SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AGI Infra Ltd (AGIIL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 539042 NSE: AGIIL | Construction - Real Estate | Small Cap

AGI Infra Share Price

374.45 14.25 (3.96%)
As on 15-Apr'26 16:59

AGI Infra Ltd (AGIIL)

BSE: 539042 NSE: AGIIL
Key Metrics
Market Cap
₹4,681 Cr.
P/E Ratio
55.78
Price to Book (P/B)
10.69
Price to Sales (P/S)
13.46
EV/EBITDA
37.29
Return on Capital Employed (ROCE)
22.03%
Current Price
₹374.5
Return on Equity (ROE)
25.66%
Return on Assets (ROA)
5.89%
Operating Profit Margin
28.7%
Net Profit Margin
20.52%
Gross Profit Margin
28.5%
Book Value per Share
₹35
Sales Growth (YoY)
11.13%
Sales Growth (3 Years)
18.05%
Operating Profit Growth (1 Year)
22.75%
Operating Profit Growth (3 Years)
23.89%
Net Profit Growth (1 Year)
27.97%
52-Week Low / High
₹147 / 386
Net Profit Growth (3 Years)
22.33%
Dividend Yield
0.06%
Promoter Holding
72.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of AGI Infra Ltd?
AGI Infra Ltd revenue growth is 11.1% for FY-2025 , which is below its 5 year CAGR of 29% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of AGI Infra Ltd?
Promoters hold 72.94% of the AGI Infra Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of AGI Infra Ltd vs industry peers?
AGI Infra Ltd revenue CAGR is 28.98% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does AGI Infra Ltd belong to?
AGI Infra Ltd belongs to the Construction & Infrastructure sector, operating specifically within the Construction - Real Estate segment.
Q.1 Stock return of AGI Infra Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 43.2% based on the current price.

DeciZen - make an informed investing decision on AGI Infra

Based on:

Overall Rating

1. Quality

2. Valuation

Overvalued

3. Price Trend

Strong

AGI Infra stock performance

Key Ratios
mw4me loader

Is AGI Infra Ltd an attractive stock to invest in?

1. Is AGI Infra Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that AGI Infra Ltd is a good quality company.

2. Is AGI Infra Ltd undervalued or overvalued?

The key valuation ratios of AGI Infra Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is AGI Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AGI Infra Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AGI Infra Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.1%17.9%19.6%12.9%18%19.6%31.3%30.4%25.1%22%-
Value Creation
Index
0.20.30.4-0.10.30.41.21.20.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.614611773.791110197241292325348
Sales YoY Gr.-140.9%-20%-36.8%23.4%21.1%79.1%22.1%21.2%11.1%-
Adj EPS 0.40.51.10.91.51.433.94.35.56.7
YoY Gr.-39.5%115.1%-20.2%61.5%-5.4%114.4%32.2%8.1%28.2%-
BVPS (₹) 3.23.74.85.46.77.410.314.118.424.135
Adj Net
Profit
3.95.411.79.315.116.936.448.152.166.784
Cash Flow from Ops. -4.71.98-8.831.362.410666.661.5-19.9-
Debt/CF from Ops. -8.62811.4-12.93.40.80.40.72.2-6.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.5%29%18.1%11.1%
Adj EPS 34.5%30%22.4%28.2%
BVPS25.4%29.3%32.8%31.3%
Share Price 43.7% 120.8% 99.5% 123.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.915.627.117.824.321.333.632.326.225.722.7
Op. Profit
Mgn %
20.511.421.732.336.329.724.824.32628.733.8
Net Profit
Mgn %
6.43.71012.616.515.418.42017.820.524.1
Debt to
Equity
1.31.41.92.11.50.60.30.30.60.5-
Working Cap
Days
7712983538541,1611,256809750787903500
Cash Conv.
Cycle
6982612977141,0251,12074871372181266

