 
  • Floor Tiles 
  • Pavement Tiles
Achievements/ recognition:
  • ISO 9001 – Quality management systems certification
  • ISO 14001 – Environmental management system certification
  • OHSAS 18001 – Occupational health & Safety Management system certification
  • Special award in recognition of outstanding export performance for the year 2002-03 from the Ministry of Commerce (CAPEXIL), Govt of India

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.