Somany Ceramics Ltd - Stock Valuation and Financial Performance

BSE: 531548 | NSE: SOMANYCERA | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Somany Ceramics Share Price

599.50 -3.30 -0.55%
as on 16-Apr'24 16:01

DeciZen - make an informed investing decision on Somany Ceramics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Somany Ceramics stock performance -

mw4me loader
P/E Ratio (CD):
27.30
Market Cap:
2,467.6 Cr.
52-wk low:
507.7
52-wk high:
818

Is Somany Ceramics Ltd an attractive stock to invest in?

1. Is Somany Ceramics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Somany Ceramics Ltd is a below average quality company.

2. Is Somany Ceramics Ltd undervalued or overvalued?

The key valuation ratios of Somany Ceramics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Somany Ceramics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Somany Ceramics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Somany Ceramics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Somany Ceramics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.1%14%14.5%13.8%8.7%6.8%5.7%8.2%8.8%7.4%-
Value Creation
Index
-0.1-00.00.0-0.4-0.5-0.6-0.4-0.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2651,5431,7121,7311,7131,7151,6101,6512,0942,4792,521
Sales YoY Gr.-22%10.9%1.1%-1.1%0.1%-6.1%2.5%26.9%18.3%-
Adj EPS 7.711.715.922.917.312.58.416.220.816.922
YoY Gr.-50.5%36.5%44%-24.4%-27.7%-33.2%93%28.5%-18.6%-
BVPS (₹) 57.566.4101123.7137144.7143.1150.9171184.7175.1
Adj Net
Profit
30.145.267.49773.453.135.568.688.271.890
Cash Flow from Ops. 73.924.859.611711185.9153356143165-
Debt/CF from Ops. 2.37.84.14.24.96.73.31.23.33-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.8%7.7%15.5%18.3%
Adj EPS 9.1%-0.5%26.4%-18.6%
BVPS13.8%6.2%8.9%8%
Share Price 13.4% 7.3% 12.8% 15.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1618.819.620.413.38.95.81112.99.512.3
Op. Profit
Mgn %
6.678.413.611.19.68.411.59.97.69.3
Net Profit
Mgn %
2.22.946.64.83.52.54.44.42.73.6
Debt to
Equity
0.80.70.610.90.90.80.70.70.6-
Working Cap
Days
10810711714019221018815212411458
Cash Conv.
Cycle
28313860100102976840346

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.30%

Sales growth is growing at healthy rate in last 3 years 15.46%

Net Profit is growing at healthy rate in last 3 years 26.42%

Debt to equity has declined versus last 3 years average to 0.62

Sales growth is not so good in last 4 quarters at 5.02%

Latest Financials - Somany Ceramics Ltd.

Standalone Consolidated
TTM EPS (₹) 24.6 22
TTM Sales (₹ Cr.) 2,484 2,521
BVPS (₹.) 175.9 175.1
Reserves (₹ Cr.) 713 710
P/BV 3.42 3.44
PE 24.46 27.30
From the Market
52 Week Low / High (₹) 507.70 / 818.00
All Time Low / High (₹) 3.02 / 973.80
Market Cap (₹ Cr.) 2,468
Equity (₹ Cr.) 8.2
Face Value (₹) 2
Industry PE 43.8

Management X-Ray of Somany Ceramics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Somany Ceramics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,2651,5431,7121,7311,7131,7151,6101,6512,0942,479
Operating Expenses 1,1831,4361,5691,4971,5271,5521,4791,4611,8882,293
Manufacturing Costs225271286463491504478403646832
Material Costs749904977643637654599718836971
Employee Cost 83101123192217228239225257301
Other Costs 127159183199181167163115149188
Operating Profit 81108143234186163131189206186
Operating Profit Margin (%) 6.4%7.0%8.3%13.5%10.9%9.5%8.2%11.5%9.8%7.5%
Other Income 38917181913141417
Interest 19212239404649403040
Depreciation 22272831414459626468
Exceptional Items 00-4-4-4-12-26-180-2
Profit Before Tax 44689717711880108312693
Tax 172231613927-10223326
Profit After Tax 274666115795320619367
PAT Margin (%) 2.1%3.0%3.8%6.6%4.6%3.1%1.2%3.7%4.5%2.7%
Adjusted EPS (₹)7.411.915.323.216.610.93.513.420.916.8
Dividend Payout Ratio (%)20%17%15%12%16%18%57%18%14%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 223258428524581613606641726784
Share Capital 8888888888
Reserves 216250420516572605598632718776
Minority Interest452083969094100108108
Debt147162209440477511445373428446
Long Term Debt7177120178165237197151175185
Short Term Debt768589262312273248221254261
Trade Payables178208201164233202173184260378
Others Liabilities 194233272365410408245406446360
Total Liabilities 7478661,1301,5761,7971,8231,5631,7031,9692,075

