Shiva Granito Export Ltd (540072) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540072 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Shiva Granito Export Share Price

8.60 0.00 0.00%
as on 26-Nov'25 16:59

Shiva Granito Export Ltd (540072) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540072 | NSE: | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Shiva Granito Export

Based on:

M-Cap below 100cr DeciZen not available

Shiva Granito Export stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
456.97
Market Cap:
11.4 Cr.
52-wk low:
8.2
52-wk high:
25.5

Is Shiva Granito Export Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiva Granito Export: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Granito Export Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.3%7%5.4%5.3%5.7%3.7%2.8%-47.8%9.5%2.3%-
Value Creation
Index
-1.1-0.5-0.6-0.6-0.6-0.7-0.8-4.4-0.3-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.419.121.315.514.56.494.95.48.69
Sales YoY Gr.--6.3%11.8%-27.6%-6.3%-56%41.4%-46.2%12.2%58.1%-
Adj EPS -2.81.20.30.2-0.2-00.1-1.80.600
YoY Gr.-NA-78.2%-19.2%-200%NANA-2300%NA-96.4%-
BVPS (₹) 31.69.910.310.710.610.710.8511.411.411.4
Adj Net
Profit
-2.51.60.30.3-0.3-00.1-2.30.700
Cash Flow from Ops. -32.3-2.3-0.51.8-0.32.40.9-6.37.3-7.7-
Debt/CF from Ops. -1.1-3.8-214.3-25.92.35.6-0.70.7-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.1%-9.9%-1.5%58.1%
Adj EPS NANA-37%-96.4%
BVPS-10.7%1.5%1.9%0.2%
Share Price - 38% 24% -54.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-17.314.92.42-2-0.30.8-22.26.90.10.2
Op. Profit
Mgn %
4.414.711.614.19.523.313.318.77.18.220.7
Net Profit
Mgn %
-12.58.21.61.8-1.9-0.71.2-47.913.70.30.3
Debt to
Equity
1.30.70.70.50.50.40.40.60.40.30.4
Working Cap
Days
5512032824575031,0647391,058941964121
Cash Conv.
Cycle
34812420435740963724047541942367

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiva Granito Export Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 8.6 -
BVPS (₹.) 11.4 -
Reserves (₹ Cr.) 2 -
P/BV 0.76 -
PE 456.97 -
From the Market
52 Week Low / High (₹) 8.23 / 25.51
All Time Low / High (₹) 1.66 / 30.85
Market Cap (₹ Cr.) 11.4
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Shiva Granito Export:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Granito Export - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiva Granito Export

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5.0919.0821.3415.4614.486.379.014.855.448.60
Operating Expenses 4.8616.2718.8813.2913.114.897.813.945.057.90
Manufacturing Costs0.311.091.451.790.890.760.860.840.170.37
Material Costs4.2113.3915.498.7110.272.374.171.974.306.87
Employee Cost 0.170.981.091.131.011.152.040.790.170.25
Other Costs 0.170.810.841.650.940.610.730.340.400.42
Operating Profit 0.222.802.472.171.371.491.200.910.390.71
Operating Profit Margin (%) 4.4%14.7%11.6%14.0%9.5%23.3%13.3%18.7%7.1%8.2%
Other Income 0.020.070.070.120.490.090.040.031.270.06
Interest 0.341.020.580.731.070.610.350.320.310.48
Depreciation 0.461.551.311.090.620.810.710.560.180.22
Exceptional Items 0000000-7.5600
Profit Before Tax -0.550.310.640.470.160.160.19-7.511.170.07
Tax 0.08-1.260.310.190.320.160.080.100.340.05
Profit After Tax -0.631.570.340.28-0.16-00.11-7.610.830.02
PAT Margin (%) -12.5%8.2%1.6%1.8%-1.1%-0.0%1.2%-157.0%15.3%0.3%
Adjusted EPS (₹)-0.71.20.30.2-0.10.00.1-5.80.60.0
Dividend Payout Ratio (%)0%0%0%118%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.2213.8614.1914.4714.1414.1314.246.6315.0215.05
Share Capital 9.0213.2213.2213.2213.2213.2213.2213.2213.2213.22
Reserves -1.790.640.981.260.920.921.02-6.591.811.83
Minority Interest0000000000
Debt8.938.719.737.487.445.485.054.135.365.19
Long Term Debt6.536.046.443.683.181.0201.021.612.53
Short Term Debt2.402.683.283.814.264.455.053.113.752.65
Trade Payables1.362.911.763.861.820.342.242.141.172.03
Others Liabilities 0.60-0.450.771.661.953.311.741.631.6010.38
Total Liabilities 18.1125.0226.4427.4825.3423.2623.2614.5323.1632.64