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.05%

Net Profit is growing at healthy rate in last 3 years 22.37%

Return on Equity has declined versus last 3 years average to 22.70%

Sales growth is not so good in last 4 quarters at 9.04%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6.7 6.7
TTM Sales (₹ Cr.) 348 348
BVPS (₹) 35 35
Reserves (₹ Cr.) 426 425
P/BV 10.69 10.69
PE 55.78 55.78
From the Market
52 Week Low / High (₹) 147.00 / 386.25
All Time Low / High (₹) 3.77 / 386.25
Market Cap (₹ Cr.) 4,681
Equity (₹ Cr.) 12.5
Face Value (₹) 1
Industry PE 46.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AGI Infra - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales611461177491110197241292325
Operating Expenses + 4812991505878148183216232
Manufacturing Costs3453767775
Material Costs3410966302246111141167173
Employee Cost 7101510202026253342
Other Costs 565785591012
Operating Profit 12172524333349597693
Operating Profit Margin (%) 20.5%11.4%21.7%32.3%36.3%29.7%24.8%24.3%26.0%28.7%
Other Income + 00102236913
Exceptional Items 0000000000
Interest 5788131155813
Depreciation 223444461218
Profit Before Tax 681512182044546674
Tax 23323376147
Profit After Tax 45129151736485267
PAT Margin (%) 6.4%3.7%10.0%12.6%16.5%15.4%18.5%20.0%17.8%20.5%
Adjusted EPS (₹)0.40.51.10.91.51.43.03.94.35.5
Dividend Payout Ratio (%)0%0%9%0%3%4%3%3%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 323749566891126172225295
Share Capital 10101010101212121212
Reserves 222738455879114160212283
Debt +415492114105524249138137
Long Term Debt41546985641624305298
Short Term Debt002229413618198540
Minority Interest0000000000
Trade Payables87101712188131117
Others Liabilities 712140109214325432518703739
Total Liabilities 1521191902963994866087531,0761,187

Fixed Assets

Net Fixed Assets +8111417162156325585
Gross Block131825313544836699147
Accumulated Depreciation571115192327334462
CWIP 0000000000
Investments 2425283200000
Inventories13092123221323394444523660818
Trade Receivables23211452222
Cash Equivalents 3515111317314510028
Others Assets 75118125076151259255
Total Assets 1521191902963994866087531,0761,187

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -528-931621066761-20
PBT 681512182044546674
Adjustment 7910101410891532
Changes in Working Capital -15-12-14-282366214-9-113
Tax Paid -2-3-3-3-3-3-7-10-11-13
Cash Flow From Investing Activity + -6-7-27-9-7-5-76-54-88-39
Capex -5-5-7-13-4-9-3917-34-48
Net Investments -1-3-204-44-38-73-585
Others 0000001144
Cash Flow From Financing Activity 573014-22-54-16181-14
Net Proceeds from Shares + 00000110000
Net Proceeds from Borrowing 11132716-21-49962245
Interest Paid -5-7-8-8-13-10-5-4-7-13
Dividend Paid 00000-1-1-10-1
Others 0011712-5-18166-45
Net Cash Flow -6111-424141455-73

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.8515.6227.0917.824.3121.2833.6232.2526.2325.66
ROCE (%)17.0817.8719.6212.9317.9619.5831.2830.3725.1422.03
Asset Turnover Ratio0.431.080.790.330.260.250.360.350.320.29
PAT to CFO Conversion(x)-1.250.40.67-12.073.652.941.41.17-0.3
Working Capital Days
Receivable Days18573130146222
Inventory Days7242773237801,0901,186774731739831
Payable Days62264616524312143272629

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AGI Infra Ltd FAQs

The current trading price of AGI Infra on 15-Apr-2026 16:59 is ₹374.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of AGI Infra stood at ₹4,680.5 Cr

The latest P/E ratio of AGI Infra as of 14-Apr-2026 is 55.78.

The latest P/B ratio of AGI Infra as of 14-Apr-2026 is 10.69.

The 52-week high of AGI Infra is ₹386.2 and the 52-week low is ₹147.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AGI Infra is ₹348 ( Cr.) .

About AGI Infra Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×