Fixed Assets

Gross Block4494946335607108119309671,0181,320
Accumulated Depreciation209231252326298153208266304
Net Fixed Assets2412643815276487137787597521,015
CWIP 3165628256922747
Investments 55471081191146834906032
Inventories91136139221260255328245274391
Trade Receivables215259317427504418280221237268
Cash Equivalents 35151824144020149149155
Others Assets109143161202229305117230271167
Total Assets 7478661,1301,5761,7971,8231,5631,7031,9692,075

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 74256011711186153356143165
PBT 44689717711880108312693
Adjustment 40434763737513311684105
Changes in Working Capital 3-65-60-73-48-3826183-33-9
Tax Paid -13-22-24-49-33-32-15-25-35-25
Cash Flow From Investing Activity -104-38-192-131-110-89-15-90-255-91
Capex -59-51-136-105-130-156-66-41-268-172
Net Investments -4410-60-2669718-75-770
Others -134-114-3034272011
Cash Flow From Financing Activity 39-613110-1027-153-13964-21
Net Proceeds from Shares 54011764100000
Net Proceeds from Borrowing 1013448-888-53-472116
Interest Paid -18-20-22-40-40-41-48-40-31-38
Dividend Paid -5-7-9-12-14-14-17-100-13
Others -1814748-16-34-427414
Net Cash Flow 9-19-1-4-924-15128-4952
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.0919.0819.1124.1614.328.923.29.7213.678.86
ROCE (%)17.4820.9921.2525.4514.7810.935.1511.3313.7610.75
Asset Turnover Ratio1.952.011.811.411.040.950.981.041.181.27
PAT to CFO Conversion(x)2.740.540.911.021.411.627.655.841.542.46
Working Capital Days
Receivable Days53535871979877543936
Inventory Days29262834505564614447
Payable Days8378761031141221149197120

Somany Ceramics Ltd Stock News

Somany Ceramics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Somany Ceramics on 16-Apr-2024 16:01 is ₹599.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Somany Ceramics stood at ₹2,467.6.
The latest P/E ratio of Somany Ceramics as of 16-Apr-2024 16:01 is 24.46.
The latest P/B ratio of Somany Ceramics as of 16-Apr-2024 16:01 is 3.42.
The 52-week high of Somany Ceramics is ₹818.0 and the 52-week low is ₹507.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Somany Ceramics is ₹2,484 ( Cr.) .

About Somany Ceramics Ltd

Somany Ceramics, founded in 1969 by late H. L. Somany, is an internationally acclaimed organization that specializes in ceramics and allied products segment. In the last four decades, Somany Ceramics has established itself as an unchallenged leader in the Indian Ceramic Industry with significant presence in India, Africa, The Middle East, United Kingdom and Russia. The company has manufacturing plants in Kadi (Gujarat) and Kassar (Haryana), India and other joint venture plants.

Business area of the company

Somany is a complete décor solutions provider and its extensive range of products include - Ceramic Wall and Floor Tiles, Polished Vitrified Tiles, Glazed Vitrified Tiles, Digital Tiles, Sanitaryware and Bath Fittings as well as Tile Laying Solutions.

Products

  • Floor Tiles
  • Wall Tiles
  • Sanitaryware
  • Bath Fittings
  • Catalogues

Milestones

  • 1968: Inception by Late Hira Lall Somany.
  • 1971: Technical collaboration with Pilkington’s Tile Holdings, UK; First unit at Kassar, Haryana started commercial production with a capacity of 0.52 msm.
  • 1981: Set up second unit in Kadi, Gujarat.
  • 1994: Indian promoters bought over all the equity shares held by Pilkington.
  • 1996: Received Government recognition for R&D facility - a first in the Indian tile industry.
  • 2000: Received Export House award.
  • 2007: Changed the name of the Company to Somany Ceramics Ltd.; Ventured into sanitary ware space.
  • 2009: Received patent for its product - VC shield, India’s highest abrasion resistant tiles - a first in Indian tile industry.
  • 2010: Commissioned first GVT manufacturing facility; Widened the Bath ware vertical by adding bath fitting products.
  • 2011: Re-branded the Company with a changed logo; received prestigious Power Brand award for its perception, performance and brand recall.
  • 2012: Received the Indian Power Brands Award second time in a row; Launched Digital tiles.
  • 2014: Secured sanitary ware manufacturing facility; Received Corporate Technical Achievement Award form American Ceramic Society (ACerS) for VC Shield.
  • 2017: Launched TVC campaign to reinforce brand visibility across digital, radio and print media.
  • 2018: Secured bath-fitting manufacturing facility.
  • 2019: Commissioned first manufacturing facility in South India; Endorsed ‘Salman Khan’ as brand ambassador.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.