Fixed Assets

Gross Block13.5013.6613.6813.7113.7814.0914.0914.9814.0914.74
Accumulated Depreciation3.384.906.217.307.938.749.45109.679.88
Net Fixed Assets 10.128.757.466.415.855.364.654.974.424.86
CWIP 0000000000
Investments 0.190.210.230000000
Inventories2.244.173.842.603.812.953.727.107.298.52
Trade Receivables4.328.1513.2117.1714.603.824.400.321.325.50
Cash Equivalents 0.010.030.040.090.020.0200.060.220.83
Others Assets 1.223.711.661.201.0511.1210.492.089.9112.92
Total Assets 18.1125.0226.4427.4825.3423.2623.2614.5323.1632.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -8.07-2.28-0.461.75-0.292.380.90-6.327.34-7.65
PBT -0.550.310.640.470.160.160.19-7.511.170.07
Adjustment -2.133.351.841.771.321.331.030.868.040.69
Changes in Working Capital -5.38-5.95-2.91-0.37-1.680.92-0.290.36-1.86-8.18
Tax Paid 00-0.03-0.12-0.09-0.02-0.02-0.03-0.01-0.23
Cash Flow From Investing Activity -14.21-0.660.041.111.340.25-0.197.62-8.100.80
Capex -13.50-0.15-0.02-0.04-0.07-0.320-0.880.38-0.66
Net Investments -0.19-0.02-0.02-0.02-0.02-0.03-0.020.3100
Others -0.51-0.490.071.171.420.59-0.178.19-8.481.46
Cash Flow From Financing Activity 17.602.970.43-2.81-1.12-2.63-0.78-1.230.927.46
Net Proceeds from Shares 9.024.2000000000
Net Proceeds from Borrowing 6.53-0.500.41-1.32-0.49-2.16-1.021.020.590.92
Interest Paid -0.34-1.02-0.58-0.73-1.07-0.61-0.35-0.32-0.31-0.48
Dividend Paid 0000000000
Others 2.400.280.61-0.760.450.130.59-1.930.647.01
Net Cash Flow -4.670.020.010.05-0.07-0-0.080.060.160.61

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-17.5315.52.522.02-1.15-0.010.74-72.967.680.17
ROCE (%)-1.297.015.435.335.743.732.75-47.839.482.25
Asset Turnover Ratio0.290.960.840.570.550.260.390.260.290.31
PAT to CFO Conversion(x)N/A-1.45-1.356.25N/AN/A8.18N/A8.84-382.5
Working Capital Days
Receivable Days23111018035940152816717855145
Inventory Days22657687681194135407483335
Payable Days140585511810116611340514085

Shiva Granito Export Ltd Stock News

Shiva Granito Export Ltd FAQs

The current trading price of Shiva Granito Export on 26-Nov-2025 16:59 is ₹8.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Nov-2025 the market cap of Shiva Granito Export stood at ₹11.36.
The latest P/E ratio of Shiva Granito Export as of 25-Nov-2025 is 457.0.
The latest P/B ratio of Shiva Granito Export as of 25-Nov-2025 is 0.76.
The 52-week high of Shiva Granito Export is ₹25.51 and the 52-week low is ₹8.23.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Granito Export is ₹8.60 ( Cr.) .

About Shiva Granito Export Ltd

The is originally formed and registered as a partnership firm under the Partnership Act, 1932 in the name and style of ‘Shiva Export Co’ pursuant to a deed of partnership dated July 16, 2007. The constitution and capital of the partnership firm were changed several times pursuant to supplementary agreement modifying the partnership deeds dated October 11, 2008, April 1, 2015 and November 3, 2015. M/s Shiva Export Co. was thereafter converted from a partnership firm to a public limited company under Part I chapter XXI of the Companies Act, 2013 with the name of Shiva Granito Export Limitedand received a fresh certificate of incorporation from the Registrar of Companies, Jaipur, Rajasthan on December 31, 2015. The registered office of the company is situated at 8, Bhatt Ji Ki Baari, Udaipur in Rajasthan.

Spread over 4.1 bighas, the company’s manufacturing facility located at Vana Village in Udaipur District, Rajasthan, the company‘s manufacturing unit is equipped with laboratory, enabling the company in-house to develop new colours, besides facilitating conducting of tests and analysis of various products. At present the company has manufacturing plant for engineered quartz stone slabs, different grade of resins, quartz powder and God & Goddess Statues/ Deities.

Business area of the company

The company started as partnership firm in the year 2007 as importer and exporter of all kind of decorative stones, minerals, chemicals. Later it decided to extend its operation by entering into manufacturing of the engineered quartz stone slabs, different grades of resins and quartz stone powder and manufacture & dealing of God & Goddess Statues/deities.

Key events and milestones

  • 2007: Incorporation of Partnership firm in the name Shiva Export Co.
  • 2013: Purchase of Plant and machinery from China among other countries.
  • 2013: Started production of quartz powder, unsaturated polyster resin and God & Goddess Statues/Deities.
  • 2014: Started production of engineered quartz slabs (Artificial Granite).
  • 2016: Conversion of partnership firm into public limited Company.
  • 2016: Increase in authorised capital and subsequent change in the capital clause of the Company.
  • 2016: Alteration of object clause in order to provide more clarity and to remove any ambiguity as to the activities that may be carried out by the Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×